Kothari Fermentation & Biochem Ltd
NSE: BSE: 507474
₹38.62
(-0.95%)
Wed, 04 Mar 2026, 03:49 am
Market Cap579.3M
PE Ratio0
Dividend0
Kothari Fermentation & Biochem Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -212.35K | -2.12M | -9.31M | -10.93M | -12.69M | -15.53M | -14.49M | -15.30M | -16.56M | -16.94M | -23.42M | -35.47M | -30.21M | -29.10M | -34.96M | -35.86M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 255.67M | 325.71M | 382.76M | 440.57M | 459.34M | 494.31M | 573.27M | 665.79M | 681.46M | 858.48M | 1.09B | 1.19B | 1.32B | 1.35B | 1.36B | 1.32B |
| Total current assets | 110.12M | 180.08M | 118.54M | 134.91M | 140.34M | 170.01M | 143.63M | 155.31M | 135.16M | 187.08M | 272.62M | 256.01M | 320.46M | 368.14M | 365.44M | 349.91M |
| Cash and short term investments | 9.01M | 10.18M | 10.68M | 10.69M | 12.71M | 15.41M | 7.06M | 7.73M | 9.54M | 9.19M | 5.52M | 7.06M | 7.41M | 3.49M | 4.57M | 5.04M |
| Cash & equivalents | 8.93M | 10.10M | 8.92M | 8.60M | 12.71M | 15.41M | 7.06M | 7.73M | 9.54M | 9.19M | 5.52M | 7.06M | 7.41M | 3.49M | 4.57M | 5.04M |
| Short term investments | 74.02K | 79.13K | 1.76M | 2.09M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 60.58M | 134.95M | 66.89M | 73.94M | 83.37M | 98.83M | 75.33M | 81.17M | 73.43M | 83.83M | 110.69M | 102.01M | 118.24M | 138.08M | 148.43M | 108.78M |
| Accounts receivable - trade, net | 41.26M | 34.18M | 28.63M | 32.03M | 48.20M | 41.53M | 45.48M | 52.91M | 53.65M | 68.95M | 75.65M | 61.69M | 56.64M | 78.06M | 90.63M | 94.67M |
| Other receivables | 19.32M | 100.76M | 38.25M | 41.91M | 35.17M | 57.30M | 29.85M | 28.26M | 19.78M | 14.88M | 35.04M | 40.32M | 61.60M | 60.02M | 57.80M | 14.10M |
| Total inventory | 29.95M | 24.23M | 40.50M | 49.73M | 37.15M | 54.90M | 60.24M | 65.42M | 50.91M | 81.11M | 154.94M | 144.88M | 182.02M | 224.74M | 210.33M | 235.50M |
| Other current assets, total | 10.58M | 10.72M | 100.64K | 0 | 6.53M | 0 | 0 | 0 | 0 | 11.98M | — | — | 10.88M | 0 | — | — |
| Total non-current assets | 145.55M | 145.63M | 264.22M | 305.66M | 318.99M | 324.30M | 429.64M | 510.48M | 546.29M | 671.40M | 812.56M | 938.98M | 1.00B | 982.44M | 993.62M | 972.65M |
| Long term investments | 0 | 0 | 1.21M | 1.61M | 7.19M | 8.03M | 2.48M | 2.14M | 92.00K | 45.00K | 108.00K | 117.00K | 126.00K | 132.00K | 0 | 0 |
| Note receivable - long term | — | — | 963.97K | 1.48M | 801.17K | 1.41M | 2.43M | 1.95M | 37.00K | 45.00K | 53.00K | 62.00K | 71.00K | 77.00K | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 241.99K | 138.37K | 6.39M | 6.62M | 55.50K | 196.00K | 55.00K | 0 | 55.00K | 55.00K | 55.00K | 55.00K | 0 | 0 |
| Net property/plant/equipment | 145.55M | 145.63M | 198.20M | 242.03M | 265.43M | 296.29M | 409.53M | 487.63M | 527.90M | 663.97M | 780.19M | 901.83M | 959.58M | 938.07M | 950.66M | 924.14M |
| Gross property/plant/equipment | 267.67M | 281.57M | 347.40M | 405.08M | 447.44M | 494.45M | 626.64M | 730.12M | 801.62M | 973.33M | 1.13B | 1.31B | 1.42B | 1.46B | 1.53B | 1.56B |
| Deferred tax assets | — | — | 17.09M | 10.74M | 10.33M | 7.84M | 5.07M | 14.35M | 11.93M | — | 25.93M | 30.66M | 34.30M | 37.79M | 37.79M | 43.40M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 47.73M | 51.27M | 36.05M | 12.14M | 12.56M | 6.36M | 6.37M | 7.38M | 6.33M | 6.37M | 6.45M | 6.45M | 5.17M | 5.12M |
| Short term debt | 0 | 9.12M | 27.94M | 66.58M | 70.16M | 72.99M | 102.73M | 89.09M | 57.81M | 74.25M | 140.04M | 153.62M | 172.87M | 166.57M | 183.28M | 166.91M |
| Current portion of LT debt and capital leases | 0 | — | 3.13M | 3.62M | 2.96M | 8.03M | 13.60M | 16.58M | 13.30M | 29.26M | 35.97M | 37.23M | 51.45M | 49.12M | 55.30M | 39.03M |
| Short term debt excl. current portion of LT debt | 0 | 9.12M | 24.81M | 62.96M | 67.21M | 64.96M | 89.13M | 72.51M | 44.51M | 44.99M | 104.07M | 116.39M | 121.42M | 117.45M | 127.98M | 127.88M |
| Accounts payable | 15.74M | 25.28M | 11.20M | 17.36M | 26.71M | 28.77M | 20.06M | 39.97M | 34.58M | 35.74M | 48.04M | 31.27M | 93.01M | 121.64M | 96.98M | 95.78M |
| Income tax payable | — | — | — | — | 1.06M | 2.82M | 3.62M | 5.22M | 6.28M | 3.03M | 2.69M | 5.01M | 2.27M | 0 | — | — |
| Long term debt | 1.08M | 46.62M | 41.87M | 38.88M | 36.85M | 44.27M | 61.97M | 95.34M | 103.98M | 158.45M | 200.43M | 237.68M | 281.34M | 281.80M | 286.23M | 267.34M |
| Long term debt excl. lease liabilities | 1.08M | 46.62M | 41.87M | 38.88M | 36.85M | 44.27M | 61.97M | 95.34M | 103.98M | 158.45M | 200.43M | 237.68M | 281.34M | 281.80M | 286.23M | 267.34M |
| Total equity | 223.00M | 236.97M | 260.59M | 276.99M | 280.78M | 288.71M | 307.60M | 339.08M | 392.73M | 480.25M | 555.45M | 602.90M | 605.74M | 608.47M | 559.07M | 565.71M |
| Shareholders' equity | 223.00M | 236.97M | 260.59M | 276.99M | 280.78M | 288.71M | 307.60M | 339.08M | 392.73M | 480.25M | 555.45M | 602.90M | 605.74M | 608.47M | 559.07M | 565.71M |
| Common equity, total | 223.00M | 236.97M | 260.59M | 276.99M | 280.78M | 288.71M | 307.60M | 339.08M | 392.73M | 480.25M | 555.45M | 602.90M | 605.74M | 608.47M | 559.07M | 565.71M |
| Other common equity | 73.00M | 86.97M | 110.59M | 126.99M | 56.29M | 56.29M | 56.29M | -658.00K | -348.00K | 54.00K | -1.44M | -2.05M | -2.26M | -1.45M | -1.74M | -3.19M |
| Total debt | 1.08M | 55.74M | 69.81M | 105.46M | 107.01M | 117.26M | 164.70M | 184.43M | 161.79M | 232.70M | 340.47M | 391.30M | 454.21M | 448.37M | 469.51M | 434.25M |
| Net debt | -7.93M | 45.57M | 59.13M | 94.77M | 94.30M | 101.85M | 157.64M | 176.70M | 152.25M | 223.51M | 334.95M | 384.24M | 446.80M | 444.89M | 464.94M | 429.20M |
| Change in accounts receivable | -6.49M | -74.51M | 41.45M | -7.14M | -16.17M | 6.67M | -3.96M | -8.77M | 5.05M | -22.47M | -15.35M | 1.04M | -14.02M | -15.07M | -6.99M | 39.45M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 10.09M | 1.41M | -1.44M | 2.60M | 10.02M | 9.56M | 9.88M | 31.16M | -17.30M | 23.53M | 3.28M | 3.63M | 49.88M | 32.08M | 26.60M | -23.21M |
| Change in other assets/liabilities | 0 | 0 | -11.80M | -3.96M | 11.89M | 12.86M | 38.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 7.00K | 231.50K | 2.38M | 2.00K | 2.06M | 600.00K | 800.00K | 12.00K | 94.00K | 156.00K | 0 | 1.06M | 0 | 0 | 800.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.06M | 110.00K | — | -528.00K | -3.18M | -198.00K | 3.70M | -528.00K | -159.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.06M | 110.00K | — | — | 0 | 0 | 3.70M | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -528.00K | -3.18M | -198.00K | 0 | -528.00K | -159.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -545.00K | 54.66M | 14.34M | 35.97M | 1.56M | 10.24M | 41.87M | 19.73M | -22.64M | 70.91M | 107.77M | 50.84M | 62.91M | -5.84M | 21.14M | -35.26M |
| Issuance/retirement of long term debt | -545.00K | 54.66M | -1.34M | -2.51M | -2.69M | 12.49M | 17.70M | 36.35M | 5.36M | 70.43M | 48.70M | 38.51M | 57.88M | -1.88M | 10.61M | -35.16M |
| Issuance/retirement of short term debt | 0 | 0 | 15.69M | 38.47M | 4.25M | -2.25M | 24.17M | -16.62M | -28.00M | 484.00K | 59.07M | 12.33M | 5.02M | -3.96M | 10.53M | -105.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800