Kirloskar Pneumatic Company Ltd
NSE: KIRLPNU BSE: 505283
₹1161.90
(1.35%)
Tue, 03 Mar 2026, 00:44 pm
Market Cap75.64B
PE Ratio39.59
Dividend0.86
Producer Manufacturing
Industrial Machinery
24.5KKirloskar Pneumatic Company Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.03B | 3.56B | 4.03B | 5.18B | 4.52B | 4.90B | 6.66B | 5.49B | 4.84B | 4.41B | 5.09B | 5.14B | 6.00B | 7.10B | 8.24B | 8.21B | 10.21B | 12.36B | 13.18B | 16.40B |
| Gross profit | 224.37M | 854.25M | 494.35M | 1.28B | 1.09B | 1.08B | 1.52B | 1.25B | 1.02B | 675.00M | 889.46M | 960.52M | 1.24B | 1.33B | 1.33B | 1.23B | 1.70B | 2.08B | 2.46B | 3.62B |
| Operating expenses (excl. COGS) | -94.33M | -499.85M | -107.58M | -663.57M | -479.23M | -422.44M | -750.00M | -570.56M | -567.43M | -529.02M | -522.54M | -452.98M | -607.36M | -640.60M | -708.68M | -463.11M | -630.42M | -755.22M | -792.74M | -941.70M |
| Selling/general/admin expenses, total | — | — | — | — | -467.01M | -416.65M | -679.15M | -548.21M | -542.99M | -517.82M | -483.74M | -467.31M | -608.58M | -625.17M | -694.46M | -440.88M | -612.27M | -723.64M | -774.88M | -929.43M |
| Research & development | -10.22M | -11.60M | -13.05M | -2.04M | -29.81M | -39.52M | — | — | — | — | — | -61.63M | -66.59M | -79.29M | -91.82M | -110.68M | -126.07M | -128.73M | -148.73M | -188.33M |
| Selling/general/admin expenses, other | — | — | — | — | -437.20M | -377.13M | -679.15M | -548.21M | -542.99M | -517.82M | -483.74M | -467.31M | -541.99M | -545.88M | -694.46M | -330.20M | -486.20M | -594.91M | -626.15M | -741.10M |
| Other operating expenses, total | -94.33M | -499.85M | -107.58M | -663.57M | -12.23M | -5.79M | -70.85M | -22.35M | -24.44M | -11.19M | -38.80M | 14.33M | 1.22M | -15.43M | -14.22M | -22.23M | -18.15M | -31.58M | -17.86M | -12.27M |
| Operating income | 119.82M | 354.40M | 373.72M | 621.26M | 612.75M | 642.01M | 766.16M | 674.91M | 455.98M | 145.99M | 366.92M | 507.54M | 631.57M | 693.34M | 622.38M | 768.06M | 1.07B | 1.33B | 1.67B | 2.68B |
| Non-operating income, total | -4.99M | 161.91M | -12.46M | -4.59M | 68.93M | 8.14M | 118.49M | 25.47M | 122.52M | 79.33M | 149.53M | 206.86M | 95.24M | 108.95M | 96.77M | 70.72M | 70.19M | 105.77M | 108.98M | 132.77M |
| Interest expense, net of interest capitalized | -51.00M | -43.14M | -25.25M | -23.65M | -18.60M | -18.68M | -11.95M | -13.14M | -3.48M | -12.36M | -11.58M | -11.03M | -13.17M | -18.71M | -33.53M | -38.11M | -40.94M | -20.17M | -22.13M | -25.01M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 62.26M | 248.59M | 65.01M | 68.48M | 87.53M | 82.77M | 130.44M | 128.13M | 152.05M | 125.39M | 195.55M | 224.69M | 113.55M | 86.45M | 20.14M | 14.99M | 66.64M | 67.10M | 105.51M | 48.88M |
| Non-operating interest income | 2.15M | 7.66M | 11.85M | 6.33M | 3.47M | 4.27M | 12.41M | 2.03M | 2.55M | 2.22M | 2.33M | 16.91M | 6.15M | 3.59M | 100.00K | 7.66M | 290.00K | 15.46M | 34.51M | 37.00M |
| Miscellaneous non-operating expense | 60.11M | 240.94M | 53.16M | 62.15M | 84.06M | 78.50M | 118.03M | 126.10M | 149.50M | 123.17M | 193.22M | 207.78M | 107.40M | 82.86M | 20.04M | 7.33M | 66.35M | 51.64M | 71.00M | 11.88M |
| Unusual income/expense | -16.26M | -43.54M | -52.22M | -49.42M | — | -55.95M | — | -89.52M | -26.05M | -33.70M | -34.45M | -6.80M | -5.14M | 41.21M | 110.16M | 93.84M | 44.49M | 58.84M | 25.60M | 108.90M |
| Pretax income | 114.82M | 516.31M | 361.26M | 616.67M | 681.68M | 650.14M | 884.65M | 700.38M | 578.49M | 225.31M | 516.45M | 714.40M | 726.81M | 802.29M | 719.15M | 838.78M | 1.14B | 1.43B | 1.78B | 2.81B |
| Taxes | -7.95M | -83.36M | -56.00M | -199.47M | -202.57M | -211.02M | -265.57M | -236.78M | -226.35M | -58.44M | -152.66M | -176.60M | -227.38M | -249.67M | -184.23M | -200.36M | -292.00M | -346.95M | -445.87M | -695.51M |
| Non-controlling/minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -950.00K |
| After tax other income/expense | -200.00K | -136.45K | -500.00K | -26.77K | -66.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 106.68M | 432.81M | 304.76M | 417.17M | 479.05M | 439.13M | 619.08M | 486.85M | 365.21M | 179.25M | 363.79M | 537.80M | 499.43M | 552.62M | 534.92M | 638.42M | 849.24M | 1.09B | 1.33B | 2.11B |
| Net income | 106.68M | 432.81M | 304.76M | 417.17M | 479.05M | 439.13M | 619.08M | 486.85M | 365.21M | 179.25M | 363.79M | 537.80M | 499.43M | 552.62M | 534.92M | 638.42M | 849.24M | 1.09B | 1.33B | 2.11B |
| Dilution adjustment | -579.07K | 136.45K | 0 | 26.77K | 66.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 106.10M | 432.95M | 304.76M | 417.20M | 479.11M | 439.13M | 619.08M | 486.85M | 365.21M | 179.25M | 363.79M | 537.80M | 499.43M | 552.62M | 534.92M | 638.42M | 849.24M | 1.09B | 1.33B | 2.11B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 158.32M | 400.84M | 425.33M | 674.06M | 690.42M | 776.83M | 886.73M | 789.81M | 588.12M | 335.01M | 557.82M | 680.51M | 804.12M | 911.86M | 947.99M | 1.14B | 1.42B | 1.66B | 2.02B | 2.97B |
| EBIT | 119.82M | 354.40M | 373.72M | 621.26M | 612.75M | 659.32M | 766.16M | 674.91M | 455.98M | 145.99M | 366.92M | 507.54M | 631.57M | 693.34M | 622.38M | 768.06M | 1.07B | 1.33B | 1.67B | 2.68B |
| Total operating expenses | -2.91B | -3.21B | -3.65B | -4.56B | -3.90B | -4.26B | -5.89B | -4.81B | -4.38B | -4.26B | -4.72B | -4.64B | -5.37B | -6.41B | -7.62B | -7.44B | -9.14B | -11.04B | -11.51B | -13.72B |
| Prepaid expenses | 17.25M | 62.48M | 80.27M | 239.98M | 197.33M | 199.25M | 282.81M | 244.11M | 189.29M | 95.60M | 148.40M | 190.25M | 229.09M | — | — | — | — | — | — | 49.56M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 148.67M | 117.15M | 306.15M | — | 464.97M | 395.00M | 976.68M | 626.73M | 1.23B | 1.55B |
| Capital and operating lease obligations | 0 | 3.19M | 3.19M | 1.33M | — | 4.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.54M | 7.76M | 5.18M | 5.14M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 45.89M | 39.07M | 40.53M | 46.35M | 40.84M | 32.48M | 33.19M | 40.73M | 24.28M | 19.53M | 6.79M | 7.15M | — | 43.99M | 61.65M | 82.05M | 162.10M | 235.44M | 263.66M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.77M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -36.83M | -103.77M | -148.29M | -177.96M | -176.80M | -176.68M | -177.81M | -149.15M | -182.71M | -49.98M | -153.41M | -259.51M | -320.15M | -3.72M | -323.71M | -311.84M | -356.37M | -485.96M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800