Kothari Petrochemicals Ltd

NSE: KOTHARIPET BSE: 532096

₹119.41

-0.68 (0.57%)

Fri, 23 Oct 2026, 07:54 pm

MTF 5xInvest in Kothari Petrochemicals Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)706.69

PE Ratio9.77

Dividend0

Process Industries

Chemicals: Specialty

24.5K

Kothari Petrochemicals Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	728.62M	896.09M	1.26B	1.13B	1.48B	1.59B	2.33B	3.32B	2.77B	2.13B	2.19B	1.94B	2.99B	2.73B	2.26B	3.80B	4.79B	5.92B	5.74B
Gross profit	78.47M	88.90M	32.05M	120.02M	143.31M	121.20M	126.51M	219.28M	266.47M	290.52M	211.90M	244.63M	321.00M	434.26M	407.99M	612.60M	755.64M	1.20B	1.04B
Operating expenses (excl. COGS)	-31.77M	-29.87M	-43.48M	-61.45M	-59.95M	-60.31M	-70.53M	-110.95M	-98.70M	-160.78M	-119.98M	-100.04M	-154.70M	-214.45M	-125.49M	-176.40M	-270.69M	-341.33M	-336.63M
Selling/general/admin expenses, total	-29.77M	-29.50M	-42.38M	-59.08M	-62.67M	-66.91M	-76.30M	-106.65M	-87.07M	-166.70M	-112.56M	-94.17M	-147.75M	-200.91M	-120.18M	-169.94M	-259.90M	-332.68M	-331.35M
Research & development	0	0	0	0	0	0	0	0	—	—	-1.36M	-4.92M	-5.48M	-6.18M	-7.12M	-8.44M	-16.55M	-14.27M	-11.55M
Selling/general/admin expenses, other	-29.77M	-29.50M	-42.38M	-59.08M	-62.67M	-66.91M	-76.30M	-106.65M	-87.07M	-166.70M	-111.19M	-89.25M	-142.27M	-194.72M	-113.06M	-161.50M	-243.35M	-318.40M	-319.81M
Other operating expenses, total	-2.00M	-366.62K	-1.10M	-2.37M	2.73M	6.60M	5.77M	-4.30M	-11.63M	5.92M	-7.42M	-5.87M	-6.95M	-13.55M	-5.31M	-6.47M	-10.79M	-8.65M	-5.28M
Operating income	46.70M	59.03M	-11.43M	58.57M	83.36M	60.89M	55.98M	108.33M	167.76M	129.74M	91.91M	144.59M	166.30M	219.80M	282.49M	436.20M	484.95M	859.51M	699.15M
Non-operating income, total	8.61M	9.47M	23.54M	2.63M	5.72M	4.18M	17.84M	11.19M	2.17M	16.34M	7.60M	110.00K	-6.73M	23.68M	32.27M	24.50M	67.14M	91.33M	122.93M
Interest expense, net of interest capitalized	0	0	0	-3.05M	-4.85M	-12.25M	-12.98M	-12.47M	-24.80M	-12.09M	-15.18M	-14.19M	-30.70M	-20.43M	-8.89M	-6.16M	-25.60M	-11.90M	-11.03M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	8.61M	9.47M	23.54M	5.68M	10.12M	9.36M	20.16M	23.61M	25.77M	26.59M	19.55M	10.77M	23.14M	29.53M	34.52M	28.68M	89.64M	103.23M	120.64M
Non-operating interest income	7.52M	61.17K	453.75K	1.37M	1.16M	747.00K	1.80M	1.42M	2.44M	1.82M	1.69M	1.61M	1.85M	1.71M	1.90M	2.12M	8.82M	11.22M	19.78M
Miscellaneous non-operating expense	1.10M	9.41M	23.08M	4.31M	8.96M	8.62M	18.36M	22.19M	23.34M	24.77M	17.86M	9.16M	21.29M	27.81M	32.62M	26.57M	80.82M	92.01M	100.86M
Unusual income/expense	0	0	0	0	449.00K	7.07M	10.66M	48.00K	1.20M	1.84M	3.23M	3.53M	837.00K	14.58M	6.65M	1.98M	3.10M	0	13.32M
Pretax income	55.31M	68.50M	12.11M	61.21M	89.08M	65.08M	73.82M	119.51M	169.94M	146.08M	99.52M	144.70M	159.56M	243.48M	314.76M	460.70M	552.09M	950.84M	822.08M
Taxes	-125.59K	-6.62M	-1.85M	-23.71M	-18.37M	-22.20M	-21.77M	-40.52M	-50.59M	-50.67M	-41.44M	-48.94M	-37.71M	-60.19M	-89.33M	-131.85M	-160.32M	-313.00M	-163.90M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	55.19M	61.88M	10.26M	37.50M	70.71M	42.88M	52.06M	78.99M	119.35M	95.41M	58.08M	95.76M	121.86M	183.29M	225.44M	328.85M	391.77M	637.84M	658.18M
Net income	55.19M	61.88M	10.26M	37.50M	70.71M	42.88M	52.06M	78.99M	119.35M	95.41M	58.08M	95.76M	121.86M	183.29M	225.44M	328.85M	391.77M	637.84M	658.18M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	55.19M	61.88M	10.26M	37.50M	70.71M	42.88M	52.06M	78.99M	119.35M	95.41M	58.08M	95.76M	121.86M	183.29M	225.44M	328.85M	391.77M	637.84M	658.18M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	64.78M	81.32M	16.24M	86.44M	111.35M	78.09M	80.91M	128.25M	193.19M	157.10M	120.57M	178.31M	209.04M	272.60M	334.97M	489.17M	548.66M	933.40M	780.74M
EBIT	46.70M	59.03M	-11.43M	58.57M	83.36M	60.89M	55.98M	108.33M	167.76M	129.74M	91.91M	144.59M	166.30M	219.80M	282.49M	436.20M	484.95M	859.51M	699.15M
Total operating expenses	-681.92M	-837.06M	-1.28B	-1.07B	-1.39B	-1.53B	-2.28B	-3.21B	-2.61B	-2.00B	-2.10B	-1.80B	-2.83B	-2.51B	-1.98B	-3.37B	-4.31B	-5.06B	-5.04B
Prepaid expenses	2.67M	6.28M	2.56M	979.34K	390.19K	—	1.76M	1.83M	2.66M	2.24M	3.74M	5.53M	6.95M	5.34M	12.55M	12.16M	19.93M	16.57M	25.43M
Deferred income, current	—	—	—	7.67M	8.27M	3.68M	18.29M	21.42M	23.85M	15.29M	22.28M	21.89M	14.75M	8.23M	8.25M	4.59M	10.12M	8.40M	6.70M
Capital and operating lease obligations	0	0	0	1.83M	0	0	0	0	0	0	0	0	0	20.71M	4.19M	4.19M	0	22.38M	22.38M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	21.63M	24.20M	59.10M	33.10M	37.29M	40.17M	45.50M	62.18M	78.00M	81.28M	87.34M	93.30M	98.49M	133.55M	177.49M	133.59M
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	-51.64M	-68.85M	-70.83M	-70.83M	-16.33M	-17.71M	-53.21M	-35.47M	0	0	-29.42M	-88.27M	-58.85M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	728.62M	896.09M	1.26B	1.13B	1.48B	1.59B	2.33B	3.32B	2.77B	2.13B	2.19B	1.94B	2.99B	2.73B	2.26B	3.80B	4.79B	5.92B	5.74B
Gross profit	78.47M	88.90M	32.05M	120.02M	143.31M	121.20M	126.51M	219.28M	266.47M	290.52M	211.90M	244.63M	321.00M	434.26M	407.99M	612.60M	755.64M	1.20B	1.04B
Operating expenses (excl. COGS)	-31.77M	-29.87M	-43.48M	-61.45M	-59.95M	-60.31M	-70.53M	-110.95M	-98.70M	-160.78M	-119.98M	-100.04M	-154.70M	-214.45M	-125.49M	-176.40M	-270.69M	-341.33M	-336.63M
Selling/general/admin expenses, total	-29.77M	-29.50M	-42.38M	-59.08M	-62.67M	-66.91M	-76.30M	-106.65M	-87.07M	-166.70M	-112.56M	-94.17M	-147.75M	-200.91M	-120.18M	-169.94M	-259.90M	-332.68M	-331.35M
Research & development	0	0	0	0	0	0	0	0	—	—	-1.36M	-4.92M	-5.48M	-6.18M	-7.12M	-8.44M	-16.55M	-14.27M	-11.55M
Selling/general/admin expenses, other	-29.77M	-29.50M	-42.38M	-59.08M	-62.67M	-66.91M	-76.30M	-106.65M	-87.07M	-166.70M	-111.19M	-89.25M	-142.27M	-194.72M	-113.06M	-161.50M	-243.35M	-318.40M	-319.81M
Other operating expenses, total	-2.00M	-366.62K	-1.10M	-2.37M	2.73M	6.60M	5.77M	-4.30M	-11.63M	5.92M	-7.42M	-5.87M	-6.95M	-13.55M	-5.31M	-6.47M	-10.79M	-8.65M	-5.28M
Operating income	46.70M	59.03M	-11.43M	58.57M	83.36M	60.89M	55.98M	108.33M	167.76M	129.74M	91.91M	144.59M	166.30M	219.80M	282.49M	436.20M	484.95M	859.51M	699.15M
Non-operating income, total	8.61M	9.47M	23.54M	2.63M	5.72M	4.18M	17.84M	11.19M	2.17M	16.34M	7.60M	110.00K	-6.73M	23.68M	32.27M	24.50M	67.14M	91.33M	122.93M
Interest expense, net of interest capitalized	0	0	0	-3.05M	-4.85M	-12.25M	-12.98M	-12.47M	-24.80M	-12.09M	-15.18M	-14.19M	-30.70M	-20.43M	-8.89M	-6.16M	-25.60M	-11.90M	-11.03M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	8.61M	9.47M	23.54M	5.68M	10.12M	9.36M	20.16M	23.61M	25.77M	26.59M	19.55M	10.77M	23.14M	29.53M	34.52M	28.68M	89.64M	103.23M	120.64M
Non-operating interest income	7.52M	61.17K	453.75K	1.37M	1.16M	747.00K	1.80M	1.42M	2.44M	1.82M	1.69M	1.61M	1.85M	1.71M	1.90M	2.12M	8.82M	11.22M	19.78M
Miscellaneous non-operating expense	1.10M	9.41M	23.08M	4.31M	8.96M	8.62M	18.36M	22.19M	23.34M	24.77M	17.86M	9.16M	21.29M	27.81M	32.62M	26.57M	80.82M	92.01M	100.86M
Unusual income/expense	0	0	0	0	449.00K	7.07M	10.66M	48.00K	1.20M	1.84M	3.23M	3.53M	837.00K	14.58M	6.65M	1.98M	3.10M	0	13.32M
Pretax income	55.31M	68.50M	12.11M	61.21M	89.08M	65.08M	73.82M	119.51M	169.94M	146.08M	99.52M	144.70M	159.56M	243.48M	314.76M	460.70M	552.09M	950.84M	822.08M
Taxes	-125.59K	-6.62M	-1.85M	-23.71M	-18.37M	-22.20M	-21.77M	-40.52M	-50.59M	-50.67M	-41.44M	-48.94M	-37.71M	-60.19M	-89.33M	-131.85M	-160.32M	-313.00M	-163.90M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	55.19M	61.88M	10.26M	37.50M	70.71M	42.88M	52.06M	78.99M	119.35M	95.41M	58.08M	95.76M	121.86M	183.29M	225.44M	328.85M	391.77M	637.84M	658.18M
Net income	55.19M	61.88M	10.26M	37.50M	70.71M	42.88M	52.06M	78.99M	119.35M	95.41M	58.08M	95.76M	121.86M	183.29M	225.44M	328.85M	391.77M	637.84M	658.18M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	55.19M	61.88M	10.26M	37.50M	70.71M	42.88M	52.06M	78.99M	119.35M	95.41M	58.08M	95.76M	121.86M	183.29M	225.44M	328.85M	391.77M	637.84M	658.18M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	64.78M	81.32M	16.24M	86.44M	111.35M	78.09M	80.91M	128.25M	193.19M	157.10M	120.57M	178.31M	209.04M	272.60M	334.97M	489.17M	548.66M	933.40M	780.74M
EBIT	46.70M	59.03M	-11.43M	58.57M	83.36M	60.89M	55.98M	108.33M	167.76M	129.74M	91.91M	144.59M	166.30M	219.80M	282.49M	436.20M	484.95M	859.51M	699.15M
Total operating expenses	-681.92M	-837.06M	-1.28B	-1.07B	-1.39B	-1.53B	-2.28B	-3.21B	-2.61B	-2.00B	-2.10B	-1.80B	-2.83B	-2.51B	-1.98B	-3.37B	-4.31B	-5.06B	-5.04B
Prepaid expenses	2.67M	6.28M	2.56M	979.34K	390.19K	—	1.76M	1.83M	2.66M	2.24M	3.74M	5.53M	6.95M	5.34M	12.55M	12.16M	19.93M	16.57M	25.43M
Deferred income, current	—	—	—	7.67M	8.27M	3.68M	18.29M	21.42M	23.85M	15.29M	22.28M	21.89M	14.75M	8.23M	8.25M	4.59M	10.12M	8.40M	6.70M
Capital and operating lease obligations	0	0	0	1.83M	0	0	0	0	0	0	0	0	0	20.71M	4.19M	4.19M	0	22.38M	22.38M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	21.63M	24.20M	59.10M	33.10M	37.29M	40.17M	45.50M	62.18M	78.00M	81.28M	87.34M	93.30M	98.49M	133.55M	177.49M	133.59M
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	-51.64M	-68.85M	-70.83M	-70.83M	-16.33M	-17.71M	-53.21M	-35.47M	0	0	-29.42M	-88.27M	-58.85M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0