Kirloskar Ferrous Industries Ltd
NSE: KIRLFER BSE: 500245
₹397.05
(-2.44%)
Thu, 05 Mar 2026, 08:28 am
Market Cap65.47B
PE Ratio20.08
Dividend1.39
Kirloskar Ferrous Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.83B | 5.25B | 7.26B | 6.99B | 8.07B | 10.89B | 10.90B | 11.84B | 12.18B | 13.65B | 11.06B | 12.77B | 17.65B | 21.59B | 18.50B | 20.38B | 37.47B | 64.13B | 61.17B | 65.41B |
| Gross profit | 698.09M | 1.07B | 1.18B | 871.78M | 1.04B | 976.05M | 1.34B | 1.04B | 890.88M | 1.40B | 1.46B | 1.75B | 1.49B | 2.58B | 2.60B | 4.88B | 7.52B | 9.87B | 9.04B | 8.20B |
| Operating expenses (excl. COGS) | -260.75M | -355.78M | -588.30M | -467.70M | -337.37M | -234.64M | -510.13M | -266.39M | -245.55M | -371.37M | -461.71M | -454.60M | -788.10M | -889.50M | -892.90M | -961.60M | -1.86B | -2.87B | -2.91B | -3.24B |
| Selling/general/admin expenses, total | -277.44M | -350.87M | -595.78M | -488.58M | -340.69M | -236.33M | -488.06M | -264.84M | -241.47M | -361.49M | -452.00M | -434.40M | -768.50M | -864.60M | -871.70M | -945.30M | -1.83B | -2.82B | -2.82B | -3.20B |
| Research & development | 0 | — | — | — | — | — | — | — | — | — | -77.30M | -43.70M | -24.40M | -30.70M | -31.50M | -32.70M | -42.20M | -45.20M | -45.60M | -62.80M |
| Selling/general/admin expenses, other | -277.44M | -350.87M | -595.78M | -488.58M | -340.69M | -236.33M | -488.06M | -264.84M | -241.47M | -361.49M | -374.70M | -390.70M | -744.10M | -833.90M | -840.20M | -912.60M | -1.78B | -2.77B | -2.78B | -3.14B |
| Other operating expenses, total | 16.69M | -4.91M | 7.48M | 20.88M | 3.32M | 1.68M | -22.06M | -1.55M | -4.08M | -9.87M | -9.72M | -20.20M | -19.60M | -24.90M | -21.20M | -16.30M | -32.60M | -55.40M | -82.70M | -45.50M |
| Operating income | 437.34M | 712.51M | 596.17M | 404.08M | 705.46M | 741.40M | 827.69M | 777.85M | 645.34M | 1.03B | 993.90M | 1.30B | 698.10M | 1.70B | 1.71B | 3.92B | 5.66B | 7.00B | 6.13B | 4.95B |
| Non-operating income, total | -41.36M | -48.40M | 59.44M | -203.15M | -2.99M | -22.77M | -271.08M | -153.66M | -65.47M | -306.85M | -141.64M | -88.10M | -153.90M | -228.00M | -145.40M | -287.70M | -324.20M | -829.90M | -1.60B | -868.80M |
| Interest expense, net of interest capitalized | -72.98M | -69.32M | -110.84M | -118.57M | -60.59M | -38.11M | -100.36M | -148.51M | -143.04M | -297.99M | -238.30M | -105.40M | -109.70M | -164.70M | -172.60M | -251.60M | -295.80M | -954.70M | -1.20B | -1.44B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 31.66M | 25.70M | 182.79M | -83.55M | 58.40M | 14.73M | -170.76M | -5.15M | 77.50M | -7.48M | 96.66M | 12.70M | -55.90M | -71.40M | 25.20M | -37.40M | -18.10M | 107.70M | -30.00M | 298.30M |
| Non-operating interest income | 14.22M | 12.70M | 97.73M | 16.81M | 3.85M | 8.32M | 6.45M | 8.14M | 9.44M | 16.79M | 9.42M | 34.50M | 14.80M | 9.70M | 12.20M | 7.90M | 17.50M | 53.70M | 33.40M | 38.30M |
| Miscellaneous non-operating expense | 17.44M | 13.00M | 85.05M | -100.36M | 54.55M | 6.42M | -177.21M | -13.29M | 68.06M | -24.26M | 87.25M | -21.80M | -70.70M | -81.10M | 13.00M | -45.30M | -35.60M | 53.20M | -67.00M | 260.00M |
| Unusual income/expense | -37.08K | -4.79M | -12.51M | -1.03M | -797.78K | 605.95K | 51.50K | — | 70.10K | -1.39M | — | 4.60M | 11.70M | 8.10M | 2.00M | 1.30M | -10.30M | 17.10M | -369.40M | 277.30M |
| Pretax income | 395.98M | 664.11M | 655.62M | 200.94M | 702.47M | 718.63M | 556.61M | 624.19M | 579.87M | 718.45M | 852.26M | 1.21B | 544.20M | 1.47B | 1.56B | 3.63B | 5.33B | 6.17B | 4.53B | 4.08B |
| Taxes | -135.16M | -219.48M | -165.30M | -121.45M | -211.79M | -235.34M | -185.82M | -233.33M | -181.49M | -225.68M | -274.91M | -332.60M | -164.20M | -486.00M | -438.10M | -610.80M | -2.33B | -1.80B | -1.55B | -1.14B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 473.90M | 100.00K | 1.30M | -100.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 260.82M | 444.63M | 490.32M | 79.49M | 490.68M | 483.29M | 370.80M | 390.86M | 398.38M | 492.76M | 577.34M | 878.30M | 380.00M | 981.10M | 1.12B | 3.02B | 3.47B | 4.37B | 2.98B | 2.94B |
| Net income | 260.82M | 444.63M | 490.32M | 79.49M | 490.68M | 483.29M | 370.80M | 390.86M | 398.38M | 492.76M | 577.34M | 878.30M | 380.00M | 981.10M | 1.12B | 3.02B | 3.47B | 4.37B | 2.98B | 2.94B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 52.66M | 48.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 208.16M | 396.15M | 490.32M | 79.49M | 490.68M | 483.29M | 370.80M | 390.86M | 398.38M | 492.76M | 577.34M | 878.30M | 380.00M | 981.10M | 1.12B | 3.02B | 3.47B | 4.37B | 2.98B | 2.94B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 557.15M | 852.40M | 781.60M | 634.48M | 965.10M | 1.01B | 1.12B | 1.11B | 983.19M | 1.53B | 1.44B | 1.76B | 1.19B | 2.24B | 2.28B | 4.68B | 6.58B | 8.73B | 8.53B | 7.51B |
| EBIT | 437.34M | 712.51M | 596.17M | 404.08M | 705.46M | 741.40M | 827.69M | 777.85M | 645.34M | 1.03B | 993.90M | 1.30B | 698.10M | 1.70B | 1.71B | 3.92B | 5.66B | 7.00B | 6.13B | 4.95B |
| Total operating expenses | -4.39B | -4.54B | -6.67B | -6.59B | -7.36B | -10.15B | -10.07B | -11.06B | -11.54B | -12.63B | -10.07B | -11.47B | -16.95B | -19.90B | -16.79B | -16.46B | -31.81B | -57.13B | -55.04B | -60.45B |
| Prepaid expenses | 187.43M | 60.53M | 63.32M | 103.63M | 34.15M | 106.35M | 103.11M | 125.20M | 11.12M | 10.38M | 13.46M | 12.20M | 9.70M | 10.50M | 13.90M | 30.10M | 88.70M | 103.10M | 117.10M | 166.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 109.01M | 56.22M | 43.15M | 52.90M | 51.20M | 74.90M | 72.70M | 139.20M | 422.10M | 553.40M | 500.60M | 615.70M |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.90M | 38.80M | 15.80M | 15.80M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 331.56M | 269.15M | 252.24M | 339.82M | 353.48M | 398.81M | 440.95M | 536.00M | 654.61M | 757.02M | 826.33M | 850.30M | 876.20M | 995.00M | 1.20B | 940.10M | 2.80B | 2.65B | 2.98B | 2.54B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.70B | 1.10M | -100.00K | -100.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -113.38M | 0 | -102.75M | 0 | -68.65M | -137.31M | -137.31M | -137.31M | -166.86M | -198.83M | -401.60M | 0 | -289.20M | -372.90M | -498.30M | -276.70M | -762.00M | -763.80M | -905.00M | -903.60M |
| Preferred dividends paid | 0 | -270.30M | 0 | 0 | 0 | 0 | 0 | -137.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800