Kirloskar Brothers Ltd
NSE: KIRLOSBROS BSE: 500241
₹1339.10
(-6.13%)
Mon, 06 Apr 2026, 07:09 am
Market Cap106.25B
PE Ratio26.64
Dividend0.49
Producer Manufacturing
Industrial Machinery
24.5KKirloskar Brothers Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 14.85B | 17.82B | 20.59B | 24.53B | 26.32B | 26.04B | 25.15B | 25.77B | 26.37B | 26.68B | 25.18B | 25.26B | 27.42B | 33.49B | 31.35B | 27.17B | 30.58B | 37.30B | 40.01B | 44.92B |
| Gross profit | 2.12B | 4.40B | 4.18B | 4.71B | 5.05B | 4.71B | 4.29B | 4.68B | 5.20B | 5.07B | 4.53B | 4.74B | 5.09B | 5.58B | 5.95B | 4.89B | 5.35B | 8.15B | 9.10B | 10.99B |
| Operating expenses (excl. COGS) | -558.98M | -2.68B | -2.57B | -3.40B | -2.89B | -2.81B | -3.57B | -3.25B | -3.79B | -4.54B | -4.40B | -4.15B | -4.10B | -4.65B | -4.56B | -3.12B | -3.87B | -4.60B | -4.65B | -5.74B |
| Selling/general/admin expenses, total | — | -2.61B | -2.50B | -3.35B | -2.86B | -2.77B | -2.57B | -3.11B | -3.55B | -4.31B | -4.03B | -3.75B | -3.76B | -4.29B | -4.04B | -2.67B | -3.30B | -3.82B | -4.47B | -5.01B |
| Research & development | — | — | — | — | — | — | — | — | -117.30M | -305.95M | -183.77M | -221.93M | -194.13M | -86.56M | -259.00M | -173.41M | -245.36M | -258.00M | -299.00M | -277.56M |
| Selling/general/admin expenses, other | — | -2.61B | -2.50B | -3.35B | -2.86B | -2.77B | -2.57B | -3.11B | -3.44B | -4.00B | -3.85B | -3.53B | -3.57B | -4.21B | -3.78B | -2.49B | -3.05B | -3.56B | -4.17B | -4.73B |
| Other operating expenses, total | -558.98M | -66.75M | -65.70M | -53.35M | -27.50M | -33.07M | -995.43M | -142.12M | -238.07M | -227.19M | -365.25M | -401.87M | -337.84M | -355.69M | -520.60M | -458.67M | -571.62M | -781.76M | -171.19M | -727.55M |
| Operating income | 1.56B | 1.72B | 1.61B | 1.31B | 2.16B | 1.91B | 721.28M | 1.43B | 1.41B | 537.41M | 127.11M | 591.53M | 993.02M | 927.81M | 1.39B | 1.76B | 1.47B | 3.55B | 4.45B | 5.26B |
| Non-operating income, total | 741.55M | 1.44B | 203.07M | -42.75M | -244.02M | -297.30M | 30.99M | -311.03M | -356.14M | 87.86M | -277.95M | -427.40M | -260.10M | -521.93M | -172.82M | 56.65M | -119.32M | -367.48M | 352.73M | 334.79M |
| Interest expense, net of interest capitalized | -78.75M | -112.65M | -233.12M | -410.69M | -454.82M | -370.47M | -566.40M | -496.47M | -513.78M | -504.57M | -507.60M | -445.30M | -399.20M | -469.90M | -520.53M | -441.51M | -334.68M | -353.87M | -258.25M | -248.57M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 752.92M | 1.56B | 436.67M | 370.77M | 211.35M | 74.64M | 597.39M | 185.44M | 333.49M | 592.43M | 266.08M | 166.36M | 199.75M | -52.04M | 347.71M | 498.16M | 215.35M | 28.80M | 545.28M | 661.18M |
| Non-operating interest income | 7.67M | 77.95M | 117.53M | 107.48M | 3.88M | 3.58M | 44.53M | 26.42M | 34.86M | 27.58M | 43.39M | 117.54M | 96.12M | 165.01M | 123.71M | 62.76M | 39.64M | 133.71M | 170.86M | 356.61M |
| Miscellaneous non-operating expense | 745.25M | 1.48B | 319.14M | 263.29M | 207.47M | 71.06M | 552.86M | 159.02M | 298.63M | 564.86M | 222.69M | 48.82M | 103.63M | -217.05M | 224.01M | 435.39M | 175.71M | -104.90M | 374.42M | 304.57M |
| Unusual income/expense | 67.38M | -7.14M | -490.00K | -2.84M | -549.48K | -1.47M | — | — | -175.84M | — | -36.43M | -148.47M | -60.65M | 0 | 0 | 0 | 0 | -42.42M | 65.70M | -77.83M |
| Pretax income | 2.30B | 3.16B | 1.82B | 1.27B | 1.92B | 1.61B | 752.27M | 1.12B | 1.05B | 625.27M | -150.84M | 164.13M | 732.92M | 405.88M | 1.21B | 1.82B | 1.35B | 3.18B | 4.81B | 5.59B |
| Taxes | -202.65M | -451.54M | -486.63M | -438.67M | -785.95M | -619.56M | -246.03M | -461.61M | -399.27M | -172.73M | 37.70M | -181.72M | -267.94M | -458.39M | -530.51M | -281.69M | -539.50M | -930.11M | -1.41B | -1.56B |
| Non-controlling/minority interest | -130.39M | -18.75M | -3.12M | 1.58M | -7.04M | -7.62M | -18.15M | 1.56M | -13.15M | -41.54M | -8.85M | 2.56M | -5.67M | 3.98M | 120.00K | 3.46M | -408.00K | -8.27M | -15.45M | -34.65M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.99B | 2.72B | 1.36B | 852.72M | 0 | 970.19M | 488.08M | 659.53M | 640.74M | 411.00M | -241.18M | 38.26M | 494.19M | 34.81M | 718.99M | 1.61B | 943.36M | 2.35B | 3.48B | 4.15B |
| Net income | 1.99B | 2.72B | 1.36B | 852.72M | 0 | 970.19M | 488.08M | 659.53M | 640.74M | 411.00M | -241.18M | 38.26M | 494.19M | 34.81M | 718.99M | 1.61B | 943.36M | 2.35B | 3.48B | 4.15B |
| Dilution adjustment | 0 | 0 | 0 | 22.50K | 1.13B | 14.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.99B | 2.72B | 1.36B | 852.74M | 1.13B | 984.50M | 488.08M | 659.53M | 640.74M | 411.00M | -241.18M | 38.26M | 494.19M | 34.81M | 718.99M | 1.61B | 943.36M | 2.35B | 3.48B | 4.15B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.79B | 1.93B | 1.86B | 1.61B | 2.55B | 2.37B | 1.18B | 1.92B | 1.95B | 1.48B | 788.72M | 1.24B | 1.58B | 1.57B | 2.10B | 2.44B | 2.17B | 4.23B | 5.24B | 6.15B |
| EBIT | 1.56B | 1.72B | 1.61B | 1.31B | 2.16B | 1.91B | 721.28M | 1.43B | 1.41B | 537.41M | 127.11M | 591.53M | 993.02M | 927.81M | 1.39B | 1.76B | 1.47B | 3.55B | 4.45B | 5.26B |
| Total operating expenses | -13.29B | -16.10B | -18.97B | -23.21B | -24.16B | -24.13B | -24.43B | -24.34B | -24.96B | -26.14B | -25.05B | -24.67B | -26.42B | -32.56B | -29.97B | -25.40B | -29.10B | -33.75B | -35.56B | -39.67B |
| Prepaid expenses | 19.42M | 56.10M | 68.57M | 29.18M | 344.53M | 763.00M | 283.89M | 283.98M | — | 122.97M | 395.80M | 779.84M | 773.24M | 252.05M | 253.68M | 295.98M | 250.01M | 236.48M | 376.41M | 383.13M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.17B | 956.25M | 1.19B | 1.43B | 2.52B | 2.55B | 2.39B | 2.26B | 3.42B | 3.15B | 3.48B | 3.57B |
| Capital and operating lease obligations | 820.36K | 445.20K | 445.20K | 178.08K | 70.42M | 66.51M | 28.93M | 296.42M | 13.40M | 58.25M | 65.37M | 61.04M | — | 0 | 202.16M | 80.80M | 148.51M | 148.51M | 196.83M | 196.83M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 207.23M | 156.87M | 192.72M | 228.39M | 260.19M | 245.75M | 259.69M | 273.84M | 241.61M | 173.45M | 86.45M | 90.95M | — | 144.10M | 94.60M | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 351.16M | 204.94M | 174.88M | 210.00K | 0 | 150.32M | 687.96M | 702.59M | 689.61M | 738.34M |
| Minority interest | 844.80M | 8.24M | 10.97M | 15.94M | 42.43M | 54.45M | 73.01M | 65.76M | 37.72M | 36.48M | 21.86M | 29.00M | 34.83M | 28.92M | 28.82M | 25.49M | 26.09M | 34.04M | 51.30M | 85.40M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -365.58M | -419.53M | -216.22M | -433.30M | -229.95M | -555.05M | -305.97M | -193.54M | -177.58M | -290.44M | -290.66M | -6.25M | -102.92M | -246.05M | -434.24M | -43.72M | -241.51M | -237.77M | -356.66M | -472.52M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800