Kirloskar Industries Ltd
NSE: KIRLOSIND BSE: 500243
₹2818.80
(-1.39%)
Thu, 12 Mar 2026, 10:57 am
Market Cap30.16B
PE Ratio18.32
Dividend0.45
Kirloskar Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 13.95B | 18.83B | 21.56B | 20.96B | 46.60M | 688.87M | 786.35M | 517.98M | 12.70B | 13.58B | 11.11B | 11.37B | 17.68B | 21.62B | 18.83B | 20.53B | 37.80B | 64.54B | 63.29B | 65.74B |
| Gross profit | 1.33B | 4.24B | 4.92B | 1.32B | — | — | — | 486.80M | 1.34B | 1.30B | 1.40B | 1.73B | 1.37B | 2.50B | 2.84B | 4.91B | 7.72B | 10.16B | 9.89B | 8.39B |
| Operating expenses (excl. COGS) | -390.77M | -2.86B | -3.50B | — | -55.78M | -58.27M | -56.78M | -52.04M | -277.56M | -450.45M | -444.32M | -474.18M | -865.80M | -941.30M | -988.60M | -1.05B | -1.93B | -2.98B | -3.00B | -3.16B |
| Selling/general/admin expenses, total | — | -2.41B | -2.89B | — | -51.10M | — | -27.16M | -18.18M | -232.80M | -387.68M | -381.87M | -397.99M | -850.50M | -910.10M | -995.70M | -1.07B | -1.96B | -2.99B | -3.04B | -3.43B |
| Research & development | -121.15M | -164.13M | -219.84M | -168.99M | — | — | — | — | — | — | — | — | -24.40M | -30.70M | -31.50M | -32.70M | -42.20M | -45.20M | -45.60M | -62.80M |
| Selling/general/admin expenses, other | — | -2.24B | -2.67B | — | -51.10M | — | — | — | -232.80M | -387.68M | -381.87M | -397.99M | -826.10M | -879.40M | -964.20M | -1.03B | -1.92B | -2.95B | -3.00B | -3.37B |
| Other operating expenses, total | -390.77M | -458.96M | -605.93M | — | -4.68M | -58.27M | -29.61M | -33.86M | -44.76M | -62.77M | -62.45M | -76.19M | -15.30M | -31.20M | 7.10M | 14.80M | 31.40M | 10.60M | 45.10M | 271.40M |
| Operating income | — | 1.38B | 1.42B | — | -39.67M | 600.05M | 697.91M | 434.76M | 1.07B | 850.45M | 952.00M | 1.25B | 501.00M | 1.56B | 1.85B | 3.86B | 5.79B | 7.18B | 6.89B | 5.23B |
| Non-operating income, total | -51.78M | 994.53M | 437.13M | -251.03M | 459.54M | -1.00K | -5.70M | -5.17M | -34.42M | 322.62M | 407.51M | 336.57M | 411.10M | 320.70M | 146.90M | -82.50M | -107.70M | -602.70M | -1.33B | -769.20M |
| Interest expense, net of interest capitalized | -59.08M | -129.97M | -197.05M | -316.92M | 0 | 0 | 0 | 0 | -143.04M | -297.99M | -236.24M | -136.57M | -123.90M | -177.00M | -183.90M | -264.30M | -309.20M | -968.20M | -1.22B | -1.45B |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 110.69M | 1.24M | — | 0 | 0 | 0 | 92.10M | 17.10M | 4.00M | 49.90M | 9.20M | 300.00K |
| Non-operating income, excl. interest expenses | 15.36M | 1.12B | 650.21M | 1.88M | 459.54M | -1.00K | -5.70M | -5.17M | 108.55M | 619.94M | 642.75M | 459.66M | 520.10M | 463.60M | 299.60M | 193.10M | 242.60M | 336.60M | 289.30M | 510.70M |
| Non-operating interest income | 15.36M | 10.74M | 5.73M | 1.88M | 3.00K | — | — | — | — | 101.13M | 76.56M | 81.29M | 51.50M | 31.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | — | 1.11B | 644.47M | — | 459.53M | -1.00K | -5.70M | -5.17M | 108.55M | 518.81M | 566.18M | 378.38M | 468.60M | 432.60M | 299.60M | 193.10M | 242.60M | 336.60M | 289.30M | 510.70M |
| Unusual income/expense | -8.05M | -369.00K | -16.02M | 64.01M | — | — | — | — | 70.00K | 663.00K | 1.00M | 13.47M | 14.90M | 34.10M | 31.20M | -11.30M | -41.10M | 28.90M | -401.00M | 166.50M |
| Pretax income | 2.44B | 2.37B | 1.86B | 1.78B | 419.87M | 600.04M | 692.21M | 429.59M | 1.03B | 1.17B | 1.36B | 1.59B | 912.10M | 1.88B | 2.00B | 3.78B | 5.68B | 6.57B | 5.56B | 4.46B |
| Taxes | -427.15M | -589.73M | -662.63M | -626.01M | -32.94M | -46.69M | -17.65M | -68.50M | -255.52M | -317.26M | -356.19M | -395.30M | -231.60M | -558.90M | -492.80M | -662.80M | -2.52B | -1.98B | -1.95B | -1.39B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193.49M | -239.34M | -280.42M | -439.70M | -184.40M | -476.60M | -547.40M | -1.48B | -1.23B | -2.42B | -1.60B | -1.59B |
| After tax other income/expense | -3.55M | -2.20M | -2.90M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.01B | 1.78B | 1.19B | 1.16B | 386.93M | 553.36M | 674.56M | 361.09M | 583.33M | 616.47M | 722.89M | 754.03M | 496.10M | 840.80M | 958.90M | 1.64B | 1.94B | 2.18B | 2.00B | 1.48B |
| Net income | 2.01B | 1.78B | 1.19B | 1.16B | 386.93M | 553.36M | 674.56M | 361.09M | 583.33M | 616.47M | 722.89M | 754.03M | 496.10M | 840.80M | 958.90M | 1.64B | 1.94B | 2.18B | 2.00B | 1.49B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300.00K | -1.20M | -900.00K | -4.60M | -4.50M | 0 | 0 | -7.70M |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.01B | 1.78B | 1.19B | 1.16B | 386.93M | 553.36M | 674.56M | 361.09M | 583.33M | 616.47M | 722.89M | 754.03M | 495.80M | 839.60M | 958.00M | 1.63B | 1.93B | 2.18B | 2.00B | 1.48B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | 1.70B | 1.86B | — | -9.18M | 630.59M | 729.57M | 465.94M | 1.44B | 1.36B | 1.40B | 1.72B | 1.01B | 2.12B | 2.46B | 4.65B | 6.75B | 8.93B | 9.31B | 7.82B |
| EBIT | — | 1.38B | 1.42B | — | -39.67M | 600.05M | 697.91M | 434.76M | 1.07B | 850.45M | 952.00M | 1.25B | 501.00M | 1.56B | 1.85B | 3.86B | 5.79B | 7.18B | 6.89B | 5.23B |
| Total operating expenses | — | -17.45B | -20.15B | — | -86.27M | -88.82M | -88.43M | -83.23M | -11.63B | -12.73B | -10.15B | -10.12B | -17.18B | -20.07B | -16.98B | -16.67B | -32.01B | -57.36B | -56.39B | -60.51B |
| Prepaid expenses | 140.44M | 239.32M | 2.67B | — | — | — | — | — | 15.28M | 14.46M | 13.97M | 13.00M | 12.21M | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 109.01M | 56.22M | 43.15M | 52.98M | 51.20M | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.70M | 8.70M | 77.10M | 81.50M | 81.50M | 44.20M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 225.24M | 291.21M | 523.12M | 602.43M | 56.83M | 56.88M | — | — | 654.61M | 771.36M | 840.78M | 868.45M | 826.30M | 953.60M | 1.16B | 897.40M | 1.98B | 2.49B | 4.75B | 7.50B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 56.80M | 102.00M | 88.50M | 143.80M | 449.40M | 1.03B | 505.20M | 626.60M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.17B | 2.21B | 2.39B | 2.83B | 2.88B | 3.20B | 3.52B | 4.89B | 17.37B | 16.70B | 17.47B | 18.61B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -335.28M | -387.74M | -385.82M | -194.18M | -481.96M | -2.38M | -25.69M | -40.91M | -119.84M | -151.50M | -652.07M | -11.00M | -374.10M | -441.60M | -598.30M | -136.50M | -470.40M | -472.60M | -574.90M | -616.40M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800