K.P. Energy Ltd
NSE: KPEL BSE: 539686
₹162.77
-9.30 (5.40%)
Wed, 28 Oct 2026, 11:49 pm
Market Cap (in Cr)1104.43
PE Ratio6.04
Dividend0.55
Utilities
Alternative Power Generation
24.5KK.P. Energy Income Statement
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 269.25M | 414.52M | 1.13B | 596.34M | 1.58B | 749.74M | 716.57M | 2.50B | 4.38B | 4.73B | 9.36B |
| Gross profit | 51.54M | 95.73M | 307.85M | 137.53M | 410.89M | 179.28M | 263.77M | 392.20M | 851.15M | 1.24B | 2.20B |
| Operating expenses (excl. COGS) | -5.07M | -6.23M | -25.27M | -63.32M | -107.09M | -94.37M | -100.57M | -104.89M | -189.07M | -463.23M | -549.14M |
| Selling/general/admin expenses, total | -4.81M | -5.81M | -24.19M | -44.12M | -83.18M | -89.82M | -73.33M | -94.77M | -180.08M | -428.99M | -520.06M |
| Research & development | — | — | -572.60K | -948.00K | -1.99M | -1.90M | -2.67M | -723.00K | -840.00K | -343.00K | -1.93M |
| Selling/general/admin expenses, other | -4.81M | -5.81M | -23.61M | -43.17M | -81.19M | -87.92M | -70.66M | -94.04M | -179.24M | -428.65M | -518.13M |
| Other operating expenses, total | -257.76K | -421.27K | -1.08M | -19.20M | -23.91M | -4.56M | -27.24M | -10.12M | -8.99M | -34.24M | -29.08M |
| Operating income | 46.47M | 89.50M | 282.59M | 74.21M | 303.80M | 84.91M | 163.20M | 287.31M | 662.08M | 780.67M | 1.65B |
| Non-operating income, total | -2.82M | -10.68M | -21.62M | -36.39M | -54.71M | -57.08M | -70.92M | -12.67M | -12.35M | -7.01M | -101.43M |
| Interest expense, net of interest capitalized | -3.04M | -8.91M | -17.58M | -29.81M | -41.28M | -34.10M | -51.95M | -43.22M | -54.07M | -126.36M | -287.17M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 217.25K | -1.77M | -5.05M | -6.55M | -10.02M | -10.26M | -16.27M | 30.37M | 17.68M | 19.80M | 45.66M |
| Non-operating interest income | 1.08M | 243.62K | 699.68K | 1.58M | 4.43M | 5.15M | 7.38M | 6.16M | 4.44M | 12.26M | 24.34M |
| Miscellaneous non-operating expense | -865.84K | -2.01M | -5.75M | -8.13M | -14.45M | -15.41M | -23.65M | 24.21M | 13.24M | 7.53M | 21.32M |
| Unusual income/expense | — | — | 1.01M | -34.00K | -3.41M | -12.72M | -2.70M | 177.00K | 24.03M | 99.55M | 140.08M |
| Pretax income | 43.65M | 78.82M | 260.97M | 37.81M | 249.09M | 27.83M | 94.98M | 274.64M | 649.72M | 773.66M | 1.55B |
| Taxes | -14.22M | -26.80M | -92.02M | -19.03M | -54.72M | -16.83M | -34.38M | -91.97M | -199.29M | -180.08M | -386.64M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 29.43M | 52.02M | 168.94M | 18.78M | 194.37M | 11.00M | 60.59M | 182.68M | 439.08M | 583.22M | 1.15B |
| Net income | 29.43M | 52.02M | 168.94M | 18.78M | 194.37M | 11.00M | 60.59M | 182.68M | 439.08M | 583.22M | 1.15B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 29.43M | 52.02M | 168.94M | 18.78M | 194.37M | 11.00M | 60.59M | 182.68M | 439.08M | 583.22M | 1.15B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 48.18M | 98.82M | 296.75M | 103.00M | 342.20M | 124.61M | 209.36M | 343.63M | 713.98M | 865.30M | 1.78B |
| EBIT | 46.47M | 89.50M | 282.59M | 74.21M | 303.80M | 84.91M | 163.20M | 287.31M | 662.08M | 780.67M | 1.65B |
| Total operating expenses | -222.78M | -325.03M | -843.43M | -522.13M | -1.28B | -664.83M | -553.37M | -2.22B | -3.71B | -3.95B | -7.72B |
| Prepaid expenses | 443.45K | — | 1.07M | 983.00K | 1.64M | 1.25M | 2.95M | 9.21M | 6.25M | 15.19M | 29.74M |
| Deferred income, current | 24.13M | 3.67M | — | — | — | — | — | 289.13M | 22.30M | 25.19M | 85.36M |
| Capital and operating lease obligations | 0 | 0 | 816.08K | 0 | 0 | 59.85M | 59.13M | 84.02M | 84.02M | 136.08M | 212.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.29M | 21.50M | 66.36M | 85.40M | 113.53M | 130.36M | 98.12M | 140.25M | 192.43M | 206.69M | 339.06M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 147.00K | 150.00K | 202.00K | 202.00K | 246.20M | 234.73M | 211.20M | -11.43M | -11.43M | -11.48M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -3.42M | -2.06M | 0 | -13.40M | 0 | 0 | -10.64M | -9.91M | -40.01M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
