Knowledge Marine & Engineering Works Ltd
NSE: KMEW BSE: 543273
₹3243.30
(1.33%)
Sat, 17 Oct 2026, 06:15 pm
Market Cap (in Cr)8223.75
PE Ratio59.10
Dividend0
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KKnowledge Marine & Engineering Works Financials
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 106.01M | 105.67M | 239.09M | 332.82M | 612.01M | 2.02B | 1.64B | 2.01B |
| Gross profit | 38.79M | 58.27M | 89.09M | 140.45M | 340.49M | 712.02M | 505.02M | 879.89M |
| Operating expenses (excl. COGS) | -15.51M | -20.55M | -31.38M | -29.53M | -38.77M | -65.63M | -80.11M | -203.26M |
| Selling/general/admin expenses, total | -15.09M | -19.98M | -30.50M | -29.09M | -30.17M | -62.69M | -74.59M | -177.54M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -15.09M | -19.98M | -30.50M | -29.09M | -30.17M | -62.69M | -74.59M | -177.54M |
| Other operating expenses, total | -415.00K | -569.00K | -879.93K | -442.93K | -8.60M | -2.94M | -5.53M | -25.72M |
| Operating income | 23.28M | 37.72M | 57.70M | 110.92M | 301.73M | 646.39M | 424.91M | 676.63M |
| Non-operating income, total | -1.51M | -7.67M | -4.46M | -16.14M | -21.65M | -12.61M | -16.89M | -54.65M |
| Interest expense, net of interest capitalized | -1.92M | -5.10M | -11.11M | -17.02M | -24.84M | -23.30M | -39.38M | -97.88M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 410.00K | -2.57M | 6.65M | 1.31M | 3.19M | 10.69M | 22.49M | 43.23M |
| Non-operating interest income | 410.00K | 280.00K | 895.74K | 1.20M | 3.65M | 13.42M | 30.91M | 47.09M |
| Miscellaneous non-operating expense | 0 | -2.85M | 5.76M | 111.60K | -456.00K | -2.73M | -8.42M | -3.87M |
| Unusual income/expense | 0 | 0 | 0 | -433.50K | 0 | 0 | 0 | 0 |
| Pretax income | 21.77M | 30.05M | 53.25M | 94.78M | 280.08M | 633.78M | 408.02M | 621.97M |
| Taxes | -7.39M | -2.96M | -10.71M | -26.46M | -71.40M | -161.79M | -102.76M | -125.96M |
| Non-controlling/minority interest | -1.20M | -8.08M | -2.59M | -1.29M | -5.10M | -1.53M | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 13.18M | 19.02M | 45.35M | 68.82M | 212.34M | 474.92M | 305.25M | 496.01M |
| Net income | 13.18M | 19.02M | 45.35M | 68.82M | 212.34M | 474.92M | 305.25M | 496.01M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 13.18M | 19.02M | 45.35M | 68.82M | 212.34M | 474.92M | 305.25M | 496.01M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - |
| EBITDA | 25.34M | 45.71M | 72.84M | 131.56M | 326.07M | 689.98M | 507.52M | 790.94M |
| EBIT | 23.28M | 37.72M | 57.70M | 110.92M | 301.73M | 646.39M | 424.91M | 676.63M |
| Total operating expenses | -82.73M | -67.96M | -181.39M | -221.90M | -310.28M | -1.37B | -1.21B | -1.33B |
| Prepaid expenses | 0 | 559.00K | 29.63K | 0 | 20.00K | 468.00K | 648.00K | 5.62M |
| Deferred income, current | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.71M | 3.67M | 9.47M | 21.39M | 30.53M | 43.61M | 59.00M | 82.56M |
| Deferred income, non-current | — | — | — | — | — | — | — | — |
| Minority interest | 8.73M | 16.81M | 19.43M | 19.14M | 24.24M | 26.19M | 26.27M | 24.34M |
| Change in accrued expenses | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
