KPI Green Energy Ltd
NSE: KPIGREEN BSE: 542323
₹402.85
(-2.23%)
Fri, 13 Feb 2026, 10:52 pm
Market Cap81.22B
PE Ratio18.58
Dividend0.21
Utilities
Alternative Power Generation
24.5KKPI Green Energy Income Statement
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 89.09M | 61.52M | 274.69M | 257.60M | 315.55M | 342.94M | 591.23M | 1.02B | 2.30B | 6.44B | 10.24B | 17.35B |
| Gross profit | 29.33M | 34.06M | 173.79M | 153.80M | 153.90M | 163.60M | 175.66M | 518.35M | 1.04B | 2.03B | 3.57B | 6.18B |
| Operating expenses (excl. COGS) | -22.31M | -30.92M | -59.77M | -35.18M | -47.81M | -53.40M | -84.15M | -68.22M | -131.39M | -132.60M | -545.03M | -996.49M |
| Selling/general/admin expenses, total | -22.31M | -30.92M | -59.77M | -35.18M | -47.51M | -52.61M | -79.72M | -67.95M | -130.69M | -119.90M | -519.15M | -934.16M |
| Research & development | — | — | — | — | — | — | — | -28.00M | -49.54M | — | — | 0 |
| Selling/general/admin expenses, other | -22.31M | -30.92M | -59.77M | -35.18M | -47.51M | -52.61M | -79.72M | -39.95M | -81.15M | -119.90M | -519.15M | -934.16M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -301.23K | -797.26K | -4.43M | -273.00K | -699.00K | -12.69M | -25.88M | -62.33M |
| Operating income | 7.03M | 3.14M | 114.02M | 118.62M | 106.09M | 110.19M | 91.51M | 450.12M | 911.12M | 1.90B | 3.03B | 5.18B |
| Non-operating income, total | 57.00K | 815.00K | -7.08M | -17.52M | -30.65M | 18.08M | 27.67M | -225.06M | -317.51M | -477.55M | -857.34M | -771.06M |
| Interest expense, net of interest capitalized | -345.00K | -1.07M | -7.39M | -19.47M | -29.75M | -38.74M | -78.41M | -250.41M | -369.26M | -467.64M | -845.39M | -782.97M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 402.00K | 1.88M | 315.00K | 1.95M | -420.41K | -652.34K | 106.75M | 26.49M | 52.89M | -5.05M | -11.41M | 24.03M |
| Non-operating interest income | 402.00K | — | 265.00K | 570.00K | 124.08K | 610.82K | 2.75M | 4.18M | 12.37M | 26.53M | 58.39M | 175.59M |
| Miscellaneous non-operating expense | 0 | 1.88M | 50.00K | 1.38M | -544.49K | -1.26M | 104.00M | 22.32M | 40.52M | -31.58M | -69.80M | -151.56M |
| Unusual income/expense | — | — | — | — | -478.90K | 57.48M | -678.00K | -1.14M | -1.15M | -4.86M | -530.00K | -12.12M |
| Pretax income | 7.08M | 3.96M | 106.95M | 101.10M | 75.44M | 128.27M | 119.17M | 225.07M | 593.60M | 1.42B | 2.17B | 4.41B |
| Taxes | -2.19M | -1.32M | -35.46M | -45.48M | -1.49M | -39.25M | -54.79M | -81.52M | -161.15M | -322.42M | -553.61M | -1.16B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.01M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.89M | 2.63M | 71.48M | 55.62M | 73.94M | 89.03M | 64.38M | 143.55M | 432.45M | 1.10B | 1.62B | 3.20B |
| Net income | 4.89M | 2.63M | 71.48M | 55.62M | 73.94M | 89.03M | 64.38M | 143.55M | 432.45M | 1.10B | 1.62B | 3.20B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.89M | 2.63M | 71.48M | 55.62M | 73.94M | 89.03M | 64.38M | 143.55M | 432.45M | 1.10B | 1.62B | 3.20B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 7.32M | 6.45M | 147.45M | 175.43M | 187.11M | 154.90M | 166.35M | 614.84M | 1.05B | 2.12B | 3.43B | 5.79B |
| EBIT | 7.03M | 3.14M | 114.02M | 118.62M | 106.09M | 110.19M | 91.51M | 450.12M | 911.12M | 1.90B | 3.03B | 5.18B |
| Total operating expenses | -82.06M | -58.38M | -160.67M | -138.98M | -209.47M | -232.75M | -499.72M | -572.79M | -1.39B | -4.54B | -7.21B | -12.17B |
| Prepaid expenses | 236.00K | 224.00K | — | 421.00K | 926.70K | 2.27M | 1.34M | 3.47M | 2.70M | 27.34M | 42.15M | 88.19M |
| Deferred income, current | 119.69M | 252.00M | 129.70M | 47.00M | 9.84M | 5.61M | 0 | 0 | 864.80M | 187.44M | 178.36M | 674.30M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.10B | 1.10B | 1.54B | 2.05B | 3.49B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 225.00K | — | 31.57M | 77.05M | 71.53M | 110.78M | 165.57M | 252.69M | 412.34M | 684.45M | 910.27M | 1.60B |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | 1.23M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.06B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | — | 0 | 0 | 0 | 0 | -18.00M | -54.57M | -18.43M | -118.32M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800