Kretto Syscon Ltd
NSE: BSE: 531328
₹0.53
(-3.64%)
Sun, 05 Apr 2026, 09:32 am
Market Cap358.99M
PE Ratio34.19
Dividend0
Kretto Syscon Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -487 | — | -529 | -6.17K | — | -2.21K | -1.12K | -2.44K | -2.57K | -2.74K | -23.14K | -1.81K | -113.00K | -4.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.31M | 1.66M | 11.06M | 160.86M | 200.66M | 184.85M | 193.34M | 170.42M | 169.88M | 174.61M | 179.32M | 175.59M | 185.22M | 705.28M |
| Total current assets | 2.31M | 1.66M | 64.85K | 1.24M | 56.93M | 16.86M | 33.05M | 6.45M | 1.05M | 1.82M | 2.98M | 4.48M | 702.00K | 118.59M |
| Cash and short term investments | 148.70K | 148.70K | 64.85K | 1.13M | 611.78K | 1.60M | 4.40M | 3.21M | 259.14K | 1.66M | 2.74M | 4.28M | 396.00K | 35.56M |
| Cash & equivalents | 148.70K | 148.70K | 64.85K | 1.13M | 611.78K | 1.60M | 270.12K | 3.21M | 259.14K | 1.66M | 2.74M | 4.28M | 396.00K | 35.56M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 4.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 2.09M | 1.44M | — | 100.55K | 56.32M | 1.56M | 28.65M | 3.24M | 793.29K | 162.18K | 248.10K | 201.49K | 306.00K | 83.03M |
| Accounts receivable - trade, net | 2.09M | 1.44M | — | 100.55K | 56.32M | 204.32K | 26.58M | 2.10M | — | — | — | — | 0 | 75.94M |
| Other receivables | 0 | 0 | — | 0 | 0 | 1.36M | 2.08M | 1.14M | — | — | — | — | 306.00K | 7.09M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 13.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 79.01K | 79.01K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total non-current assets | 0 | 0 | 11.00M | 159.63M | 143.73M | 167.99M | 160.28M | 163.97M | 168.83M | 172.79M | 176.33M | 171.11M | 184.52M | 586.69M |
| Long term investments | 0 | 0 | — | 158.39M | 142.17M | 160.10M | 0 | 155.70M | 161.29M | 165.45M | 168.97M | 163.65M | 0 | 18.63M |
| Note receivable - long term | — | — | — | 158.39M | 142.17M | 145.60M | — | 155.70M | 161.29M | 165.45M | 168.97M | 163.65M | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | — | 0 | 0 | 14.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.63M |
| Net property/plant/equipment | 0 | 0 | — | — | — | 7.22M | 7.22M | 7.46M | 7.39M | 7.34M | 7.30M | 7.42M | 7.36M | 7.57M |
| Gross property/plant/equipment | — | — | — | — | — | — | — | 7.57M | 7.57M | 7.57M | 7.57M | 7.73M | 7.73M | 8.01M |
| Deferred tax assets | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | 0 |
| Other long term assets, total | 0 | 0 | 11.00M | 150.00K | 745.83K | 57.39K | 152.60M | 806.48K | 0 | 0 | 60.00K | 45.00K | 177.18M | 556.74M |
| Short term debt | 0 | 0 | 300.00K | 0 | 0 | 0 | 0 | 0 | 220.00K | 220.00K | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 300.00K | 0 | 0 | 0 | 0 | 0 | 220.00K | 220.00K | 0 | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | — | 256.32K | 39.65M | 29.79M | 35.48M | 11.16M | 9.81M | 9.81M | 11.10M | 5.50M | 2.55M | 807.00K |
| Income tax payable | — | — | — | — | — | — | 2.21M | 645.18K | 958.57K | 479.64K | 683.53K | 658.37K | 890.00K | 14.52M |
| Long term debt | 2.50M | 1.88M | 11.00M | 0 | 2.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.15M | 10.10M |
| Long term debt excl. lease liabilities | 2.50M | 1.88M | 11.00M | 0 | 2.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.15M | 10.10M |
| Total equity | -212.21K | -235.16K | -260.15K | 149.85M | 157.06M | 153.43M | 155.61M | 158.17M | 158.67M | 161.03M | 162.81M | 164.61M | 167.11M | 678.76M |
| Shareholders' equity | -212.21K | -235.16K | -260.15K | 149.85M | 157.06M | 153.43M | 155.61M | 158.17M | 158.67M | 161.03M | 162.81M | 164.61M | 167.11M | 678.76M |
| Common equity, total | -212.21K | -235.16K | -260.15K | 149.85M | 157.06M | 153.43M | 155.61M | 158.17M | 158.67M | 161.03M | 162.81M | 164.61M | 167.11M | 678.76M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.62M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2.50M | 1.88M | 11.30M | 0 | 2.43M | 0 | 0 | 0 | 220.00K | 220.00K | 0 | 0 | 10.15M | 10.10M |
| Net debt | 2.35M | 1.73M | 11.24M | -1.13M | 1.82M | -1.60M | -4.40M | -3.21M | -39.14K | -1.44M | -2.74M | -4.28M | 9.75M | -25.46M |
| Change in accounts receivable | 1.62M | 22.96K | 1.44M | — | — | 56.11M | -26.37M | — | — | — | — | — | 0 | -75.94M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | -9.86M | — | — | -1.44M | 2.38M | 3.14M | — | -2.95M | -1.75M |
| Change in other assets/liabilities | 10.00K | 0 | 79.01K | — | — | -4.00M | -1.35M | — | -2.64M | -3.53M | -3.60M | -130.45K | -176.00K | 3.43M |
| Sale of fixed assets & businesses | 2.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -14.50M | 14.50M | 0 | 0 | 0 | 0 | 0 | 0 | -18.63M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 14.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -14.50M | — | 0 | 0 | 0 | 0 | 0 | 0 | -18.63M |
| Other investing cash flow items, total | 5.06M | 0 | 0 | 0 | -40.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.47M | -379.60M |
| Issuance/retirement of debt, net | 2.50M | 0 | 9.43M | 0 | 0 | -2.43M | 0 | 0 | 220.00K | 0 | -220.00K | 0 | 10.15M | -51.00K |
| Issuance/retirement of long term debt | 2.50M | 0 | 9.12M | 0 | 0 | -2.43M | 0 | 0 | 0 | 0 | 0 | 0 | 10.15M | -51.00K |
| Issuance/retirement of short term debt | 0 | 0 | 300.00K | 0 | 0 | 0 | 0 | 0 | 220.00K | 0 | -220.00K | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 2.26M | 0 | -11.00M | 0 | -4.84M | -5.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800