Kiri Industries Ltd
NSE: KIRIINDUS BSE: 532967
₹394.95
(-1.30%)
Wed, 18 Mar 2026, 09:38 pm
Market Cap24.04B
PE Ratio0.50
Dividend0
Kiri Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 916.54M | 1.33B | 2.22B | 2.78B | 8.02B | 38.07B | 40.89B | 5.38B | 6.83B | 9.28B | 10.30B | 11.25B | 11.17B | 13.94B | 13.05B | 9.57B | 14.97B | 9.45B | 7.09B | 7.40B |
| Gross profit | 58.26M | 244.65M | 439.00M | 739.69M | 1.07B | 7.58B | 9.88B | -181.97M | 460.44M | 1.17B | 1.30B | 1.63B | 2.00B | 2.55B | 2.15B | 1.06B | 1.52B | -164.04M | -555.78M | -97.26M |
| Operating expenses (excl. COGS) | 0 | 1.09B | 1.78B | 2.05B | -701.33M | -5.84B | -9.52B | -133.56M | -179.88M | -304.64M | -259.37M | -306.89M | -500.18M | -565.56M | -679.86M | -635.54M | -769.58M | -610.05M | -475.07M | -850.40M |
| Selling/general/admin expenses, total | — | -106.47M | -168.91M | -219.87M | -701.33M | -5.87B | -9.53B | -131.68M | -176.06M | -299.93M | -240.27M | -301.10M | -487.84M | -555.00M | -670.47M | -619.90M | -753.80M | -606.10M | -470.57M | -834.99M |
| Research & development | — | — | — | — | — | -290.13M | -1.11B | — | — | — | -5.69M | -3.90M | -7.80M | -9.00M | -8.50M | -7.48M | -9.87M | -5.73M | — | -6.25M |
| Selling/general/admin expenses, other | — | -106.47M | -168.91M | -219.87M | -701.33M | -5.58B | -8.42B | -131.68M | -176.06M | -299.93M | -240.27M | -301.10M | -487.84M | -546.00M | -661.97M | -612.42M | -743.93M | -606.10M | -470.57M | -828.73M |
| Other operating expenses, total | 0 | 1.20B | 1.95B | 2.27B | 0 | 30.18M | 10.55M | -1.88M | -3.82M | -4.72M | -19.11M | -5.79M | -12.34M | -10.56M | -9.39M | -15.63M | -15.79M | -3.94M | -4.50M | -15.41M |
| Operating income | 58.26M | 137.72M | 269.78M | 517.97M | 364.04M | 1.74B | 364.12M | -315.53M | 280.55M | 861.35M | 1.04B | 1.32B | 1.50B | 1.98B | 1.47B | 422.89M | 749.41M | -774.08M | -1.03B | -947.66M |
| Non-operating income, total | -9.38M | -45.74M | -36.61M | -402.35M | -818.32M | -4.25B | -821.04M | -1.67B | -1.00B | -993.26M | -745.72M | -93.27M | -51.58M | -70.33M | -49.50M | -75.93M | -66.16M | -119.25M | 119.03M | -159.20M |
| Interest expense, net of interest capitalized | -23.54M | -51.48M | -92.33M | -169.72M | -267.56M | -964.16M | -1.65B | -737.85M | -802.22M | -863.07M | -737.98M | -91.16M | -34.84M | -53.53M | -48.36M | -40.09M | -47.82M | -63.10M | -227.21M | -1.27B |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 14.16M | 5.73M | 60.60M | 40.82M | 131.22M | 593.63M | 20.91M | 190.13M | 92.05M | -108.69M | -52.49M | 1.96M | -16.74M | -16.79M | -1.14M | -35.84M | -18.34M | -56.15M | 348.05M | 1.03B |
| Non-operating interest income | — | 677.37K | 4.76M | 6.37M | 6.86M | 37.34M | 94.82M | 16.67M | 8.44M | 9.80M | 64.69M | 23.74M | 7.40M | 25.83M | 46.93M | 22.29M | 18.38M | 33.36M | 14.46M | 56.15M |
| Miscellaneous non-operating expense | 14.16M | 5.06M | 55.84M | 34.45M | 124.36M | 556.29M | -73.91M | 173.47M | 83.61M | -118.50M | -117.18M | -21.78M | -24.14M | -42.62M | -48.07M | -58.13M | -36.72M | -89.51M | 333.58M | 975.16M |
| Unusual income/expense | — | — | -4.88M | -273.44M | -681.98M | -3.88B | 805.68M | -1.12B | -290.82M | -21.50M | 44.74M | -4.07M | — | — | — | 0 | 0 | 0 | -1.80M | 80.52M |
| Pretax income | 48.88M | 91.98M | 233.18M | 115.63M | -454.28M | -2.51B | -456.92M | -1.98B | -720.43M | -131.91M | 295.12M | 1.23B | 1.45B | 1.91B | 1.42B | 346.96M | 683.25M | -893.34M | -911.82M | -1.11B |
| Taxes | -3.83M | -5.65M | -30.98M | -30.95M | -114.35M | -266.25M | -229.99M | -4.82M | -6.40M | -29.26M | -38.38M | -137.01M | -182.96M | -334.34M | -264.14M | -129.23M | -154.08M | -156.32M | -1.20M | 22.61M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | -738.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.00K | 2.00K | 0 |
| After tax other income/expense | 0 | — | 0 | 0 | 0 | 0 | -36.22M | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 45.06M | 86.33M | 202.20M | 84.68M | -569.37M | -2.78B | -725.73M | -1.99B | 99.13M | 1.82B | 1.96B | 2.66B | 3.58B | 1.64B | 3.76B | 2.52B | 3.89B | 1.07B | 1.66B | 2.65B |
| Net income | 45.06M | 86.33M | 202.20M | 84.68M | -569.37M | -2.78B | -725.73M | -1.99B | 99.13M | 1.82B | 1.96B | 2.66B | 3.58B | 1.64B | 3.76B | 2.52B | 3.89B | 1.07B | 1.66B | 2.65B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 45.06M | 86.33M | 202.20M | 84.68M | -569.37M | -2.78B | -725.73M | -1.99B | 99.13M | 1.82B | 1.96B | 2.66B | 3.58B | 1.64B | 3.76B | 2.52B | 3.89B | 1.07B | 1.66B | 2.65B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 64.58M | 1.35B | 2.24B | 2.82B | 632.41M | 2.79B | 1.53B | 32.32M | 646.51M | 1.15B | 1.31B | 1.61B | 1.84B | 2.36B | 1.91B | 884.17M | 1.25B | -285.26M | -574.91M | -502.37M |
| EBIT | 58.26M | 1.33B | 2.22B | 2.78B | 364.04M | 1.74B | 364.12M | -315.53M | 280.55M | 861.35M | 1.04B | 1.32B | 1.50B | 1.98B | 1.47B | 422.89M | 749.41M | -774.08M | -1.03B | -947.66M |
| Total operating expenses | -858.28M | 0 | 0 | 0 | -7.65B | -36.33B | -40.52B | -5.70B | -6.55B | -8.42B | -9.26B | -9.93B | -9.67B | -11.96B | -11.58B | -9.15B | -14.22B | -10.22B | -8.12B | -8.35B |
| Prepaid expenses | — | 0 | 0 | 0 | 306.59M | 581.84M | 435.81M | 131.84M | 299.70M | 301.35M | 138.73M | 14.38M | 13.69M | 9.16M | 13.07M | 10.86M | 10.59M | 8.90M | 21.94M | 6.97M |
| Deferred income, current | — | — | — | — | — | — | — | — | 234.74M | 345.95M | 151.36M | 44.73M | 12.28M | 356.81M | 391.10M | 366.48M | 348.55M | 388.70M | 298.23M | 65.92M |
| Capital and operating lease obligations | — | 2.13M | 18.01M | 22.11M | 18.78M | 0 | 6.39M | 17.23M | 2.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.76M | 6.67M | 6.67M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.80M | 8.60M | 16.03M | 38.47M | 158.24M | 217.50M | 303.42M | 270.44M | 276.83M | 303.12M | 283.82M | 350.48M | 344.41M | 59.90M | 48.46M | — | — | — | — | — |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 68.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -218.00K | 17.00K | 20.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.75M | 0 | -26.32M | -26.32M | -26.32M | -26.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.57M | -16.81M | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800