Kirloskar Electric Company Ltd
NSE: KECL BSE: 533193
₹82.76
(-0.95%)
Sat, 14 Mar 2026, 04:44 am
Market Cap5.54B
PE Ratio51.61
Dividend0
Kirloskar Electric Company Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.86B | 5.49B | 6.65B | 10.91B | 11.82B | 10.85B | 10.91B | 10.73B | 9.91B | 5.10B | 5.48B | 5.72B | 3.70B | 2.95B | 3.14B | 2.78B | 3.35B | 4.74B | 5.57B | 5.44B |
| Gross profit | 169.01M | 472.20M | 629.96M | 581.50M | 1.72B | 1.19B | 1.50B | 899.27M | 378.09M | 28.59M | 365.70M | 287.74M | -141.73M | -116.06M | 163.12M | 7.86M | 97.33M | 653.10M | 630.38M | 635.18M |
| Operating expenses (excl. COGS) | -19.19M | -58.89M | -28.37M | 23.36M | -867.49M | -795.04M | -1.05B | -1.07B | -1.06B | -831.42M | -521.83M | -512.64M | -360.70M | -322.18M | -231.31M | -260.98M | -302.53M | -319.59M | -312.17M | -528.76M |
| Selling/general/admin expenses, total | — | — | — | — | -921.35M | -782.33M | -927.68M | -983.49M | -1.05B | -518.72M | -463.36M | -466.29M | -319.98M | -291.55M | -198.93M | -217.05M | -233.95M | -273.11M | -293.06M | -374.27M |
| Research & development | 0 | 0 | 0 | — | 0 | 0 | — | — | — | -1.12M | -1.10M | -879.00K | -893.00K | -870.00K | -1.03M | -1.03M | -1.08M | -1.46M | -1.37M | -2.54M |
| Selling/general/admin expenses, other | — | — | — | — | -921.35M | -782.33M | -927.68M | -983.49M | -1.05B | -517.59M | -462.26M | -466.29M | -319.08M | -290.68M | -197.91M | -216.02M | -232.87M | -271.65M | -291.69M | -371.73M |
| Other operating expenses, total | -19.19M | -58.89M | -28.37M | 23.36M | 53.85M | -12.70M | -124.83M | -91.34M | -17.15M | -312.71M | -58.47M | -46.35M | -40.73M | -30.62M | -32.38M | -43.93M | -68.58M | -46.47M | -19.10M | -154.50M |
| Operating income | 149.82M | 413.31M | 601.59M | 604.86M | 847.96M | 394.64M | 446.82M | -175.56M | -684.32M | -802.83M | -156.13M | -224.90M | -502.43M | -438.24M | -68.19M | -253.12M | -205.21M | 333.51M | 318.22M | 106.42M |
| Non-operating income, total | -109.18M | -26.45M | -39.25M | -233.44M | -214.90M | -285.60M | -414.02M | -311.87M | -287.97M | -1.60B | -238.73M | -298.61M | -369.03M | 158.82M | 521.37M | -227.93M | 879.10M | -22.75M | -177.43M | -66.59M |
| Interest expense, net of interest capitalized | -116.28M | -135.63M | -136.44M | -297.11M | -301.58M | -316.09M | -425.75M | -411.41M | -493.88M | -454.67M | -486.08M | -454.29M | -433.95M | -487.70M | -426.69M | -300.53M | -307.32M | -224.84M | -256.53M | -243.25M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.10M | 20.73M | 95.38M | 63.66M | 82.16M | 13.90M | 29.31M | 97.93M | 204.29M | 58.17M | 232.41M | 83.09M | 71.52M | 646.52M | 849.84M | 61.04M | 1.03B | 65.59M | 30.48M | 128.04M |
| Non-operating interest income | 5.95M | 13.24M | 20.42M | 32.84M | 15.69M | 18.31M | 12.66M | 7.56M | 6.48M | 10.80M | 9.50M | 10.34M | 9.97M | 18.77M | 20.13M | 24.68M | 17.86M | 15.00M | 25.56M | 23.00M |
| Miscellaneous non-operating expense | 1.15M | 7.48M | 74.96M | 30.82M | 66.47M | -4.41M | 16.65M | 90.37M | 197.81M | 47.38M | 222.91M | 72.74M | 61.55M | 627.75M | 829.71M | 36.37M | 1.01B | 50.59M | 4.91M | 105.05M |
| Unusual income/expense | — | 88.45M | 1.81M | — | 4.53M | 16.58M | -17.58M | 1.61M | 1.61M | -1.20B | 14.94M | 72.59M | -6.59M | 0 | 98.21M | 11.55M | 156.88M | 136.49M | 48.62M | 48.62M |
| Pretax income | 40.64M | 386.86M | 562.34M | 371.42M | 633.07M | 109.04M | 32.80M | -487.43M | -972.29M | -2.40B | -394.86M | -523.51M | -871.46M | -279.43M | 453.17M | -481.05M | 673.89M | 310.76M | 140.79M | 39.83M |
| Taxes | 0 | -12.00M | -54.54M | -37.26M | -114.54M | -35.74M | -859.00K | -22.97M | 7.84M | 0 | 0 | 295.00K | -13.00K | -31.00K | 0 | 0 | 0 | -16.00K | 0 | -2.52M |
| Non-controlling/minority interest | -17.05M | -33.41M | -64.16M | -3.71M | -6.33M | -4.57M | 1.54M | 22.93M | 24.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 34.48M | 341.56M | 444.31M | 332.08M | 509.61M | 69.15M | 34.35M | -486.84M | -942.43M | -2.40B | -394.86M | -523.21M | -871.47M | -279.46M | 453.17M | -481.05M | 673.89M | 310.74M | 140.79M | 37.31M |
| Net income | 34.48M | 341.56M | 444.31M | 332.08M | 509.61M | 69.15M | 34.35M | -486.84M | -942.43M | -2.40B | -394.86M | -523.21M | -871.47M | -279.46M | 453.17M | -481.05M | 673.89M | 310.74M | 140.79M | 37.31M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 10.00M | 19.80M | 9.83M | 19.80M | 17.73M | 12.05M | 8.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 24.47M | 321.76M | 434.49M | 312.29M | 491.88M | 57.09M | 26.04M | -486.84M | -942.43M | -2.40B | -394.86M | -523.21M | -871.47M | -279.46M | 453.17M | -481.05M | 673.89M | 310.74M | 140.79M | 37.31M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 271.60M | 543.57M | 726.34M | 763.16M | 1.06B | 613.46M | 695.51M | 63.48M | -480.19M | -682.00M | -35.53M | -102.54M | -385.57M | -350.63M | -2.17M | -169.56M | -153.21M | 383.52M | 368.38M | 155.33M |
| EBIT | 149.82M | 413.31M | 601.59M | 604.86M | 847.96M | 394.64M | 446.82M | -175.56M | -684.32M | -802.83M | -156.13M | -224.90M | -502.43M | -438.24M | -68.19M | -253.12M | -205.21M | 333.51M | 318.22M | 106.42M |
| Total operating expenses | -3.71B | -5.07B | -6.05B | -10.31B | -10.97B | -10.45B | -10.47B | -10.91B | -10.59B | -5.91B | -5.63B | -5.94B | -4.21B | -3.38B | -3.21B | -3.03B | -3.55B | -4.40B | -5.26B | -5.33B |
| Prepaid expenses | 9.07M | 20.88M | 90.20M | — | 11.83M | 7.98M | — | — | — | — | 89.80M | 114.57M | 152.64M | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 739.08M | — | 119.09M | 79.50M | 267.20M | 314.24M | 248.19M | 311.72M | 414.74M | 255.99M | 258.04M | 240.18M |
| Capital and operating lease obligations | 0 | 0 | 39.55M | — | 49.35M | 48.17M | 26.57M | 5.00M | 51.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | 0 | 0 | — | 55.60M | 176.61M | 7.46M | 191.60M | 186.48M | 170.10M | 445.25M | 415.11M | 210.51M | 185.50M | 551.76M | 467.94M | 607.96M | 829.59M | 542.25M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 13.56M | 46.97M | 95.47M | 7.15M | 10.80M | 22.56M | 18.43M | -4.64M | -30.30M | 300.00K | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -349.00K | 0 | 0 | — | -32.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800