Kisan Mouldings Ltd
NSE: BSE: 530145
₹28.89
(-3.64%)
Fri, 06 Mar 2026, 09:20 pm
Market Cap3.45B
PE Ratio0
Dividend0
Kisan Mouldings Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 966.85M | 1.05B | 1.25B | 1.46B | 1.95B | 2.75B | 2.90B | 5.18B | 5.36B | 4.48B | 4.65B | 4.80B | 5.57B | 5.34B | 2.48B | 2.10B | 3.07B | 2.73B | 2.68B | 2.73B |
| Gross profit | 166.38M | 204.00M | 240.67M | 270.72M | 296.92M | 439.76M | 471.28M | 697.66M | 738.93M | 337.12M | 500.17M | 586.17M | 592.01M | 534.02M | -54.16M | -3.82M | -441.86M | -158.79M | -82.88M | 282.80M |
| Operating expenses (excl. COGS) | -90.35M | -115.29M | -130.19M | -155.65M | -150.18M | -223.27M | -244.38M | -383.86M | -353.84M | -329.84M | -361.13M | -353.85M | -327.69M | -360.78M | -263.99M | -191.07M | -147.78M | -136.03M | -509.90M | -235.51M |
| Selling/general/admin expenses, total | -86.34M | -111.44M | -127.21M | -151.29M | -146.99M | -216.33M | -235.13M | -365.47M | -328.40M | -303.99M | -331.72M | -327.56M | -310.37M | -347.57M | -237.25M | -155.66M | -134.31M | -124.87M | -467.75M | -225.81M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -86.34M | -111.44M | -127.21M | -151.29M | -146.99M | -216.33M | -235.13M | -365.47M | -328.40M | -303.99M | -331.72M | -327.56M | -310.37M | -347.57M | -237.25M | -155.66M | -134.31M | -124.87M | -467.75M | -225.81M |
| Other operating expenses, total | -4.01M | -3.85M | -2.98M | -4.36M | -3.19M | -6.93M | -9.25M | -18.39M | -25.45M | -25.85M | -29.41M | -26.29M | -17.32M | -13.20M | -26.74M | -35.42M | -13.47M | -11.15M | -42.15M | -9.70M |
| Operating income | 76.02M | 88.70M | 110.48M | 115.07M | 146.74M | 216.49M | 226.90M | 313.81M | 385.09M | 7.28M | 139.04M | 232.32M | 264.33M | 173.25M | -318.15M | -194.89M | -589.64M | -294.82M | -592.79M | 47.29M |
| Non-operating income, total | -29.16M | -34.22M | -46.38M | -71.26M | -74.66M | -138.24M | -152.41M | -263.15M | -350.31M | -384.90M | -337.12M | -365.11M | -296.36M | -330.25M | -248.35M | -283.66M | -261.22M | -250.24M | 1.17B | -13.38M |
| Interest expense, net of interest capitalized | -31.39M | -34.33M | -43.70M | -68.83M | -77.08M | -141.46M | -166.43M | -281.21M | -379.06M | -395.12M | -373.23M | -380.10M | -359.26M | -326.16M | -317.51M | -301.67M | -298.08M | -274.35M | -18.15M | -17.98M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.22M | 105.91K | -2.68M | -2.42M | 2.42M | 3.22M | 11.81M | 18.06M | 22.78M | -3.66M | 9.58M | 18.18M | 13.41M | -4.09M | 69.17M | 18.00M | 15.81M | 14.75M | 28.61M | 4.13M |
| Non-operating interest income | 399.50K | 1.26M | 1.39M | 2.28M | 1.96M | 3.20M | 11.79M | 9.45M | 7.68M | 7.99M | 8.21M | 3.76M | 60.00K | 1.49M | 527.00K | 2.41M | 373.00K | 65.00K | 685.00K | 1.75M |
| Miscellaneous non-operating expense | 1.83M | -1.15M | -4.06M | -4.70M | 460.76K | 17.98K | 21.00K | 8.61M | 15.10M | -11.65M | 1.37M | 14.42M | 13.35M | -5.58M | 68.64M | 15.59M | 15.43M | 14.69M | 27.92M | 2.38M |
| Unusual income/expense | — | — | — | — | — | — | 2.21M | — | 5.97M | 13.88M | 26.53M | -3.18M | 49.49M | — | 0 | 0 | 21.05M | 9.36M | 1.16B | 475.00K |
| Pretax income | 46.86M | 54.48M | 64.10M | 43.81M | 72.08M | 78.25M | 74.49M | 50.66M | 34.78M | -377.62M | -198.08M | -129.60M | -32.03M | -157.01M | -566.50M | -478.56M | -850.86M | -545.06M | 581.63M | 33.92M |
| Taxes | -11.83M | -18.49M | -21.54M | -14.09M | -26.01M | -16.78M | -30.50M | -26.44M | -11.49M | -823.00K | 44.93M | 121.00M | 36.30M | 60.16M | 145.57M | 6.63M | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 35.03M | 35.99M | 42.57M | 29.72M | 46.07M | 61.47M | 43.98M | 24.21M | 23.29M | -378.45M | -153.15M | -8.61M | 4.27M | -96.85M | -420.93M | -471.93M | -850.86M | -545.06M | 581.63M | 33.92M |
| Net income | 35.03M | 35.99M | 42.57M | 29.72M | 46.07M | 61.47M | 44.03M | 24.21M | 23.29M | -378.45M | -153.15M | -8.61M | 4.27M | -96.85M | -420.93M | -471.93M | -850.86M | -545.06M | 581.63M | 33.92M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 35.03M | 35.99M | 42.57M | 29.72M | 46.07M | 61.47M | 44.03M | 24.21M | 23.29M | -378.45M | -153.15M | -8.61M | 4.27M | -96.85M | -420.93M | -471.93M | -850.86M | -545.06M | 581.63M | 33.92M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 105.96M | 115.11M | 143.65M | 167.97M | 201.78M | 290.05M | 317.58M | 450.61M | 530.59M | 145.12M | 284.34M | 353.09M | 405.68M | 312.42M | -202.90M | -89.18M | -501.34M | -214.76M | -517.37M | 106.51M |
| EBIT | 76.02M | 88.70M | 110.48M | 115.07M | 146.74M | 216.49M | 226.90M | 313.81M | 385.09M | 7.28M | 139.04M | 232.32M | 264.33M | 173.25M | -318.15M | -194.89M | -589.64M | -294.82M | -592.79M | 47.29M |
| Total operating expenses | -890.82M | -960.81M | -1.13B | -1.35B | -1.81B | -2.53B | -2.67B | -4.86B | -4.98B | -4.48B | -4.51B | -4.56B | -5.31B | -5.16B | -2.79B | -2.29B | -3.66B | -3.02B | -3.27B | -2.69B |
| Prepaid expenses | 2.95M | 3.09M | 9.84M | 2.41M | 23.27M | 23.33M | 1.22M | 2.38M | 2.16M | 13.56M | 10.55M | 13.04M | 22.49M | 32.62M | 14.06M | 8.06M | 1.29M | 3.49M | 1.00M | 917.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 44.36M | 72.22M | 94.95M | 73.60M | 96.01M | 100.30M | 75.94M | 104.47M | 74.74M | 96.47M | 53.62M | 29.20M |
| Capital and operating lease obligations | 3.78M | 3.78M | 2.72M | 2.26M | 5.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 47.16M | 47.15M | 48.18M | 44.77M | 51.78M | 64.93M | 75.05M | 113.27M | 118.07M | 105.20M | 60.27M | — | — | — | 114.02M | 105.45M | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -15.96M | -9.52M | -3.91M | -3.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800