Krebs Biochemicals & Industries Ltd
NSE: KREBSBIO BSE: 524518
₹57.04
(-4.65%)
Thu, 05 Mar 2026, 00:16 am
Market Cap1.25B
PE Ratio0
Dividend0
Krebs Biochemicals & Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -86.73M | -98.76M | -96.09M | -58.92M | -68.96M | -74.39M | -85.46M | -4.55M | -80.57M | -7.39M | -34.88M | -51.65M | -62.38M | -59.28M | -62.79M | -53.91M | -29.73M | -46.89M | -59.14M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.33B | 2.12B | 2.00B | 1.72B | 1.58B | 1.57B | 1.49B | 1.38B | 1.08B | 1.16B | 1.22B | 1.26B | 1.42B | 1.34B | 1.59B | 1.90B | 1.75B | 1.78B | 1.69B |
| Total current assets | 957.58M | 1.03B | 990.55M | 761.88M | 803.31M | 856.79M | 430.16M | 384.25M | 148.68M | 93.89M | 129.73M | 172.39M | 309.77M | 188.60M | 214.18M | 354.93M | 160.61M | 174.42M | 102.59M |
| Cash and short term investments | 12.06M | 9.57M | 6.73M | 4.22M | 5.10M | 3.65M | 4.32M | 3.29M | 63.09M | 2.68M | 1.17M | 4.18M | 173.19M | 1.74M | 7.11M | 1.01M | 859.00K | 1.37M | 1.42M |
| Cash & equivalents | 4.22M | 6.00M | 6.01M | 4.06M | 2.43M | 826.46K | 156.00K | 3.29M | 63.09M | 2.68M | 1.17M | 4.18M | 173.19M | 1.74M | 7.11M | 1.01M | 859.00K | 1.37M | 1.42M |
| Short term investments | 7.84M | 3.56M | 719.47K | 165.00K | 2.67M | 2.83M | 4.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 409.67M | 435.57M | 405.91M | 440.66M | 431.43M | 485.66M | 90.33M | 45.85M | 25.24M | 1.06M | 16.32M | 3.71M | 29.96M | 2.84M | 6.67M | 10.87M | 8.11M | 49.16M | 2.46M |
| Accounts receivable - trade, net | 285.68M | 300.31M | 261.51M | 296.76M | 282.67M | 340.00M | 77.35M | 9.18M | 3.73M | 278.00K | 15.88M | 3.25M | 29.11M | 2.02M | 3.00M | 8.77M | 6.51M | 47.27M | 500.00K |
| Other receivables | 123.99M | 135.25M | 144.40M | 143.91M | 148.76M | 145.66M | 12.98M | 36.67M | 21.51M | 786.00K | 439.00K | 462.00K | 853.00K | 818.00K | 3.67M | 2.11M | 1.60M | 1.89M | 1.96M |
| Total inventory | 483.59M | 534.97M | 530.71M | 269.68M | 353.07M | 353.89M | 332.27M | 334.13M | 58.91M | 56.80M | 55.52M | 119.79M | 89.64M | 149.96M | 168.91M | 258.65M | 123.56M | 102.44M | 65.98M |
| Other current assets, total | 28.13M | 23.90M | 23.10M | 23.27M | 0 | 11.67M | 916.00K | 853.00K | 992.00K | 32.85M | 55.31M | 41.78M | 15.64M | 31.66M | 27.55M | 79.48M | 22.90M | 17.68M | 28.00M |
| Total non-current assets | 1.37B | 1.10B | 1.01B | 955.25M | 774.69M | 711.34M | 1.06B | 991.99M | 935.72M | 1.07B | 1.09B | 1.09B | 1.11B | 1.15B | 1.38B | 1.54B | 1.59B | 1.61B | 1.59B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 270.24M | 272.13M | 222.30M | 0 | 0 | 374.00K | 374.00K | 373.00K | 374.00K | 0 | 0 | 375.00K | 375.00K |
| Note receivable - long term | — | — | — | — | — | — | 270.24M | 272.13M | 216.98M | 217.38M | — | 374.00K | 374.00K | 373.00K | 374.00K | 374.00K | — | 375.00K | 375.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.32M | 5.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 1.32B | 1.05B | 963.18M | 905.30M | 724.74M | 661.39M | 584.74M | 506.32M | 509.79M | 1.03B | 1.02B | 1.01B | 1.03B | 1.06B | 1.28B | 1.45B | 1.49B | 1.50B | 1.47B |
| Gross property/plant/equipment | 1.81B | 1.64B | 1.67B | 1.70B | 1.59B | 1.62B | 1.64B | 1.64B | 1.67B | 2.23B | 2.27B | 2.30B | 2.35B | 2.43B | 2.70B | 2.92B | 3.03B | 3.10B | 3.13B |
| Deferred tax assets | — | — | — | — | — | — | 9.73M | 17.13M | 13.13M | 13.13M | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 49.21M | 49.95M | 49.95M | 49.95M | 49.95M | 49.95M | 69.55M | 71.26M | 74.63M | 12.89M | 35.99M | 33.86M | 40.30M | 37.70M | 35.09M | 28.71M | 26.87M | 25.03M | 23.19M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 49.95M | 49.95M | 69.55M | 71.26M | 74.63M | 12.89M | 35.99M | 33.86M | 40.30M | 37.70M | 35.09M | 28.71M | 26.87M | 25.03M | 23.19M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 118.88M | 121.52M | 112.22M | 25.64M | 31.00M | 37.99M | 44.41M | 46.42M | 60.47M | 64.79M | 71.50M | 84.53M | 96.50M |
| Short term debt | 344.23M | 370.30M | 311.17M | 160.77M | 150.96M | 151.28M | 212.74M | 355.79M | 38.26M | 52.59M | 47.60M | 45.49M | 31.50M | 7.07M | 105.92M | 101.69M | 101.24M | 101.76M | 509.58M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 61.04M | 168.49M | 38.26M | 52.59M | 47.60M | 45.49M | 31.50M | 7.07M | 5.92M | 1.83M | 1.33M | 2.46M | 0 |
| Short term debt excl. current portion of LT debt | 344.23M | 370.30M | 311.17M | 160.77M | 150.96M | 151.28M | 151.70M | 187.30M | 0 | 0 | 0 | 0 | 0 | 0 | 100.00M | 99.86M | 99.90M | 99.30M | 509.58M |
| Accounts payable | 106.34M | 91.73M | 64.80M | 127.38M | 157.13M | 193.59M | 273.38M | 197.49M | 165.43M | 123.67M | 109.93M | 177.60M | 214.63M | 226.91M | 207.77M | 379.06M | 152.81M | 189.70M | 181.53M |
| Income tax payable | 12.86M | 12.86M | 10.34M | 10.34M | 10.34M | 1.74M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 708.87M | 496.12M | 475.51M | 666.00M | 716.27M | 710.19M | 647.56M | 524.97M | 570.87M | 253.10M | 427.87M | 516.62M | 502.27M | 655.06M | 1.01B | 1.33B | 1.73B | 1.83B | 1.61B |
| Long term debt excl. lease liabilities | 708.87M | 496.12M | 475.51M | 666.00M | 716.27M | 710.19M | 647.56M | 524.97M | 570.87M | 253.10M | 427.87M | 516.62M | 502.27M | 655.06M | 1.01B | 1.33B | 1.73B | 1.83B | 1.61B |
| Total equity | 884.15M | 911.90M | 910.46M | 517.18M | 459.71M | 405.89M | 227.57M | 75.54M | -12.87M | 126.20M | 10.83M | -181.73M | -146.83M | -253.90M | -431.27M | -754.87M | -998.56M | -1.20B | -1.47B |
| Shareholders' equity | 884.15M | 911.90M | 910.46M | 517.18M | 459.71M | 405.89M | 227.57M | 75.54M | -12.87M | 126.20M | 10.83M | -181.73M | -146.83M | -253.90M | -431.27M | -754.87M | -998.56M | -1.20B | -1.47B |
| Common equity, total | 884.15M | 911.90M | 910.46M | 517.18M | 459.71M | 405.89M | 227.57M | 75.54M | -12.87M | 126.20M | 10.83M | -181.73M | -146.83M | -253.90M | -431.27M | -754.87M | -998.56M | -1.20B | -1.47B |
| Other common equity | 760.94M | 578.34M | 576.90M | 35.02M | -22.45M | -76.27M | -267.59M | -419.62M | 36.72M | 36.72M | 0 | 0 | 0 | 187.05M | 152.22M | 110.51M | 110.51M | 110.51M | 110.51M |
| Total debt | 1.05B | 866.42M | 786.67M | 826.76M | 867.23M | 861.48M | 860.30M | 880.76M | 609.13M | 305.69M | 475.47M | 562.11M | 533.78M | 662.13M | 1.11B | 1.43B | 1.83B | 1.94B | 2.12B |
| Net debt | 1.04B | 856.85M | 779.95M | 822.54M | 862.14M | 857.82M | 855.99M | 877.48M | 546.03M | 303.01M | 474.30M | 557.92M | 360.59M | 660.38M | 1.10B | 1.43B | 1.83B | 1.94B | 2.12B |
| Change in accounts receivable | 87.36M | -20.16M | 46.71M | -43.39M | 40.20M | -66.43M | 47.11M | 43.58M | 1.45M | 3.05M | -15.61M | 12.63M | -25.86M | 27.09M | -977.00K | -5.77M | 3.51M | -13.78M | 18.53M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 0 | 0 | — | 80.21M | 63.56M | -75.89M | -32.49M | -41.76M | -13.74M | 67.67M | 37.03M | 12.55M | -18.71M | 171.30M | -226.26M | 36.89M | -8.18M |
| Change in other assets/liabilities | 101.39M | -33.15M | -50.54M | 98.10M | -30.02M | 0 | 97.84M | 156.12M | -615.45M | 26.72M | 4.21M | 76.98M | 97.14M | -151.65M | 61.63M | 83.09M | -11.81M | 58.22M | 21.11M |
| Sale of fixed assets & businesses | 0 | 170.51M | 0 | 23.35M | 119.10M | 36.86M | 0 | 0 | 0 | 23.21M | 70.39M | 13.14M | 5.55M | 0 | 0 | 35.58M | 42.88M | 20.88M | 1.64M |
| Purchase/sale of investments, net | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -4.85M | 2.41M | 13.46M | 62.00K | -1.98M | 2.65M | 0 | 0 | 112.00K | 42.21M | 15.67M | 15.08M | 3.31M | 3.65M | 29.57M | 6.21M | -17.75M | -4.89M | -15.70M |
| Issuance/retirement of debt, net | -87.63M | -186.68M | -79.75M | 40.09M | 40.47M | -5.76M | -60.56M | -40.88M | 312.88M | 76.62M | 174.78M | 88.74M | -14.35M | 150.67M | 334.91M | 323.84M | 403.17M | 101.93M | 187.79M |
| Issuance/retirement of long term debt | -8.17M | -212.75M | -20.62M | 190.49M | 50.27M | -6.08M | -60.98M | -76.48M | 347.68M | 76.62M | 174.78M | 88.74M | -14.35M | 150.67M | 334.91M | 0 | 0 | 102.53M | -222.50M |
| Issuance/retirement of short term debt | -79.46M | 26.07M | -59.13M | -150.40M | -9.80M | 318.00K | 418.00K | 35.60M | -34.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -609.00K | 410.29M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 323.84M | 403.17M | 102.53M | — |
| Total cash dividends paid | -18.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 55.60M | -17.27M | 577.00K | 14.94M | -8.11M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800