
KIOCL Ltd
NSE: KIOCL BSE: 540680
₹352.50
(-2.21)%
Sun, 08 Feb 2026, 11:58 pm
Market Cap214.72B
PE Ratio-
Dividend0
Financials
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.17M | -10.23M | -3.65M | -7.14M | -4.00M | -11.04M | -97.95M | -106.70M | -108.36M | -137.69M | -145.75M | -153.51M |
| Pretax equity in earnings | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 26.62B | 25.42B | 24.59B | 26.02B | 26.17B | 23.69B | 23.82B | 25.11B | 26.89B | 29.63B | 24.88B | 23.55B |
| Total current assets | 22.42B | 22.80B | 21.33B | 22.83B | 23.27B | 21.11B | 20.75B | 21.25B | 20.42B | 18.81B | 13.23B | 11.01B |
| Cash and short term investments | 17.16B | 17.64B | 18.72B | 18.04B | 18.32B | 15.25B | 14.87B | 14.22B | 11.08B | 7.73B | 4.57B | 7.30B |
| Cash & equivalents | 3.47B | 4.34B | 18.72B | 4.93B | 3.40B | 5.36B | 4.08B | 5.79B | 3.52B | 5.09B | 1.14B | 2.19B |
| Short term investments | 13.69B | 13.30B | 0 | 13.12B | 14.92B | 9.89B | 10.79B | 8.43B | 7.56B | 2.65B | 3.43B | 5.10B |
| Total receivables, net | 2.26B | 1.43B | 1.09B | 1.99B | 1.47B | 1.10B | 2.00B | 2.77B | 3.21B | 3.87B | 294.30M | 640.27M |
| Accounts receivable - trade, net | 819.72M | 133.10M | 160.46M | 1.44B | 540.41M | 637.79M | 1.23B | 2.43B | 2.93B | 3.54B | 76.98M | 363.09M |
| Other receivables | 1.44B | 1.29B | 931.38M | 543.83M | 926.58M | 461.46M | 769.53M | 341.34M | 280.54M | 325.92M | 217.32M | 277.17M |
| Total inventory | 2.99B | 3.50B | 793.85M | 1.80B | 2.47B | 3.33B | 3.06B | 3.05B | 3.46B | 3.33B | 5.04B | 1.22B |
| Other current assets, total | 11.30M | 13.99M | 280.60M | 966.40M | 976.47M | 1.39B | 803.55M | 1.20B | 2.22B | 3.29B | 3.25B | 1.84B |
| Total non-current assets | 4.20B | 2.62B | 3.27B | 3.19B | 2.89B | 2.58B | 3.07B | 3.87B | 6.47B | 10.82B | 11.65B | 12.54B |
| Long term investments | 19.77M | 18.64M | 15.87M | 11.88M | 10.03M | 10.19M | 10.30M | 13.75M | 24.89M | 22.61M | 35.86M | 22.99M |
| Note receivable - long term | 19.77M | 18.64M | 15.87M | 11.88M | 10.03M | 10.19M | 10.30M | 13.75M | 24.89M | 22.61M | 35.86M | 22.99M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 2.95B | 2.49B | 2.42B | 2.22B | 2.04B | 2.04B | 2.98B | 3.08B | 3.88B | 4.47B | 5.14B | 5.81B |
| Gross property/plant/equipment | 12.03B | 11.79B | 11.93B | 2.70B | 2.61B | 2.97B | 4.16B | 4.44B | 5.49B | 6.28B | 7.14B | 8.08B |
| Deferred tax assets | 1.11B | 0 | 723.38M | 941.81M | 835.47M | 462.24M | 22.70M | 350.79M | 350.00M | 554.11M | 604.48M | 787.18M |
| Net intangible assets | 0 | 0 | 0 | 0 | 4.67M | 7.03M | 15.91M | 56.26M | 1.85B | 5.37B | 5.40B | 5.40B |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 4.67M | 7.03M | 15.91M | 56.26M | 1.85B | 5.37B | 5.40B | 5.40B |
| Other long term assets, total | 108.10M | 106.83M | 108.26M | 14.22M | 8.25M | 63.83M | 36.90M | 367.97M | 367.33M | 398.38M | 428.79M | 485.28M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 125.16M | 124.23M | 122.93M | 4.00B | 484.30M | 159.87M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 125.16M | 124.23M | 122.93M | 187.62M | 154.91M | 159.87M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.81B | 329.40M | 0 |
| Accounts payable | 1.16B | 869.43M | 829.34M | 1.58B | 1.29B | 1.08B | 1.11B | 1.46B | 1.34B | 1.65B | 1.52B | 2.00B |
| Income tax payable | 151.19M | 0 | — | — | — | — | — | 364.00K | 0 | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.11B | 1.08B | 1.13B | 1.38B | 1.31B | 1.77B |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1.11B | 1.08B | 1.13B | 1.38B | 1.31B | 1.77B |
| Total equity | 21.25B | 21.38B | 20.66B | 21.02B | 21.46B | 19.94B | 19.16B | 19.86B | 21.44B | 20.02B | 19.19B | 17.12B |
| Shareholders' equity | 21.25B | 21.38B | 20.66B | 21.02B | 21.46B | 19.94B | 19.16B | 19.86B | 21.44B | 20.02B | 19.19B | 17.12B |
| Common equity, total | 21.25B | 21.38B | 20.66B | 21.02B | 21.46B | 19.94B | 19.16B | 19.86B | 21.44B | 20.02B | 19.19B | 17.12B |
| Other common equity | 14.90B | 15.04B | 14.31B | 14.67B | 14.50B | 12.60B | 12.38B | 10.65B | 10.68B | 10.72B | 10.72B | 10.69B |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.24B | 1.20B | 1.26B | 5.37B | 1.80B | 1.93B |
| Net debt | -17.16B | -17.64B | -18.72B | -18.04B | -18.32B | -15.25B | -13.64B | -13.02B | -9.82B | -2.36B | -2.77B | -5.36B |
| Change in accounts receivable | 427.04M | 843.92M | -238.72M | -1.85B | 281.44M | -139.45M | -540.48M | -1.35B | -1.91B | -1.83B | 3.50B | 1.49B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.10B | -194.06M | -601.94M | 1.15B | -233.94M | -1.22B | -141.90M | 8.77M | 415.78M | 160.91M | -585.43M | 434.13M |
| Change in other assets/liabilities | -19.64M | 89.98M | -87.32M | -7.65M | 990.00K | -860.00K | -38.00K | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 2.15B | 10.74M | 2.14M | 7.19M | 158.91M | 4.58M | 3.88M | 209.00K | 860.00K | 1.95M | 171.58M | 804.00K |
| Purchase/sale of investments, net | 11.00M | 387.50M | -1.13B | 1.44B | -1.59B | 5.12B | -402.21M | 2.41B | 895.27M | 4.95B | -783.61M | -1.66B |
| Sale/maturity of investments | 11.00M | 387.50M | 0 | 1.44B | 122.01M | 5.12B | 483.94M | 17.38B | 18.94B | 12.14B | 1.65B | 1.79B |
| Purchase of investments | 0 | 0 | -1.13B | 0 | -1.71B | 0 | -886.14M | -14.96B | -18.04B | -7.18B | -2.43B | -3.45B |
| Other investing cash flow items, total | -12.76M | -17.15M | 0 | 0 | 0 | 78.47M | 0 | -1.00K | 0 | 0 | 0 | -10.14M |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.00M | 4.03B | -3.48B | -637.56M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.00M | 218.30M | 0 | -308.30M |
| Issuance/retirement of short term debt | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 3.81B | -3.48B | -329.26M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -74.23M | -96.49M | -76.14M | -84.40M | -404.75M | -604.31M | -997.19M | -435.35M | -1.59B | -480.12M | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800