L T Foods Ltd
NSE: LTFOODS BSE: 532783
₹402.30
(-1.36%)
Tue, 03 Mar 2026, 07:26 pm
Market Cap139.7B
PE Ratio21.48
Dividend0.75
L T Foods Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.01B | 4.97B | 6.87B | 10.83B | 10.37B | 12.32B | 14.16B | 22.08B | 24.62B | 27.16B | 29.55B | 32.42B | 36.11B | 38.88B | 41.34B | 47.31B | 53.89B | 68.96B | 77.40B | 86.35B |
| Gross profit | 439.47M | 412.45M | 1.21B | 3.07B | 2.18B | 1.87B | 2.68B | 4.12B | 5.19B | 4.57B | 6.27B | 5.80B | 6.63B | 6.23B | 7.59B | 10.33B | 12.21B | 16.47B | 16.72B | 19.89B |
| Operating expenses (excl. COGS) | -208.18M | -5.73M | -551.44M | -1.47B | -1.53B | -1.32B | -1.37B | -2.27B | -3.05B | -2.40B | -3.15B | -2.78B | -3.36B | -2.92B | -3.76B | -5.74B | -7.75B | -11.03B | -9.06B | -12.33B |
| Selling/general/admin expenses, total | — | — | -540.05M | — | -1.52B | -1.31B | -1.36B | -2.26B | -3.05B | -2.37B | -3.10B | -2.74B | -3.31B | -2.79B | -3.60B | -5.60B | -7.61B | -10.83B | -8.84B | -12.09B |
| Research & development | -851.47K | -635.83K | -149.78K | -114.42K | 0 | 0 | 0 | 0 | — | -658.00K | -100.00K | -370.00K | -560.00K | — | — | — | — | -50.07M | -56.60M | -78.40M |
| Selling/general/admin expenses, other | — | — | -539.90M | — | -1.52B | -1.31B | -1.36B | -2.26B | -3.05B | -2.37B | -3.10B | -2.74B | -3.31B | -2.79B | -3.60B | -5.60B | -7.61B | -10.78B | -8.78B | -12.01B |
| Other operating expenses, total | -208.18M | -5.73M | -11.39M | -1.47B | -11.98M | -9.98M | -16.72M | -18.48M | 0 | -29.45M | -45.64M | -35.43M | -55.22M | -132.61M | -162.71M | -143.34M | -148.18M | -198.59M | -220.62M | -242.04M |
| Operating income | 231.29M | 406.71M | 654.58M | 1.60B | 646.72M | 556.54M | 1.30B | 1.85B | 2.13B | 2.17B | 3.13B | 3.02B | 3.27B | 3.30B | 3.83B | 4.58B | 4.46B | 5.44B | 7.67B | 7.55B |
| Non-operating income, total | -113.21M | -171.83M | -284.24M | -1.24B | -228.97M | -212.51M | -1.30B | -1.02B | -824.20M | -1.06B | -1.93B | -1.05B | -1.07B | -1.17B | -1.02B | -561.54M | -171.96M | -94.47M | -150.09M | 380.84M |
| Interest expense, net of interest capitalized | -125.46M | -200.96M | -318.86M | -624.28M | -553.96M | -557.32M | -1.04B | -1.12B | -1.13B | -1.51B | -1.48B | -1.57B | -1.44B | -1.39B | -1.32B | -873.03M | -686.48M | -821.00M | -829.66M | -876.78M |
| Interest capitalized | 0 | 0 | 0 | 7.57M | 4.83M | 9.29M | 8.56M | 0 | 0 | 0 | 0 | 0 | 20.18M | 17.39M | 7.36M | 312.56M | 249.41M | 303.74M | 416.79M | 297.54M |
| Non-operating income, excl. interest expenses | 12.25M | 42.28M | 81.28M | -318.64M | 217.34M | 344.81M | 90.79M | 95.29M | 309.58M | 419.15M | -38.57M | 491.66M | 365.50M | 240.79M | 366.87M | 149.41M | 444.69M | 745.24M | 682.07M | 1.26B |
| Non-operating interest income | 3.82M | 2.38M | 1.71M | 1.99M | 2.09M | 6.17M | 13.71M | 15.49M | 10.40M | 5.92M | 6.37M | 7.08M | 15.59M | 35.80M | 24.57M | 13.40M | 11.18M | 7.38M | 7.64M | 5.14M |
| Miscellaneous non-operating expense | 8.43M | 39.90M | 79.56M | -320.63M | 215.25M | 338.64M | 77.08M | 79.80M | 299.18M | 413.24M | -44.94M | 475.51M | 340.11M | 196.44M | 342.31M | 136.00M | 433.51M | 737.86M | 674.43M | 1.25B |
| Unusual income/expense | — | -13.15M | -46.66M | -294.80M | 107.65M | — | -358.05M | 7.21M | 390.00K | 32.01M | -413.38M | 21.51M | — | -22.61M | -68.08M | 162.09M | 69.82M | -18.70M | -2.50M | 0 |
| Pretax income | 118.08M | 234.89M | 370.34M | 360.11M | 417.75M | 344.04M | -184.00K | 827.77M | 1.31B | 1.11B | 1.20B | 1.94B | 2.18B | 2.14B | 2.81B | 4.02B | 4.28B | 5.35B | 7.52B | 7.93B |
| Taxes | -4.93M | -24.87M | -42.18M | -58.07M | -86.20M | -92.47M | -19.97M | -227.02M | -462.56M | -348.01M | -470.73M | -648.83M | -713.80M | -761.62M | -776.42M | -1.09B | -1.14B | -1.40B | -2.03B | -2.10B |
| Non-controlling/minority interest | 0 | -76.73K | 495.58K | -132.55K | -63.23M | -24.39M | 7.99M | -40.23M | -64.77M | -39.29M | 1.68M | -120.68M | -97.59M | -109.31M | -148.01M | -150.29M | -170.28M | -201.06M | -42.50M | -64.61M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 113.15M | 209.94M | 328.66M | 301.90M | 268.32M | 227.17M | -12.16M | 560.52M | 783.25M | 724.87M | 721.09M | 1.17B | 1.35B | 1.27B | 1.85B | 2.74B | 2.92B | 4.03B | 5.93B | 6.05B |
| Net income | 113.15M | 209.94M | 328.66M | 301.90M | 268.32M | 227.17M | -12.16M | 560.52M | 783.25M | 724.87M | 721.09M | 1.17B | 1.35B | 1.27B | 1.85B | 2.74B | 2.92B | 4.03B | 5.93B | 6.05B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 113.15M | 209.94M | 328.66M | 301.90M | 268.32M | 227.17M | -12.16M | 560.52M | 783.25M | 724.87M | 721.09M | 1.17B | 1.35B | 1.27B | 1.85B | 2.74B | 2.92B | 4.03B | 5.93B | 6.05B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 299.52M | 494.71M | 790.82M | 1.82B | 900.48M | 818.77M | 1.65B | 2.23B | 2.51B | 2.64B | 3.64B | 3.56B | 3.77B | 4.00B | 4.74B | 5.67B | 5.68B | 6.71B | 9.20B | 9.41B |
| EBIT | 231.29M | 406.71M | 654.58M | 1.60B | 646.72M | 556.54M | 1.30B | 1.85B | 2.13B | 2.17B | 3.13B | 3.02B | 3.27B | 3.30B | 3.83B | 4.58B | 4.46B | 5.44B | 7.67B | 7.55B |
| Total operating expenses | -3.78B | -4.56B | -6.22B | -9.23B | -9.72B | -11.77B | -12.86B | -20.23B | -22.48B | -24.99B | -26.42B | -29.40B | -32.84B | -35.57B | -37.51B | -42.72B | -49.43B | -63.51B | -69.73B | -78.80B |
| Prepaid expenses | 8.91M | 24.03M | 126.00M | 136.08M | 223.26M | 269.39M | 39.07M | 48.11M | 8.99M | — | — | 32.04M | 197.24M | 277.78M | 324.12M | 317.51M | 425.23M | 386.24M | 541.45M | 554.46M |
| Deferred income, current | — | — | — | — | — | — | — | — | 175.26M | 689.91M | 98.35M | 535.73M | 106.47M | 111.73M | 581.02M | 558.72M | 421.67M | 499.63M | 427.57M | 337.61M |
| Capital and operating lease obligations | 0 | 0 | 20.39M | 20.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.87M | 2.43B | 2.17B | 2.17B | 2.36B | 3.37B | 4.41B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 31.95M | 36.12M | 21.27M | 23.98M | 39.52M | 84.85M | 93.80M | 44.00M | 83.61M | 50.93M | 0 | 7.46M | 107.97M | 139.79M | 27.42M | 65.14M | 23.89M | 65.62M | 61.87M | 141.51M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 3.83M | 41.03M | 0 | — | — | 1.35B | 1.41B |
| Minority interest | 0 | 5.41M | 1.29M | 3.37M | 181.47M | 205.91M | 198.11M | 240.47M | 305.23M | 344.53M | 342.85M | 470.59M | 554.09M | 1.05B | 1.18B | 1.35B | 1.51B | 399.65M | 550.56M | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | -26.05M | -44.82M | -28.01M | -53.88M | -35.28M | 0 | -52.34M | -69.25M | -63.48M | -48.14M | -48.16M | -60.57M | -250.63M | -319.85M | -319.85M | -159.92M | -347.23M | -1.04B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800