Konark Synthetic Ltd
NSE: BSE: 514128
₹37.46
(4.99%)
Thu, 12 Mar 2026, 11:59 am
Market Cap207.23M
PE Ratio0
Dividend0
Konark Synthetic Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -45.28M | -80.00M | -111.10M | -146.48M | -118.81M | -126.52M | -107.30M | -129.42M | -106.47M | -40.64M | -45.18M | -36.03M | -27.19M | -33.83M | -32.59M | -29.35M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.57M | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.57M | 1.90M | 1.98M | 275.00K | -3.00M | 231.00K | -3.32M |
| Total assets | 1.49B | 1.62B | 2.38B | 2.24B | 2.40B | 2.37B | 2.11B | 1.63B | 2.08B | 1.46B | 1.40B | 888.29M | 817.23M | 645.79M | 474.80M | 490.21M |
| Total current assets | 622.07M | 795.59M | 946.85M | 856.18M | 1.08B | 1.10B | 938.86M | 873.23M | 977.12M | 929.83M | 980.97M | 457.78M | 481.85M | 393.93M | 387.33M | 468.60M |
| Cash and short term investments | 15.37M | 28.23M | 100.33M | 20.14M | 19.44M | 28.71M | 36.14M | 19.54M | 42.07M | 11.89M | 157.17M | 2.51M | 488.00K | 2.15M | 3.38M | 3.69M |
| Cash & equivalents | 3.68M | 5.84M | 58.24M | 2.06M | 19.44M | 28.71M | 36.14M | 6.19M | 2.16M | 6.87M | 153.43M | 2.51M | 488.00K | 2.15M | 3.38M | 3.69M |
| Short term investments | 11.69M | 22.40M | 42.09M | 18.08M | 0 | 0 | 0 | 13.35M | 39.91M | 5.02M | 3.74M | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 300.54M | 327.60M | 497.96M | 468.75M | 657.71M | 477.93M | 424.79M | 507.06M | 593.41M | 503.32M | 541.39M | 293.62M | 265.45M | 214.59M | 192.15M | 250.28M |
| Accounts receivable - trade, net | 300.54M | 327.60M | 469.62M | 433.98M | 631.03M | 453.64M | 402.13M | 429.52M | 439.50M | 428.25M | 471.08M | 218.02M | 183.68M | 129.59M | 99.11M | 187.46M |
| Other receivables | 0 | 0 | 28.33M | 34.77M | 26.68M | 24.29M | 22.67M | 77.54M | 153.91M | 75.07M | 70.31M | 75.60M | 81.76M | 84.99M | 93.04M | 62.82M |
| Total inventory | 239.90M | 351.26M | 318.05M | 356.73M | 390.66M | 577.49M | 454.70M | 309.18M | 306.06M | 407.17M | 230.97M | 148.11M | 211.61M | 161.11M | 180.11M | 202.77M |
| Other current assets, total | 66.26M | 88.49M | 27.66M | 2.75M | 2.26M | 10.08M | 21.78M | 36.87M | 34.53M | 6.74M | 50.82M | 12.86M | 3.84M | 15.68M | 11.44M | 11.30M |
| Total non-current assets | 872.34M | 821.07M | 1.43B | 1.38B | 1.32B | 1.27B | 1.17B | 754.76M | 1.11B | 531.38M | 416.42M | 430.51M | 335.38M | 251.86M | 87.47M | 21.61M |
| Long term investments | 3.10K | 3.10K | 9.60M | 25.54M | 14.77M | 3.10K | 3.10K | 284.10K | 23.81M | 37.60M | 39.50M | 41.48M | 41.75M | 38.75M | 39.02M | 51.00K |
| Note receivable - long term | 0 | 0 | 9.60M | 25.53M | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.00K | 0 | 0 | 0 | 41.47M | 280.00K | 280.00K | 38.98M | 0 |
| Other investments | 3.10K | 3.10K | 3.10K | 3.10K | 14.77M | 3.10K | 3.10K | 4.10K | 23.81M | 37.60M | 39.50M | 4.00K | 41.47M | 38.47M | 48.00K | 51.00K |
| Net property/plant/equipment | 872.19M | 819.06M | 1.39B | 1.34B | 1.27B | 1.18B | 1.09B | 687.82M | 1.02B | 466.37M | 349.19M | 306.20M | 214.47M | 155.42M | 42.92M | 15.89M |
| Gross property/plant/equipment | 1.05B | 1.06B | 1.69B | 1.74B | 1.78B | 1.80B | 1.80B | 1.49B | 1.91B | 1.15B | 950.51M | 931.31M | 832.03M | 777.20M | 778.37M | 267.31M |
| Deferred tax assets | — | — | 10.99M | 11.18M | 7.72M | 53.56M | 54.56M | 55.63M | 58.41M | 20.32M | 20.32M | 73.99M | 72.76M | 51.32M | 0 | — |
| Net intangible assets | 0 | — | 705.32K | 453.38K | 658.61K | 387.27K | 2.20M | 1.57M | 137.78K | 112.44K | 112.44K | 102.00K | 102.00K | 102.00K | 102.00K | 102.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | 705.32K | 453.38K | 658.61K | 387.27K | 2.20M | 1.57M | 137.78K | 112.44K | 112.44K | 102.00K | 102.00K | 102.00K | 102.00K | 102.00K |
| Other long term assets, total | 0 | 0 | 20.04M | 10.04M | 19.06M | 34.03M | 26.47M | 9.46M | 8.20M | 6.98M | 7.30M | 8.75M | 6.30M | 6.28M | 5.42M | 5.57M |
| Short term debt | 424.09M | 492.41M | 426.37M | 642.58M | 771.46M | 757.41M | 531.32M | 565.36M | 553.50M | 667.07M | 701.98M | 561.10M | 536.37M | 542.99M | 264.04M | 258.18M |
| Current portion of LT debt and capital leases | — | — | 107.89M | 159.47M | 164.08M | 77.47M | 87.08M | 50.62M | 150.38M | 106.74M | 105.93M | 106.36M | 109.67M | 112.56M | 27.64M | 11.52M |
| Short term debt excl. current portion of LT debt | 424.09M | 492.41M | 318.49M | 483.11M | 607.39M | 679.94M | 444.24M | 514.73M | 403.12M | 560.32M | 596.05M | 454.74M | 426.70M | 430.44M | 236.40M | 246.66M |
| Accounts payable | 206.52M | 287.54M | 355.27M | 280.67M | 295.77M | 210.11M | 141.07M | 60.22M | 55.45M | 162.74M | 165.43M | 113.95M | 135.02M | 108.52M | 65.07M | 160.93M |
| Income tax payable | 4.71M | 8.73M | 6.55M | 10.37M | 15.20M | 5.14M | 16.52M | 1.25M | 10.45M | 6.14M | 1.27M | 569.00K | 927.00K | 1.21M | 250.00K | 0 |
| Long term debt | 489.35M | 439.29M | 983.75M | 826.40M | 732.08M | 882.69M | 937.13M | 655.46M | 1.04B | 490.68M | 496.53M | 496.95M | 469.64M | 453.50M | 48.20M | 44.66M |
| Long term debt excl. lease liabilities | 489.35M | 439.29M | 983.75M | 826.40M | 732.08M | 882.69M | 937.13M | 655.46M | 1.04B | 490.68M | 496.53M | 496.95M | 469.64M | 453.50M | 48.20M | 44.66M |
| Total equity | 322.59M | 341.14M | 357.23M | 378.90M | 389.45M | 383.68M | 334.92M | 177.26M | 127.49M | 64.67M | -176.56M | -360.66M | -398.60M | -521.50M | 67.18M | -2.30M |
| Shareholders' equity | 278.99M | 298.34M | 312.52M | 311.35M | 320.78M | 313.88M | 281.03M | 177.26M | 127.49M | 64.67M | -176.56M | -158.83M | -183.22M | -293.62M | 295.06M | 225.58M |
| Common equity, total | 278.99M | 298.34M | 312.52M | 311.35M | 320.78M | 313.88M | 281.03M | 177.26M | 127.49M | 64.67M | -176.56M | -158.83M | -183.22M | -293.62M | 295.06M | 225.58M |
| Other common equity | 152.55M | 171.91M | 186.08M | 184.46M | 63.75M | 63.75M | 63.75M | 63.75M | 63.75M | 63.75M | 63.75M | 63.75M | 63.75M | 63.75M | 63.75M | 63.75M |
| Total debt | 913.44M | 931.69M | 1.41B | 1.47B | 1.50B | 1.64B | 1.47B | 1.22B | 1.59B | 1.16B | 1.20B | 1.06B | 1.01B | 996.49M | 312.24M | 302.84M |
| Net debt | 898.07M | 903.46M | 1.31B | 1.45B | 1.48B | 1.61B | 1.43B | 1.20B | 1.55B | 1.15B | 1.04B | 1.06B | 1.01B | 994.35M | 308.86M | 299.15M |
| Change in accounts receivable | 16.66M | -27.06M | -142.02M | 35.15M | -196.88M | 177.39M | 51.51M | -27.39M | 47.55M | 17.50M | -42.83M | 253.06M | 23.63M | -27.77M | 31.39M | -92.84M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 6.85M | 54.27M | 285.99M | -204.24M | 172.39M | -237.59M | -15.89M | -7.33M | 140.25M | 2.03M | 115.99M | -366.23M | 16.06M | -23.58M | -19.50M | 22.07M |
| Change in other assets/liabilities | 23.82M | -10.19M | 3.38M | 13.58M | -5.16M | -27.42M | 6.55M | -89.94M | -110.12M | 101.98M | -29.76M | -5.87M | 7.23M | -7.35M | -9.51M | 29.87M |
| Sale of fixed assets & businesses | 217.00K | 799.00K | 3.05M | 283.00K | 0 | 61.00K | 3.06M | 338.69M | 98.67M | 3.71M | 7.09M | 241.74M | 60.77M | 28.00M | 1.80M | 21.70M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.30M | 158.62M | 0 | 0 | 2.50M | 0 | 0 |
| Issuance/retirement of debt, net | 75.20M | 31.89M | 458.65M | 33.80M | -82.25M | 180.49M | -188.75M | -298.35M | 270.65M | -423.39M | 39.80M | -139.12M | -49.27M | -11.03M | 17.68M | -9.40M |
| Issuance/retirement of long term debt | 75.20M | 31.89M | 458.65M | 33.80M | -82.25M | 180.49M | -188.75M | -287.01M | 384.27M | -399.35M | 5.84M | 421.00K | -19.93M | -13.25M | 17.68M | -9.40M |
| Issuance/retirement of short term debt | — | — | — | — | — | — | — | -11.35M | -113.62M | -24.05M | 33.95M | -139.54M | -29.34M | 2.22M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -77.00K | -2.78M | -4.24M | -157.00K | -98.00K | -8.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -2.31M | -5.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800