KSE Ltd

NSE: KSE BSE: 519421

₹193.55

(-0.79%)

Thu, 12 Mar 2026, 10:11 pm

MTF 5xInvest in KSE Ltd with 5x Leverage Buy with MTF

Market Cap6.24B

PE Ratio5.05

Dividend5.04

Process Industries

Agricultural Commodities/Milling

24.5K

KSE Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	2.40B	2.75B	2.89B	3.50B	3.71B	4.54B	5.42B	6.97B	8.06B	9.00B	9.25B	10.47B	13.04B	12.09B	14.29B	15.43B	16.70B	16.10B	16.83B	16.50B
Gross profit	311.56M	189.13M	217.41M	239.36M	179.02M	130.41M	313.39M	161.21M	332.66M	630.33M	212.15M	364.91M	1.19B	256.86M	410.58M	1.56B	331.64M	199.22M	527.47M	1.44B
Operating expenses (excl. COGS)	-212.36M	-190.15M	-160.01M	-161.21M	-39.08M	-46.54M	-131.98M	-73.68M	-75.06M	-87.86M	-91.73M	-97.13M	-132.56M	-156.37M	-163.54M	-184.40M	-237.94M	-257.29M	-245.81M	-292.47M
Selling/general/admin expenses, total	-207.68M	-185.43M	-155.43M	-157.41M	-35.71M	-37.38M	-120.62M	-68.56M	-68.04M	-81.91M	-87.31M	-87.15M	-125.72M	-146.62M	-146.44M	-168.78M	-221.04M	-238.56M	-221.53M	-271.73M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-207.68M	-185.43M	-155.43M	-157.41M	-35.71M	-37.38M	-120.62M	-68.56M	-68.04M	-81.91M	-87.31M	-87.15M	-125.72M	-146.62M	-146.44M	-168.78M	-221.04M	-238.56M	-221.53M	-271.73M
Other operating expenses, total	-4.68M	-4.72M	-4.58M	-3.80M	-3.37M	-9.16M	-11.37M	-5.12M	-7.02M	-5.95M	-4.42M	-9.98M	-6.85M	-9.75M	-17.11M	-15.62M	-16.90M	-18.73M	-24.28M	-20.73M
Operating income	99.20M	-1.02M	57.40M	78.15M	139.94M	83.87M	181.41M	87.53M	257.60M	542.47M	120.42M	267.78M	1.06B	100.49M	247.03M	1.37B	93.70M	-58.07M	281.66M	1.15B
Non-operating income, total	-11.12M	-17.02M	-15.66M	-28.60M	-13.32M	-17.14M	-22.70M	-20.92M	-23.21M	96.42M	2.18M	-8.94M	30.72M	45.80M	13.77M	122.92M	-915.00K	28.21M	-39.24M	77.67M
Interest expense, net of interest capitalized	-15.68M	-21.78M	-25.12M	-27.62M	-26.69M	-23.66M	-33.59M	-30.81M	-29.98M	-22.48M	-19.89M	-22.68M	-13.93M	-13.78M	-17.01M	-16.89M	-19.93M	-21.29M	-29.13M	-24.57M
Interest capitalized	0	0	0	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	4.56M	4.76M	9.69M	-985.07K	13.37M	6.52M	10.88M	9.89M	6.72M	119.34M	22.07M	9.51M	31.60M	37.72M	24.02M	72.77M	43.89M	22.59M	30.84M	77.16M
Non-operating interest income	1.45M	1.62M	933.54K	1.36M	2.68M	1.08M	1.97M	2.18M	2.36M	3.66M	3.20M	2.74M	3.13M	14.17M	5.33M	5.81M	3.40M	4.74M	6.18M	5.89M
Miscellaneous non-operating expense	3.11M	3.14M	8.75M	-2.34M	10.69M	5.45M	8.91M	7.71M	4.35M	115.67M	18.87M	6.78M	28.46M	23.55M	18.69M	66.96M	40.49M	17.85M	24.66M	71.27M
Unusual income/expense	—	—	-233.56K	—	—	—	—	—	47.00K	-433.00K	9.00K	4.22M	13.06M	21.86M	6.77M	67.04M	-24.88M	26.91M	-40.95M	25.07M
Pretax income	88.08M	-18.04M	41.73M	49.55M	126.61M	66.73M	158.70M	66.61M	234.39M	638.89M	122.61M	258.84M	1.09B	146.28M	260.81M	1.50B	92.79M	-29.86M	242.42M	1.23B
Taxes	-28.96M	7.93M	-15.90M	-17.50M	-43.89M	-21.75M	-54.21M	-20.08M	-80.65M	-202.55M	-46.80M	-95.24M	-390.23M	-52.02M	-71.82M	-367.58M	-27.07M	6.05M	-66.33M	-314.09M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	59.12M	-10.11M	25.83M	32.05M	82.73M	44.98M	104.49M	46.53M	153.74M	436.34M	75.81M	163.60M	696.27M	94.26M	188.99M	1.13B	65.71M	-23.81M	176.09M	913.07M
Net income	59.12M	-10.11M	25.83M	32.05M	82.73M	44.98M	104.49M	46.53M	153.74M	436.34M	75.81M	163.60M	696.27M	94.26M	188.99M	1.13B	65.71M	-23.81M	176.09M	913.07M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	59.12M	-10.11M	25.83M	32.05M	82.73M	44.98M	104.49M	46.53M	153.74M	436.34M	75.81M	163.60M	696.27M	94.26M	188.99M	1.13B	65.71M	-23.81M	176.09M	913.07M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	114.90M	27.10M	86.06M	104.06M	178.37M	129.46M	227.35M	129.74M	295.18M	606.09M	163.11M	300.59M	1.09B	133.91M	275.11M	1.40B	123.94M	-14.52M	329.02M	1.21B
EBIT	99.20M	-1.02M	57.40M	78.15M	139.94M	83.87M	181.41M	87.53M	257.60M	542.47M	120.42M	267.78M	1.06B	100.49M	247.03M	1.37B	93.70M	-58.07M	281.66M	1.15B
Total operating expenses	-2.30B	-2.75B	-2.84B	-3.42B	-3.57B	-4.45B	-5.24B	-6.88B	-7.81B	-8.45B	-9.13B	-10.20B	-11.99B	-11.99B	-14.04B	-14.06B	-16.61B	-16.16B	-16.55B	-15.35B
Prepaid expenses	—	10.58M	13.15M	9.79M	427.11K	—	—	22.36M	22.82M	27.61M	20.69M	26.60M	22.61M	20.20M	21.24M	26.64M	21.21M	17.06M	12.24M	14.22M
Deferred income, current	—	—	—	—	—	—	—	—	32.43M	32.30M	32.10M	42.51M	36.64M	29.77M	85.30M	46.05M	38.17M	30.05M	27.38M	27.59M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	10.57M	4.31M	18.26M	18.67M	25.76M	22.18M	19.95M	18.66M	17.72M	—	—	2.42M	9.86M	1.32M	2.18M	6.50M	1.66M	—	—	—
Deferred income, non-current	0	0	—	—	—	—	—	—	—	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-45.28M	-45.23M	-3.95M	-13.38M	-18.43M	-36.95M	-36.94M	-40.60M	-37.08M	-122.65M	-138.86M	-76.05M	-116.64M	-231.47M	-59.95M	-111.41M	-270.81M	-66.10M	-65.37M	-187.68M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Stocks:

Explore

Others: