Krishanveer Forge Ltd

NSE: BSE: 513369

₹132.35

(5.84%)

Wed, 11 Mar 2026, 06:04 pm

MTF 5xInvest in Krishanveer Forge Ltd with 5x Leverage Buy with MTF

Market Cap1.37B

PE Ratio20.48

Dividend1.89

Producer Manufacturing

Metal Fabrication

24.5K

Krishanveer Forge Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	387.97M	419.52M	445.57M	323.22M	303.95M	539.31M	378.56M	323.19M	238.87M	102.42M	59.87M	291.73M	551.12M	508.78M	404.43M	672.23M	809.09M	833.56M	827.85M
Gross profit	64.16M	24.61M	76.85M	49.83M	26.09M	75.20M	46.87M	47.87M	-1.85M	-18.86M	-19.18M	28.11M	75.57M	78.27M	68.48M	76.21M	56.98M	80.65M	97.23M
Operating expenses (excl. COGS)	-3.52M	-2.36M	-44.45M	-18.67M	-19.17M	-35.28M	-27.92M	-31.31M	-20.96M	-11.88M	-18.32M	-12.56M	-14.26M	-17.32M	-19.23M	-24.77M	-29.97M	-27.51M	-28.87M
Selling/general/admin expenses, total	—	—	-42.27M	-18.40M	-19.00M	-34.93M	-27.68M	-31.08M	-19.52M	-15.96M	-15.27M	-11.92M	-12.97M	-17.15M	-17.96M	-22.09M	-28.91M	-26.90M	-28.54M
Research & development	0	0	0	0	—	—	—	—	—	—	—	—	0	—	—	—	—	0	0
Selling/general/admin expenses, other	—	—	-42.27M	-18.40M	-19.00M	-34.93M	-27.68M	-31.08M	-19.52M	-15.96M	-15.27M	-11.92M	-12.97M	-17.15M	-17.96M	-22.09M	-28.91M	-26.90M	-28.54M
Other operating expenses, total	-3.52M	-2.36M	-2.18M	-269.94K	-168.29K	-352.31K	-235.02K	-229.00K	-1.44M	4.07M	-3.05M	-642.44K	-1.29M	-171.92K	-1.27M	-2.68M	-1.07M	-608.00K	-331.00K
Operating income	60.64M	22.24M	32.41M	31.16M	6.92M	39.92M	18.95M	16.56M	-22.81M	-30.74M	-37.51M	15.55M	61.32M	60.94M	49.25M	51.44M	27.01M	53.15M	68.35M
Non-operating income, total	-7.60M	-3.24M	7.27M	19.55M	24.32M	8.95M	35.68M	-10.95M	48.40M	15.31M	-1.45M	-7.92M	-22.30M	-5.08M	-5.34M	2.17M	-6.59M	1.58M	7.49M
Interest expense, net of interest capitalized	-11.49M	-14.12M	-14.82M	-5.45M	-8.91M	-18.88M	-10.88M	-11.02M	-1.71M	-9.95M	-8.17M	-9.39M	-10.84M	-6.25M	-6.19M	-6.22M	-9.35M	-2.66M	-980.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	3.88M	10.88M	22.10M	25.01M	33.23M	18.57M	30.55M	63.14K	50.11M	25.26M	3.87M	1.46M	1.14M	1.16M	844.61K	8.39M	2.76M	4.24M	6.88M
Non-operating interest income	—	—	663.51K	552.29K	1.05M	1.78M	1.74M	1.18M	1.59M	2.14M	459.12K	575.82K	316.79K	574.06K	758.86K	767.00K	825.00K	933.00K	1.21M
Miscellaneous non-operating expense	3.88M	10.88M	21.43M	24.45M	32.18M	16.79M	28.81M	-1.12M	48.53M	23.12M	3.41M	887.48K	818.59K	588.15K	85.75K	7.63M	1.94M	3.30M	5.67M
Unusual income/expense	—	—	—	—	—	9.27M	16.01M	—	—	—	2.85M	—	-12.59M	0	0	0	0	0	1.60M
Pretax income	53.04M	19.00M	39.68M	50.71M	31.24M	48.88M	54.63M	5.61M	25.60M	-15.43M	-41.81M	7.63M	39.02M	55.86M	43.90M	53.62M	20.41M	54.72M	75.85M
Taxes	-6.13M	-6.20M	-13.83M	-17.32M	-8.68M	-16.47M	311.47K	-3.08M	-14.99M	4.23M	4.79M	-3.38M	-18.20M	-10.15M	-8.09M	-16.06M	-3.97M	-14.83M	-19.48M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	46.91M	12.80M	25.85M	33.39M	22.56M	32.40M	54.94M	2.53M	10.61M	-11.20M	-37.02M	4.25M	20.82M	45.71M	35.81M	37.56M	16.45M	39.90M	56.37M
Net income	46.91M	12.80M	25.85M	33.39M	22.56M	32.40M	54.94M	2.53M	10.61M	-11.20M	-37.02M	4.25M	20.82M	45.71M	35.81M	37.56M	16.45M	39.90M	56.37M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	200.00K	87.01K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	46.91M	12.60M	25.76M	33.39M	22.56M	32.40M	54.94M	2.53M	10.61M	-11.20M	-37.02M	4.25M	20.82M	45.71M	35.81M	37.56M	16.45M	39.90M	56.37M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	71.03M	34.32M	45.60M	45.31M	18.34M	46.92M	26.26M	24.60M	-12.36M	-18.64M	-24.21M	27.18M	73.49M	74.47M	64.83M	66.70M	43.21M	68.61M	84.49M
EBIT	60.64M	22.24M	32.41M	31.16M	6.92M	39.92M	18.95M	16.56M	-22.81M	-30.74M	-37.51M	15.55M	61.32M	60.94M	49.25M	51.44M	27.01M	53.15M	68.35M
Total operating expenses	-327.33M	-397.28M	-413.17M	-292.06M	-297.03M	-499.39M	-359.60M	-306.63M	-261.67M	-133.16M	-97.38M	-276.18M	-489.80M	-447.83M	-355.18M	-620.79M	-782.08M	-780.42M	-759.50M
Prepaid expenses	8.99M	8.01M	—	30.60M	34.09M	981.58K	387.68K	1.51M	819.52K	522.73K	3.54M	4.11M	1.01M	3.48M	1.13M	921.00K	4.81M	2.86M	4.24M
Deferred income, current	—	—	—	—	—	1.94M	—	5.01M	1.81M	4.65M	3.28M	2.34M	3.05M	4.62M	4.97M	586.00K	3.24M	6.13M	4.73M
Capital and operating lease obligations	13.13M	11.42M	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	2.57M	13.16M	11.80M	9.90M	9.08M	10.01M	10.20M	0	8.36M	13.13M	0	13.83M	11.76M	12.55M	13.31M	14.23M	14.86M	14.56M	15.64M
Deferred income, non-current	—	—	—	—	0	0	—	—	—	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	-234.00K	-10.98M	-12.80M	-12.80M	-16.41M	-16.41M	0	0	-6.55K	0	0	0	0	0	0	0	0	-21.88M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800