Kovilpatti Lakshmi Roller Flour Mills Ltd

NSE: KLRF BSE: 507598

₹101.40

(-2.69%)

Thu, 12 Mar 2026, 06:27 am

MTF 5xInvest in Kovilpatti Lakshmi Roller Flour Mills Ltd with 5x Leverage Buy with MTF

Market Cap942.12M

PE Ratio12.75

Dividend0.48

Process Industries

Agricultural Commodities/Milling

24.5K

Kovilpatti Lakshmi Roller Flour Mills Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	928.28M	1.19B	1.40B	1.42B	1.55B	2.06B	2.02B	2.14B	2.48B	2.01B	2.04B	2.18B	2.17B	2.32B	2.30B	2.24B	2.73B	4.05B	4.11B	4.27B
Gross profit	127.24M	155.31M	166.91M	104.12M	140.12M	194.65M	87.08M	158.41M	155.53M	175.61M	156.49M	189.19M	188.45M	122.73M	160.52M	194.81M	235.26M	346.59M	403.11M	277.26M
Operating expenses (excl. COGS)	-63.10M	-77.97M	-80.64M	-87.68M	-57.25M	-71.13M	-53.03M	-62.76M	-78.08M	-52.57M	-59.31M	-77.22M	-97.67M	-83.99M	-72.13M	-94.40M	-125.84M	-176.63M	-213.69M	-192.08M
Selling/general/admin expenses, total	-58.66M	-70.69M	-78.50M	-85.02M	-53.73M	-66.54M	-50.61M	-57.54M	-72.14M	-49.88M	-55.36M	-72.86M	-95.65M	-81.47M	-69.02M	-92.96M	-124.18M	-173.94M	-221.49M	-190.64M
Research & development	—	—	—	—	—	0	0	0	0	—	0	—	—	—	—	—	—	—	0	0
Selling/general/admin expenses, other	-58.66M	-70.69M	-78.50M	-85.02M	-53.73M	-66.54M	-50.61M	-57.54M	-72.14M	-49.88M	-55.36M	-72.86M	-95.65M	-81.47M	-69.02M	-92.96M	-124.18M	-173.94M	-221.49M	-190.64M
Other operating expenses, total	-4.43M	-7.28M	-2.14M	-2.66M	-3.51M	-4.58M	-2.42M	-5.22M	-5.94M	-2.70M	-3.95M	-4.36M	-2.02M	-2.52M	-3.11M	-1.44M	-1.67M	-2.69M	7.80M	-1.45M
Operating income	64.15M	77.34M	86.27M	16.45M	82.87M	123.53M	34.06M	95.66M	77.45M	123.03M	97.18M	111.97M	90.78M	38.74M	88.39M	100.42M	109.41M	169.97M	189.41M	85.17M
Non-operating income, total	-30.00M	-52.61M	-54.02M	-67.42M	-76.35M	-67.03M	-68.62M	-80.76M	-72.04M	-55.67M	-52.44M	-56.86M	-80.44M	-58.28M	-36.81M	-37.69M	-6.03M	-28.08M	-84.34M	-69.74M
Interest expense, net of interest capitalized	-34.20M	-44.77M	-50.62M	-65.43M	-77.95M	-71.25M	-90.22M	-82.30M	-75.07M	-59.31M	-63.84M	-59.06M	-73.64M	-64.56M	-61.35M	-44.73M	-41.80M	-78.95M	-97.61M	-87.08M
Interest capitalized	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	4.20M	6.60M	7.11M	5.45M	11.96M	4.22M	21.62M	1.54M	3.03M	3.65M	11.39M	2.20M	-6.80M	6.29M	24.54M	7.04M	35.19M	50.73M	13.26M	17.34M
Non-operating interest income	1.77M	2.45M	2.39M	2.45M	2.43M	1.49M	1.50M	1.93M	2.18M	1.56M	1.36M	2.02M	745.00K	2.96M	740.00K	641.00K	493.00K	864.00K	1.71M	1.15M
Miscellaneous non-operating expense	2.43M	4.15M	4.71M	2.99M	9.53M	2.73M	20.12M	-395.36K	852.41K	2.08M	10.03M	175.00K	-7.54M	3.33M	23.80M	6.40M	34.70M	49.86M	11.55M	16.18M
Unusual income/expense	—	-14.44M	-10.51M	-7.44M	-10.36M	—	-15.00K	—	—	—	—	—	—	—	0	0	575.00K	147.00K	21.00K	3.00K
Pretax income	34.15M	24.73M	32.25M	-50.97M	6.52M	56.50M	-34.56M	14.89M	5.41M	67.37M	44.74M	55.12M	10.34M	-19.54M	51.57M	62.73M	103.38M	141.89M	105.08M	15.44M
Taxes	-3.07M	-8.13M	-2.61M	7.50M	-1.36M	-17.48M	12.46M	-1.77M	-9.74M	-15.00M	-23.75M	-17.38M	5.46M	5.02M	-9.06M	-17.74M	-28.08M	-40.92M	-27.03M	-3.92M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	31.08M	16.60M	29.64M	-43.48M	5.16M	39.02M	-22.10M	13.12M	-4.33M	52.36M	20.98M	37.73M	15.80M	-14.52M	42.51M	44.99M	75.30M	100.96M	78.04M	11.52M
Net income	31.08M	16.60M	29.64M	-43.48M	5.16M	39.02M	-22.10M	13.12M	-4.33M	17.33M	58.77M	34.90M	15.80M	-14.52M	42.51M	44.99M	75.30M	100.96M	78.04M	11.52M
Dilution adjustment	—	—	—	—	-323	454	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	—	—	—	—	5.16M	39.02M	-22.10M	13.12M	-4.33M	17.33M	58.77M	34.90M	15.80M	-14.52M	42.51M	44.99M	75.30M	100.96M	78.04M	11.52M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	99.86M	116.72M	128.34M	69.84M	136.92M	179.79M	83.97M	147.63M	131.58M	146.52M	122.34M	137.79M	121.54M	76.64M	122.98M	134.48M	149.50M	233.06M	253.71M	153.15M
EBIT	64.15M	77.34M	86.27M	16.45M	82.87M	123.53M	34.06M	95.66M	77.45M	123.03M	97.18M	111.97M	90.78M	38.74M	88.39M	100.42M	109.41M	169.97M	189.41M	85.17M
Total operating expenses	-864.13M	-1.11B	-1.31B	-1.40B	-1.47B	-1.93B	-1.98B	-2.05B	-2.40B	-1.89B	-1.94B	-2.07B	-2.08B	-2.28B	-2.21B	-2.14B	-2.62B	-3.88B	-3.92B	-4.18B
Prepaid expenses	11.33M	13.80M	14.92M	17.11M	18.11M	19.38M	18.20M	23.63M	30.08M	28.41M	24.82M	4.82M	5.94M	5.37M	5.45M	3.87M	4.46M	7.85M	8.69M	8.50M
Deferred income, current	—	—	—	—	—	—	—	—	1.49M	40.95M	3.13M	1.72M	2.19M	—	—	—	—	—	—	—
Capital and operating lease obligations	1.64M	3.51M	4.26M	8.58M	6.05M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	10.79M	—	—	—	—	9.55M	—	1.83M	1.93M	0	16.56M	41.26M	29.54M	24.57M	24.60M	22.52M	40.31M	56.69M	49.82M	53.40M
Deferred income, non-current	—	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-4.80M	-10.04M	-10.04M	0	0	0	0	0	0	0	0	0	-6.04M	-5.00K	0	0	-8.19M	-9.01M	-10.92M	-11.30M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800