Kothari Fermentation & Biochem Ltd

NSE: BSE: 507474

₹38.62

(-0.95%)

Wed, 04 Mar 2026, 02:36 am

MTF 5xInvest in Kothari Fermentation & Biochem Ltd with 5x Leverage Buy with MTF

Market Cap579.3M

PE Ratio0

Dividend0

Consumer Non-Durables

Food: Specialty/Candy

24.5K

Kothari Fermentation & Biochem Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	190.75M	248.03M	352.49M	439.05M	506.26M	643.31M	771.81M	790.92M	876.94M	961.99M	967.41M	955.53M	970.27M	1.10B	1.09B	1.14B
Gross profit	26.21M	38.49M	79.54M	83.96M	69.27M	88.42M	103.64M	127.57M	157.78M	226.65M	199.57M	185.43M	150.34M	103.73M	107.82M	178.98M
Operating expenses (excl. COGS)	-19.07M	-22.60M	-44.59M	-51.12M	-52.75M	-60.87M	-62.84M	-64.59M	-70.23M	-85.69M	-98.69M	-93.86M	-104.60M	-73.60M	-112.49M	-124.31M
Selling/general/admin expenses, total	-19.07M	-22.60M	-43.73M	-47.64M	-49.21M	-54.81M	-62.79M	-62.23M	-67.61M	-82.14M	-92.28M	-92.97M	-99.10M	-71.35M	-111.62M	-123.31M
Research & development	-636.09K	-995.25K	-1.80M	-1.76M	-2.46M	-2.11M	-2.31M	-2.75M	-2.54M	-3.37M	-3.38M	-5.08M	-3.69M	-3.49M	-6.62M	-4.93M
Selling/general/admin expenses, other	-18.43M	-21.61M	-41.93M	-45.88M	-46.75M	-52.70M	-60.48M	-59.48M	-65.07M	-78.77M	-88.90M	-87.89M	-95.40M	-67.86M	-105.01M	-118.37M
Other operating expenses, total	0	0	-858.49K	-3.49M	-3.53M	-6.06M	-55.40K	-2.36M	-2.62M	-3.55M	-6.41M	-890.00K	-5.50M	-2.25M	-862.00K	-1.00M
Operating income	7.14M	15.88M	34.95M	32.84M	16.52M	27.55M	40.80M	62.98M	87.55M	140.96M	100.88M	91.58M	45.74M	30.13M	-4.67M	54.67M
Non-operating income, total	626.88K	-1.91M	-11.73M	-9.06M	-10.97M	-13.55M	-12.32M	-14.21M	-15.72M	-16.01M	7.98M	-33.76M	-30.68M	-27.25M	-34.59M	-35.28M
Interest expense, net of interest capitalized	-212.35K	-2.12M	-9.31M	-10.93M	-12.69M	-15.53M	-14.49M	-15.30M	-16.56M	-16.94M	-23.42M	-35.47M	-30.21M	-29.10M	-34.96M	-35.86M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	839.24K	214.01K	534.52K	1.64M	1.31M	1.72M	1.76M	970.00K	811.00K	825.00K	614.00K	806.00K	-1.49M	281.00K	69.00K	398.00K
Non-operating interest income	208.84K	218.90K	1.12M	853.89K	530.94K	2.68M	2.35M	1.04M	819.00K	827.00K	784.00K	806.00K	359.00K	281.00K	117.00K	739.00K
Miscellaneous non-operating expense	630.40K	-4.89K	-582.13K	789.56K	781.66K	-957.08K	-591.69K	-67.00K	-8.00K	-2.00K	-170.00K	0	-1.85M	0	-48.00K	-341.00K
Unusual income/expense	—	—	-2.96M	232.16K	405.39K	258.04K	409.18K	118.00K	29.00K	112.00K	30.79M	911.00K	1.03M	1.57M	302.00K	180.00K
Pretax income	7.76M	13.98M	23.22M	23.78M	5.55M	13.99M	28.48M	48.77M	71.83M	124.96M	108.86M	57.82M	15.06M	2.88M	-39.25M	19.39M
Taxes	0	0	-7.18M	-7.39M	-1.75M	-5.39M	-9.59M	-16.63M	-18.49M	-37.84M	-32.17M	-9.77M	-12.01M	-968.00K	-9.86M	-11.29M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	7.76M	13.98M	16.04M	16.40M	3.79M	8.60M	18.89M	32.14M	53.34M	87.11M	76.70M	48.05M	3.06M	1.92M	-49.12M	8.10M
Net income	7.76M	13.98M	16.04M	16.40M	3.79M	8.60M	18.89M	32.14M	53.34M	87.11M	76.70M	48.05M	3.06M	1.92M	-49.12M	8.10M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	7.76M	13.98M	16.04M	16.40M	3.79M	8.60M	18.89M	32.14M	53.34M	87.11M	76.70M	48.05M	3.06M	1.92M	-49.12M	8.10M
Basic earnings per share (Basic EPS)	0.52	0.93	1.07	1.09	0.25	0.57	1.26	2.14	3.56	5.81	5.11	3.2	0.2	0.13	-3.27	0.54
Diluted earnings per share (Diluted EPS)	0.52	0.93	1.07	1.09	0.25	0.57	1.26	2.14	3.56	5.81	5.11	3.2	0.2	0.13	-3.27	0.54
EBITDA	19.90M	29.72M	49.26M	47.78M	35.50M	44.81M	60.53M	88.92M	118.82M	177.50M	145.21M	143.16M	103.87M	88.24M	51.54M	119.07M
EBIT	7.14M	15.88M	34.95M	32.84M	16.52M	27.55M	40.80M	62.98M	87.55M	140.96M	100.88M	91.58M	45.74M	30.13M	-4.67M	54.67M
Total operating expenses	-183.62M	-232.15M	-317.54M	-406.21M	-489.74M	-615.76M	-731.02M	-727.94M	-789.39M	-821.02M	-866.53M	-863.96M	-924.53M	-1.07B	-1.09B	-1.09B
Prepaid expenses	—	—	374.69K	557.70K	581.47K	868.82K	991.43K	985.00K	1.29M	975.00K	1.48M	2.06M	1.90M	1.84M	2.10M	588.00K
Deferred income, current	—	—	—	—	1.08M	1.64M	2.04M	1.35M	—	—	—	—	—	6.64M	2.41M	4.96M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	16.69M	17.72M	19.07M	21.65M	26.86M	34.49M	35.81M	34.69M	73.38M	78.11M	90.85M	94.93M	104.69M	118.01M
Deferred income, non-current	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800