No results for ‘’
Khyati Multimedia Entertainment Ltd
NSE: BSE: 531692
₹3
(3.23%)
Wed, 23 Sept 2026, 00:41 am
Market Cap (in Cr)3.24
PE Ratio18.55
Dividend0
Commercial Services
Advertising/Marketing Services
24.5KKhyati Multimedia Entertainment Financials
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 0 | 180.00K | 180.00K | 180.00K | 54.00K | 0 | 0 | 0 | 0 | 2.86M | 476.64K | 2.36M | 468.00K | 9.63M | 18.67M |
| Gross profit | — | — | -115.43K | -76.42K | -65.78K | -199.96K | -253.05K | -253.05K | -253.05K | -3.75K | 16.98K | -331.38K | -190.00K | -467.00K | 7.98M | 15.50M |
| Operating expenses (excl. COGS) | -1.56M | -2.66M | -512.42K | -538.83K | -454.13K | -964.05K | -1.67M | -939.20K | -969.96K | -1.30M | -1.53M | -862.90K | -929.00K | -1.57M | -6.79M | -28.26M |
| Selling/general/admin expenses, total | -1.55M | -2.66M | -512.42K | -538.83K | -454.11K | -963.94K | -1.67M | -939.20K | -969.96K | -1.30M | -1.53M | -862.90K | -908.00K | -1.57M | -6.79M | -28.26M |
| Research & development | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.55M | -2.66M | -512.42K | -538.83K | -454.11K | -963.94K | -1.67M | -939.20K | -969.96K | -1.30M | -1.53M | -862.90K | -908.00K | -1.57M | -6.79M | -28.26M |
| Other operating expenses, total | -5.64K | -5.26K | 0 | 0 | -30 | -110 | -170 | 0 | 0 | 0 | 0 | 0 | -21.00K | 0 | — | — |
| Operating income | -1.88M | -3.04M | -627.85K | -615.24K | -519.92K | -1.16M | -1.93M | -1.19M | -1.22M | -1.31M | -1.51M | -1.19M | -1.12M | -2.04M | 1.19M | -12.76M |
| Non-operating income, total | 928.19K | 188.40K | 106.65K | -2.75M | 363.44K | -340.30K | 1.29M | 0 | 600.15K | 59.92K | 0 | 3.40K | 0 | 0 | 400 | 0 |
| Interest expense, net of interest capitalized | — | -27.58K | -50.60K | -2.75M | -3.90K | — | — | — | — | — | — | — | — | — | — | — |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Non-operating income, excl. interest expenses | 928.19K | 173.49K | 157.25K | 440 | 367.34K | 38.35K | 1.29M | 0 | 600.15K | 59.92K | 0 | 3.40K | 0 | 0 | 400 | 0 |
| Non-operating interest income | 550.19K | 533.46K | 157.25K | — | 2.56K | — | — | — | 57.87K | 0 | 0 | 0 | 0 | 0 | — | — |
| Miscellaneous non-operating expense | 378.00K | -359.97K | 0 | 440 | 364.78K | 38.35K | 1.29M | 0 | 542.28K | 59.92K | 0 | 3.40K | 0 | 0 | 400 | 0 |
| Unusual income/expense | — | 42.50K | — | — | — | -378.65K | — | — | — | — | 0 | 0 | 0 | 0 | — | — |
| Pretax income | -955.18K | -2.89M | -521.19K | -3.37M | -156.48K | -1.50M | -634.82K | -1.19M | -622.86K | -1.25M | -1.51M | -1.19M | -1.12M | -2.04M | 1.19M | -12.76M |
| Taxes | -53.44K | -221.10K | -357.95K | -11.49K | -2.52K | -37.61K | -41.65K | -71.95K | 190.92K | 0 | 711.49K | 299.75K | 281.00K | 522.00K | -300.00K | 3.61M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Net income before discontinued operations | -1.01M | -3.11M | -879.15K | -3.38M | -159.00K | -1.54M | -676.47K | -1.26M | -431.94K | -1.25M | -798.60K | -891.14K | -838.00K | -1.52M | 893.00K | -9.14M |
| Net income | -1.01M | -3.11M | -879.15K | -3.38M | -159.00K | -1.54M | -676.47K | -1.26M | -431.94K | -1.25M | -798.60K | -891.14K | -838.00K | -1.52M | 893.00K | -9.14M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Diluted net income available to common stockholders | -1.01M | -3.11M | -879.15K | -3.38M | -159.00K | -1.54M | -676.47K | -1.26M | -431.94K | -1.25M | -798.60K | -891.14K | -838.00K | -1.52M | — | -9.14M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -1.56M | -2.66M | -472.06K | -459.46K | -364.14K | -910.05K | -1.67M | -939.20K | -969.96K | -1.30M | -1.51M | -1.19M | -1.11M | -2.04M | 1.19M | -12.74M |
| EBIT | -1.88M | -3.04M | -627.84K | -615.24K | -519.92K | -1.16M | -1.93M | -1.19M | -1.22M | -1.31M | -1.51M | -1.19M | -1.12M | -2.04M | 1.19M | -12.76M |
| Total operating expenses | -1.88M | -3.04M | -807.85K | -795.24K | -699.92K | -1.22M | -1.93M | -1.19M | -1.22M | -1.31M | -4.37M | -1.67M | -3.48M | -2.51M | -8.44M | -31.42M |
| Prepaid expenses | — | — | 26.96K | 26.34K | 27.06K | 27.02K | 22.45K | 9.69K | 11.39K | 3.06K | 2.45K | 2.45K | 3.00K | 3.00K | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 12.30M | 12.42M | 12.44M | 12.45M | 12.46M | 77.32K | 118.97K | 190.92K | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |