pocketful logo
Kopran Ltd logo

Kopran Ltd

NSE: KOPRAN BSE: 524280

₹134.40

(0.77%)

Thu, 26 Feb 2026, 03:02 am

mtf coin illustrationMTF 5x

Kopran Income Statement

Income StatementBalance SheetCashflow
Particulars20042005200720082009201020112012201320142015201620172018201920202021202220232024
Total revenue1.19B1.56B1.30B1.19B1.64B1.95B1.92B2.43B2.95B3.18B2.96B3.10B3.13B3.49B3.51B4.82B4.76B5.49B6.11B6.25B
Gross profit-213.88M-123.57M-181.16M49.81M204.12M281.77M243.09M360.60M527.60M472.65M563.77M595.68M534.82M631.29M619.79M1.00B1.14B875.89M1.03B1.01B
Operating expenses (excl. COGS)-38.03M-35.57M-66.78M-127.51M-154.27M-193.15M-214.24M-217.92M-308.75M-323.10M-330.36M-317.68M-314.23M-339.06M-325.11M-359.85M-376.12M-430.68M-371.59M-453.36M
Selling/general/admin expenses, total———-125.47M-153.71M-192.30M-210.69M-213.08M-301.28M-318.35M-322.05M-305.82M-307.55M-332.18M-318.76M-354.43M-369.01M-422.46M-362.32M-445.53M
Research & development————0———————-48.00K———————
Selling/general/admin expenses, other———-125.47M-153.71M-192.30M-210.69M-213.08M-301.28M-318.35M-322.05M-305.82M-307.50M-332.18M-318.76M-354.43M-369.01M-422.46M-362.32M-445.53M
Other operating expenses, total-38.03M-35.57M-66.78M-2.04M-565.00K-846.00K-3.55M-4.84M-7.47M-4.75M-8.30M-11.87M-6.68M-6.88M-6.35M-5.42M-7.12M-8.21M-9.27M-7.83M
Operating income-251.91M-159.14M-247.94M-77.70M49.85M88.63M28.84M142.67M218.85M149.55M233.41M278.00M220.59M292.23M294.68M640.59M764.53M445.21M657.01M557.50M
Non-operating income, total-168.09M59.59M31.61M-61.64M-42.17M-45.99M24.56M-31.49M-47.07M-540.80M-126.22M-30.40M8.27M24.39M-11.85M192.77M53.28M-84.55M18.44M-38.01M
Interest expense, net of interest capitalized-216.93M-103.73M-117.18M-76.84M-55.33M-60.31M-96.65M-118.80M-144.60M-129.70M-125.61M-137.02M-85.95M-89.91M-89.12M-62.39M-51.14M-60.83M-85.93M-93.39M
Interest capitalized000000—0000000000000
Non-operating income, excl. interest expenses48.84M148.08M148.79M22.80M13.15M14.32M121.20M87.31M97.51M132.23M10.00M105.64M93.12M90.74M82.75M254.74M97.11M-29.82M101.32M54.19M
Non-operating interest income0301.00K2.34M00023.17M17.96M7.19M1.97M4.62M4.52M7.54M3.60M4.58M2.93M13.25M17.01M3.01M3.16M
Miscellaneous non-operating expense48.84M147.78M146.45M22.80M13.15M14.32M98.03M69.35M90.33M130.26M5.38M101.12M85.57M87.14M78.17M251.80M83.86M-46.83M98.31M51.03M
Unusual income/expense—15.24M—-7.60M————14.96K-543.33M-10.62M979.00K1.10M23.56M-5.48M426.00K7.31M6.09M3.05M1.18M
Pretax income-420.00M-99.55M-216.33M-139.34M7.68M42.64M53.40M111.19M171.78M-391.24M107.19M247.60M228.85M316.62M282.84M833.36M817.81M360.66M675.45M519.49M
Taxes-5.25M-4.00M-7.35M1.45M-6.19M2.71M00000-48.48M-23.99M-76.39M-72.63M-217.30M-207.50M-88.33M-165.89M-133.97M
Non-controlling/minority interest00000000000000000000
After tax other income/expense06.80M000000000000000000
Net income before discontinued operations-425.25M-96.75M-223.68M-137.89M1.49M45.34M53.40M111.19M171.78M-391.24M107.19M199.12M204.86M240.23M210.20M616.06M610.31M272.33M509.56M385.52M
Net income-425.25M-96.75M-223.68M-137.89M1.49M45.34M53.40M111.19M171.78M-391.24M107.19M199.12M204.86M240.23M210.20M616.06M610.31M272.33M509.56M385.52M
Dilution adjustment00000000000000000000
Preferred dividends7.23M003.26M3.26M3.26M00000000000000
Diluted net income available to common stockholders-432.49M-96.75M-223.68M-141.15M-1.76M42.09M53.40M111.19M171.78M-391.24M107.19M199.12M204.86M240.23M210.20M616.06M610.31M272.33M509.56M385.52M
Basic earnings per share (Basic EPS)--------------------
Diluted earnings per share (Diluted EPS)--------------------
EBITDA-92.01M-3.85M-44.70M35.99M165.31M204.85M146.88M267.30M348.06M245.98M314.59M361.31M305.72M379.62M390.45M742.66M875.69M572.49M786.04M713.60M
EBIT-251.91M-159.14M-247.94M-77.70M49.85M88.63M28.84M142.67M218.85M149.55M233.41M278.00M220.59M292.23M294.68M640.59M764.53M445.21M657.01M557.50M
Total operating expenses-1.44B-1.72B-1.55B-1.26B-1.59B-1.86B-1.90B-2.29B-2.73B-3.04B-2.73B-2.82B-2.91B-3.20B-3.21B-4.18B-4.00B-5.05B-5.45B-5.70B
Prepaid expenses1.35M4.47M5.76M5.84M5.71M1.69M13.72M15.37M11.07M15.48M9.26M10.84M11.86M10.47M14.04M13.52M23.54M35.41M427.06M27.98M
Deferred income, current————————29.02M21.98M12.80M9.29M4.60M74.05M64.58M23.84M16.38M18.15M10.71M23.34M
Capital and operating lease obligations3.92M0000000000000000000
Operating lease liabilities————————————————————
Deferred tax liabilities23.18M21.19M3.04M————————51.39M82.11M15.90M26.87M75.69M88.16M97.82M110.52M127.14M
Deferred income, non-current00————————00————————
Minority interest00000000000000000000
Change in accrued expenses0000—0——————————————
Common dividends paid000000-3.60M00000000-64.88M-64.88M-144.63M-144.63M-144.63M
Preferred dividends paid00000000000000000000

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

pocketful logo

2022-25 Pocketful. All rights reserved, Built with in India

Version -5.76

app image 1app image 2

Stocks:

AllABCDEFGHIJKLMNOPQRSTUVWXYZ

Explore

Calculatorsfooter arrow down icon
Popular Calculatorsfooter arrow down icon
Group Stocksfooter arrow down icon

Others:

NSEBSECDSLNSDLSEBIMCXMSEINCDEXNSE IFSCINDIA INXAccount Closure FormDP Investor CharterBroker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800