L G Balakrishnan & Bros Ltd
NSE: LGBBROSLTD BSE: 500250
₹1947.90
(1.02%)
Sat, 07 Mar 2026, 02:01 am
Market Cap62B
PE Ratio18.49
Dividend1.03
Producer Manufacturing
Electrical Products
24.5KL G Balakrishnan & Bros Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.30B | 4.74B | 5.49B | 5.07B | 5.53B | 7.14B | 8.40B | 8.86B | 10.18B | 10.85B | 11.12B | 12.55B | 14.15B | 16.84B | 15.37B | 16.01B | 20.95B | 21.97B | 23.40B | 25.74B |
| Gross profit | 413.24M | 504.01M | 485.21M | 370.15M | 984.45M | 1.18B | 681.34M | 665.70M | 1.04B | 1.17B | 1.18B | 2.08B | 2.35B | 2.47B | 1.99B | 2.76B | 4.35B | 4.26B | 4.53B | 4.87B |
| Operating expenses (excl. COGS) | -15.66M | -21.74M | -30.25M | -36.28M | -428.21M | -525.23M | -464.58M | -591.93M | -766.75M | -821.15M | -253.91M | -956.74M | -979.64M | -1.06B | -953.66M | -1.10B | -1.30B | -1.25B | -1.34B | -1.58B |
| Selling/general/admin expenses, total | — | — | — | — | -339.74M | -413.32M | -455.55M | -582.75M | -726.52M | -780.69M | -849.17M | -903.55M | -948.35M | -1.04B | -925.02M | -1.09B | -1.26B | -1.20B | -1.29B | -1.55B |
| Research & development | 0 | 0 | -15.56M | -10.06M | 0 | 0 | — | — | — | — | -42.91M | -38.27M | -55.20M | — | -56.47M | -56.65M | -38.00K | -36.00K | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -339.74M | -413.32M | -455.55M | -582.75M | -726.52M | -780.69M | -806.26M | -865.28M | -893.15M | -1.04B | -868.55M | -1.04B | -1.26B | -1.20B | -1.29B | -1.55B |
| Other operating expenses, total | -15.66M | -21.74M | -30.25M | -36.28M | -88.47M | -111.91M | -9.03M | -9.18M | -40.23M | -40.46M | 595.26M | -53.19M | -31.29M | -20.17M | -28.63M | -10.05M | -38.11M | -51.37M | -48.52M | -31.99M |
| Operating income | 397.58M | 482.27M | 439.40M | 333.86M | 556.24M | 656.08M | 216.76M | 73.77M | 270.00M | 353.80M | 922.90M | 1.12B | 1.37B | 1.41B | 1.04B | 1.66B | 3.06B | 3.01B | 3.19B | 3.28B |
| Non-operating income, total | -177.32M | -175.49M | -263.77M | 112.30M | -193.46M | -175.08M | 372.42M | 329.62M | 530.48M | 585.33M | -145.13M | -91.54M | -56.02M | 20.96M | 108.77M | 143.50M | 261.71M | 394.37M | 458.55M | 629.50M |
| Interest expense, net of interest capitalized | -207.14M | -221.95M | -280.76M | -246.94M | -207.10M | -153.75M | -176.46M | -229.36M | -178.97M | -177.00M | -178.89M | -157.56M | -118.84M | -127.37M | -162.83M | -109.33M | -92.22M | -77.21M | -88.79M | -114.04M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.73M | 4.51M | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 29.83M | 104.73M | 16.99M | 359.24M | 13.64M | -6.57M | 551.71M | 559.77M | 711.02M | 764.32M | 41.56M | 66.93M | 69.62M | 153.72M | 276.25M | 261.30M | 386.26M | 474.40M | 550.30M | 755.98M |
| Non-operating interest income | 6.40M | 7.45M | 5.70M | 16.03M | 27.05M | 7.05M | 2.16M | 1.95M | 1.19M | 3.78M | 6.46M | 10.92M | 12.88M | 7.46M | 9.92M | 40.87M | 77.21M | 208.19M | 427.60M | 483.96M |
| Miscellaneous non-operating expense | 23.43M | 97.28M | 11.29M | 343.20M | -13.41M | -13.62M | 549.55M | 557.82M | 709.83M | 760.54M | 35.10M | 56.01M | 56.74M | 146.25M | 266.34M | 220.43M | 309.05M | 266.21M | 122.70M | 272.02M |
| Unusual income/expense | — | -58.27M | — | — | — | -14.75M | -2.82M | -789.00K | -1.57M | -1.99M | -7.80M | -912.00K | -6.80M | -5.38M | -4.65M | -8.47M | -32.33M | -2.82M | -2.97M | -12.44M |
| Pretax income | 220.27M | 306.78M | 175.62M | 446.16M | 362.78M | 481.01M | 589.19M | 403.40M | 800.47M | 939.12M | 777.77M | 1.03B | 1.31B | 1.43B | 1.15B | 1.80B | 3.32B | 3.40B | 3.65B | 3.91B |
| Taxes | -82.39M | -77.18M | -27.01M | -54.73M | -118.89M | -18.11M | -146.90M | -77.00M | -148.98M | -204.88M | -129.16M | -291.75M | -426.61M | -459.91M | -247.15M | -472.75M | -859.36M | -879.79M | -932.18M | -893.00M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900.00K | -32.35M | -27.92M | -22.77M | -42.24M | -34.26M | -54.00K | 3.51M | 6.15M | -2.65M | -3.97M | -1.54M | 143.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 137.87M | 229.60M | 148.62M | 391.43M | 243.89M | 462.90M | 442.29M | 327.30M | 619.15M | 712.13M | 634.97M | 709.78M | 860.58M | 995.59M | 916.33M | 1.33B | 2.45B | 2.52B | 2.71B | 3.02B |
| Net income | 137.87M | 229.60M | 148.62M | 391.43M | 243.89M | 462.90M | 442.29M | 327.30M | 619.15M | 712.13M | 634.97M | 709.78M | 860.58M | 995.59M | 916.33M | 1.33B | 2.45B | 2.52B | 2.71B | 3.02B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 137.87M | 229.60M | 148.62M | 391.43M | 243.89M | 462.90M | 442.29M | 327.30M | 619.15M | 712.13M | 634.97M | 709.78M | 860.58M | 995.70M | 916.33M | 1.33B | 2.45B | 2.52B | 2.71B | 3.02B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 603.00M | 733.85M | 728.85M | 540.77M | 775.69M | 913.78M | 504.50M | 372.73M | 597.89M | 748.47M | 1.38B | 1.65B | 1.95B | 2.09B | 1.83B | 2.49B | 3.89B | 3.79B | 3.97B | 4.20B |
| EBIT | 397.58M | 482.27M | 439.40M | 333.86M | 556.24M | 656.08M | 216.76M | 73.77M | 270.00M | 353.80M | 922.90M | 1.12B | 1.37B | 1.41B | 1.04B | 1.66B | 3.06B | 3.01B | 3.19B | 3.28B |
| Total operating expenses | -3.90B | -4.26B | -5.05B | -4.74B | -4.97B | -6.48B | -8.18B | -8.79B | -9.91B | -10.50B | -10.20B | -11.43B | -12.78B | -15.43B | -14.33B | -14.35B | -17.89B | -18.96B | -20.21B | -22.45B |
| Prepaid expenses | 116.24M | 136.36M | 180.12M | 264.89M | 35.35M | 12.20M | 2.57M | 5.87M | 4.88M | 21.27M | 18.47M | 16.91M | 50.33M | 23.50M | 11.33M | 28.65M | 71.30M | 64.11M | 86.31M | 69.53M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | 65.85M | 62.01M | 66.91M | 127.62M | 100.39M | 107.29M | 184.09M |
| Capital and operating lease obligations | 0 | 4.93M | 4.62M | 2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.59M | 104.29M | 107.64M | 107.64M | 113.00M | 116.31M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 187.19M | 194.48M | 176.99M | 160.72M | 266.29M | 188.65M | 178.88M | 178.46M | 169.87M | 165.13M | 192.23M | 165.93M | 169.22M | 201.72M | 124.48M | 141.23M | 134.04M | 168.35M | 194.85M | 109.47M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.67M | 96.57M | 127.90M | 153.19M | 169.22M | 147.77M | 148.54M | 40.41M | 17.22M | 20.62M | 23.73M | 25.29M | 25.46M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -26.89M | -26.89M | -49.22M | -27.47M | -55.09M | -59.48M | -91.21M | -150.50M | -64.27M | -124.54M | -166.25M | -21.46M | -131.89M | -169.74M | -375.86M | -2.01M | -312.81M | -468.97M | -500.19M | -559.68M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800