Kovai Medical Center & Hospital Ltd
NSE: KOVAI BSE: 523323
₹5315.50
(0.49%)
Wed, 18 Mar 2026, 08:12 am
Market Cap57.88B
PE Ratio24.67
Dividend0.19
Kovai Medical Center & Hospital Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.57M | -12.32M | -31.16M | -43.87M | -48.38M | -111.13M | -169.26M | -274.63M | -239.41M | -203.77M | -166.60M | -146.88M | -128.36M | -147.31M | -176.25M | -334.58M | -467.82M | -432.63M | -366.66M | -363.38M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 463.60M | 754.44M | 934.71M | 1.32B | 1.74B | 2.79B | 3.43B | 3.46B | 3.52B | 3.88B | 4.32B | 4.67B | 6.05B | 8.55B | 11.12B | 12.86B | 13.50B | 14.51B | 14.47B | 18.11B |
| Total current assets | 107.03M | 251.73M | 247.91M | 439.65M | 248.16M | 391.05M | 404.71M | 453.56M | 540.97M | 768.84M | 708.77M | 919.64M | 1.21B | 1.29B | 1.42B | 1.88B | 2.38B | 2.99B | 2.50B | 3.31B |
| Cash and short term investments | 9.89M | 60.01M | 31.45M | 215.69M | 130.28M | 289.67M | 258.63M | 316.21M | 353.15M | 557.69M | 510.56M | 684.27M | 924.09M | 1.02B | 1.13B | 1.55B | 1.98B | 2.49B | 2.11B | 2.74B |
| Cash & equivalents | 9.25M | 49.04M | 25.00M | 9.92M | 17.61M | 49.39M | 258.07M | 312.19M | 353.15M | 557.69M | 19.49M | 180.12M | 241.47M | 272.13M | 331.05M | 87.66M | 77.38M | 199.02M | 169.62M | 170.00M |
| Short term investments | 644.00K | 10.97M | 6.46M | 205.77M | 112.67M | 240.28M | 554.00K | 4.03M | 0 | 0 | 491.07M | 504.15M | 682.62M | 746.82M | 799.15M | 1.46B | 1.91B | 2.29B | 1.94B | 2.57B |
| Total receivables, net | 16.48M | 19.78M | 92.45M | 108.11M | 47.31M | 29.02M | 65.78M | 42.18M | 78.97M | 115.44M | 96.57M | 134.71M | 165.47M | 157.95M | 141.17M | 195.99M | 234.25M | 309.76M | 201.83M | 348.46M |
| Accounts receivable - trade, net | 14.33M | 18.22M | 32.48M | 32.76M | 43.16M | 23.29M | 65.14M | 41.50M | 72.50M | 101.03M | 89.73M | 117.53M | 138.22M | 128.45M | 105.77M | 140.03M | 193.23M | 252.79M | 168.05M | 308.36M |
| Other receivables | 2.15M | 1.56M | 59.97M | 75.35M | 4.15M | 5.73M | 643.00K | 678.00K | 6.46M | 14.41M | 6.84M | 17.18M | 27.25M | 29.51M | 35.40M | 55.95M | 41.03M | 56.97M | 33.77M | 40.09M |
| Total inventory | 28.39M | 26.46M | 41.05M | 45.73M | 50.44M | 57.96M | 72.81M | 89.21M | 98.26M | 84.90M | 88.90M | 88.40M | 108.27M | 101.32M | 126.60M | 102.26M | 125.75M | 137.24M | 146.99M | 156.16M |
| Other current assets, total | 3.48M | 3.46M | 4.12M | 4.26M | 4.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 961.00K | 3.75M | 2.60M | 11.25M | 22.52M | 45.18M | 8.14M | 8.52M |
| Total non-current assets | 356.57M | 502.71M | 686.79M | 881.34M | 1.49B | 2.40B | 3.03B | 3.00B | 2.98B | 3.11B | 3.61B | 3.75B | 4.84B | 7.26B | 9.69B | 10.98B | 11.12B | 11.52B | 11.97B | 14.81B |
| Long term investments | 269.00K | 8.78M | 269.00K | 269.00K | 269.00K | 269.00K | 39.19M | 52.86M | 50.93M | 14.49M | 1.47M | 3.11M | 2.25M | 2.41M | 1.17M | 30.50M | 9.01M | 133.45M | 13.16M | 10.09M |
| Note receivable - long term | — | — | — | — | — | — | 38.92M | 52.59M | 40.23M | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 269.00K | 8.78M | 269.00K | 269.00K | 269.00K | 269.00K | 269.00K | 269.00K | 10.70M | 14.49M | 1.47M | 3.11M | 0 | 2.41M | 1.17M | 30.50M | 9.01M | 133.45M | 13.16M | 10.09M |
| Net property/plant/equipment | 352.69M | 490.88M | 669.16M | 861.76M | 1.47B | 2.38B | 2.94B | 2.88B | 2.86B | 3.00B | 3.50B | 3.65B | 4.77B | 7.10B | 9.52B | 10.76B | 10.88B | 11.12B | 11.68B | 14.43B |
| Gross property/plant/equipment | 609.14M | 777.16M | 1.02B | 1.26B | 1.92B | 2.90B | 3.57B | 3.63B | 3.75B | 4.01B | 4.68B | 3.88B | 5.20B | 8.02B | 10.93B | 12.80B | 13.65B | 14.68B | 16.08B | 19.72B |
| Deferred tax assets | 2.62M | 3.04M | 4.92M | 6.86M | 8.73M | 4.76M | 14.92M | 19.01M | 23.03M | 30.97M | 36.48M | 41.20M | 49.57M | 51.39M | 45.01M | 51.29M | 76.16M | 85.16M | 92.38M | 114.31M |
| Net intangible assets | 0 | 0 | 12.45M | 12.45M | 12.45M | 12.45M | 17.88M | 16.15M | 14.65M | 14.07M | 16.15M | 15.10M | 8.17M | 8.66M | 8.67M | 25.27M | 25.26M | 16.01M | 14.83M | 76.34M |
| Goodwill, net | — | — | 12.45M | 12.45M | 12.45M | 12.45M | 12.45M | 12.45M | 12.45M | 12.45M | 12.45M | 12.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 5.43M | 3.71M | 2.21M | 1.62M | 3.70M | 2.66M | 8.17M | 8.66M | 8.67M | 25.27M | 25.26M | 16.01M | 14.83M | 76.34M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 14.08M | 26.12M | 31.22M | 31.03M | 41.03M | 23.70M | 44.71M | 70.65M | 106.48M | 98.91M | 118.81M | 163.33M | 174.21M | 157.66M |
| Short term debt | 37.39M | 8.42M | 15.66M | 11.36M | 16.46M | 50.58M | 243.56M | 299.09M | 294.82M | 350.83M | 375.70M | 397.52M | 370.38M | 417.63M | 88.72M | 334.91M | 295.97M | 278.33M | 238.28M | 364.67M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 193.82M | 253.72M | 252.90M | 302.57M | 320.46M | 354.18M | 369.50M | 323.25M | 51.11M | 247.17M | 195.31M | 277.42M | 238.28M | 364.67M |
| Short term debt excl. current portion of LT debt | 37.39M | 8.42M | 15.66M | 11.36M | 16.46M | 50.58M | 49.74M | 45.36M | 41.92M | 48.26M | 55.24M | 43.34M | 887.00K | 94.38M | 37.62M | 87.74M | 100.66M | 907.00K | 0 | 0 |
| Accounts payable | 24.50M | 50.60M | 27.68M | 24.17M | 71.66M | 81.62M | 64.75M | 73.95M | 102.53M | 167.88M | 187.20M | 162.47M | 202.21M | 239.11M | 258.67M | 154.62M | 142.16M | 273.34M | 263.94M | 294.88M |
| Income tax payable | 16.54M | 49.09M | 69.66M | 59.83M | 2.27M | 2.22M | 2.22M | 2.79M | 2.79M | — | — | 124.00K | — | — | — | 16.42M | 0 | 331.00K | 0 | 38.10M |
| Long term debt | 106.09M | 318.13M | 361.96M | 692.48M | 1.07B | 1.87B | 2.03B | 1.79B | 1.54B | 1.28B | 1.21B | 857.24M | 1.65B | 3.36B | 5.34B | 5.89B | 5.21B | 4.83B | 2.87B | 3.79B |
| Long term debt excl. lease liabilities | 106.09M | 318.13M | 361.96M | 692.48M | 1.07B | 1.87B | 2.01B | 1.79B | 1.54B | 1.28B | 1.21B | 857.24M | 1.65B | 3.36B | 5.34B | 5.89B | 5.21B | 4.83B | 2.87B | 3.79B |
| Total equity | 160.96M | 210.71M | 260.24M | 299.64M | 399.70M | 504.81M | 608.32M | 793.42M | 1.01B | 1.37B | 1.74B | 2.34B | 2.87B | 3.43B | 4.31B | 5.10B | 6.09B | 7.19B | 8.89B | 10.86B |
| Shareholders' equity | 160.96M | 210.71M | 260.24M | 299.64M | 399.70M | 504.81M | 608.32M | 793.42M | 1.01B | 1.37B | 1.74B | 2.34B | 2.87B | 3.43B | 4.31B | 5.10B | 6.09B | 7.19B | 8.89B | 10.86B |
| Common equity, total | 160.96M | 210.71M | 260.24M | 299.64M | 399.70M | 504.81M | 608.32M | 793.42M | 1.01B | 1.37B | 1.74B | 2.34B | 2.87B | 3.43B | 4.31B | 5.10B | 6.09B | 7.19B | 8.89B | 10.86B |
| Other common equity | 51.67M | 101.28M | 150.82M | 190.22M | 290.28M | 395.38M | 498.90M | 684.00M | 374.50M | 394.50M | 424.50M | 418.41M | 419.54M | 417.01M | 428.22M | 440.98M | 424.31M | 429.66M | 436.71M | 432.91M |
| Total debt | 143.48M | 326.55M | 377.62M | 703.84M | 1.08B | 1.92B | 2.28B | 2.09B | 1.84B | 1.63B | 1.58B | 1.25B | 2.02B | 3.78B | 5.43B | 6.23B | 5.50B | 5.11B | 3.10B | 4.15B |
| Net debt | 133.58M | 266.54M | 346.16M | 488.15M | 951.51M | 1.63B | 2.02B | 1.78B | 1.48B | 1.07B | 1.07B | 570.49M | 1.09B | 2.76B | 4.30B | 4.68B | 3.52B | 2.62B | 992.97M | 1.41B |
| Change in accounts receivable | -5.21M | -57.93M | — | 21.00M | -5.05M | 17.53M | 81.90M | -19.59M | -47.08M | -50.30M | 17.96M | -39.25M | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 22.51M | 16.93M | — | -36.77M | 41.00M | 68.54M | 84.14M | -1.22M | 52.78M | 188.98M | 44.17M | 26.11M | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | -117.04M | 167.62M | 180.26M | 38.52M | 302.66M | 156.55M | 407.02M | 63.63M |
| Sale of fixed assets & businesses | 351.00K | 590.00K | — | 172.00K | 30.00K | 505.00K | 0 | 835.00K | 1.75M | 2.74M | 2.89M | 1.33M | 6.18M | 779.00K | 2.06M | 4.50M | 1.68M | 5.59M | 2.43M | 9.25M |
| Purchase/sale of investments, net | 0 | -8.52M | — | 0 | 0 | 0 | 0 | 0 | 0 | -1.20M | 0 | 0 | 600.00K | 0 | 0 | 0 | 0 | -253.00K | 0 | 253.00K |
| Sale/maturity of investments | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600.00K | 0 | 0 | 0 | 0 | — | 0 | 253.00K |
| Purchase of investments | 0 | -8.52M | — | 0 | 0 | 0 | 0 | 0 | 0 | -1.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -253.00K | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -18.51M | 183.07M | — | 326.22M | 377.95M | 840.71M | 355.60M | -184.67M | -257.16M | -209.58M | -43.04M | -328.88M | 761.24M | 1.76B | 1.35B | 701.36M | -717.72M | -382.99M | -1.99B | 1.07B |
| Issuance/retirement of long term debt | 3.63M | 212.04M | — | 330.52M | 372.84M | 806.60M | 356.44M | -180.30M | -253.72M | -215.91M | -50.02M | -316.99M | 803.70M | 1.67B | 1.41B | 651.24M | -730.64M | -283.23M | -1.98B | 1.07B |
| Issuance/retirement of short term debt | -22.14M | -28.97M | — | -4.31M | 5.11M | 34.12M | -843.00K | -4.37M | -3.44M | 6.33M | 6.98M | -11.90M | -42.46M | 93.49M | -56.76M | 50.12M | 12.93M | -99.76M | -907.00K | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | — | -15.45M | -15.73M | -15.41M | -15.56M | -15.67M | -18.98M | -19.19M | -32.65M | -19.70M | -33.20M | -39.44M | -77.60M | -1.67M | -32.85M | -65.79M | -109.04M | -107.43M |
| Other financing cash flow items, total | 35.00K | 133.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800