La Opala RG Ltd
NSE: LAOPALA BSE: 526947
₹193.94
(0.63%)
Thu, 12 Mar 2026, 10:50 pm
Market Cap21.35B
PE Ratio21.14
Dividend3.90
Consumer Durables
Home Furnishings
24.5KLa Opala RG Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 428.46M | 488.32M | 501.81M | 608.71M | 744.98M | 934.95M | 1.12B | 1.50B | 1.73B | 2.17B | 2.45B | 2.32B | 2.57B | 2.76B | 2.68B | 2.10B | 3.21B | 4.51B | 3.64B | 3.26B |
| Gross profit | 165.99M | 142.51M | 111.94M | 191.77M | 220.31M | 304.79M | 403.26M | 631.11M | 740.02M | 1.03B | 1.28B | 995.00M | 1.16B | 1.24B | 1.11B | 730.43M | 1.35B | 1.95B | 1.46B | 1.14B |
| Operating expenses (excl. COGS) | — | -82.15M | -86.75M | -131.99M | -139.17M | -159.51M | -201.87M | -273.13M | -333.33M | -509.20M | -532.82M | -250.17M | -221.72M | -278.27M | -228.23M | -152.70M | -329.49M | -428.41M | -311.80M | -280.35M |
| Selling/general/admin expenses, total | — | -79.71M | -86.34M | -131.81M | -137.99M | -155.82M | -200.01M | -268.47M | -338.22M | -505.46M | -535.40M | -248.17M | -218.89M | -276.65M | -224.22M | -151.18M | -327.66M | -426.98M | -309.06M | -278.11M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | -750.00K | — | — |
| Selling/general/admin expenses, other | — | -79.71M | -86.34M | -131.81M | -137.99M | -155.82M | -200.01M | -268.47M | -338.22M | -505.46M | -535.40M | -248.17M | -218.89M | -276.65M | -224.22M | -151.18M | -327.66M | -426.23M | -309.06M | -278.11M |
| Other operating expenses, total | — | -2.44M | -412.10K | -180.50K | -1.18M | -3.69M | -1.86M | -4.66M | 4.89M | -3.74M | 2.58M | -1.99M | -2.83M | -1.61M | -4.02M | -1.52M | -1.82M | -1.43M | -2.75M | -2.24M |
| Operating income | 42.31M | 60.36M | 25.18M | 59.78M | 81.14M | 145.28M | 201.39M | 357.98M | 406.69M | 518.55M | 751.99M | 744.83M | 942.74M | 959.78M | 885.12M | 577.72M | 1.02B | 1.52B | 1.15B | 862.28M |
| Non-operating income, total | -610.38K | 9.17M | -9.71M | -43.64M | -36.35M | -11.53M | -18.65M | -33.34M | 10.47M | 39.00M | 27.25M | 115.08M | 111.87M | 166.44M | 161.37M | 62.15M | 143.79M | 130.06M | 364.44M | 462.14M |
| Interest expense, net of interest capitalized | -693.26K | -1.91M | -18.73M | -41.29M | -40.52M | -25.25M | -22.59M | -34.97M | -32.82M | -8.40M | -11.14M | -13.38M | -8.35M | -6.82M | -5.75M | -2.54M | -40.71M | -74.90M | -64.74M | -52.66M |
| Interest capitalized | — | — | — | — | — | 0 | 147.35K | 3.02M | 0 | 0 | 0 | 0 | 0 | 0 | 269.00K | 292.00K | 4.71M | 1.98M | 0 | 0 |
| Non-operating income, excl. interest expenses | 163.38K | 11.09M | 7.29M | 14.31M | 4.75M | 22.42M | 21.98M | 5.76M | 38.07M | 47.26M | 37.11M | 128.05M | 119.29M | 71.82M | 44.19M | 63.20M | 15.06M | 199.97M | 370.83M | 497.25M |
| Non-operating interest income | 163.38K | 357.01K | 431.76K | 314.63K | 262.08K | 267.36K | 559.96K | 575.56K | 1.44M | 1.97M | 1.67M | 2.53M | 2.72M | 3.08M | 3.91M | 3.38M | 3.34M | 5.24M | 5.00M | 15.14M |
| Miscellaneous non-operating expense | — | 10.73M | 6.86M | 14.00M | 4.49M | 22.15M | 21.42M | 5.18M | 36.64M | 45.29M | 35.45M | 125.52M | 116.57M | 68.75M | 40.28M | 59.81M | 11.72M | 194.73M | 365.83M | 482.11M |
| Unusual income/expense | -80.50K | — | 1.73M | -16.67M | -576.69K | -8.70M | -18.05M | -4.13M | 5.22M | 134.75K | 1.28M | 407.00K | 930.00K | 101.43M | 122.92M | 1.49M | 169.44M | 4.99M | 58.35M | 17.55M |
| Pretax income | 61.48M | 69.54M | 15.47M | 16.14M | 44.79M | 133.75M | 182.73M | 324.65M | 407.60M | 557.55M | 779.24M | 859.91M | 1.05B | 1.13B | 1.05B | 639.87M | 1.17B | 1.65B | 1.52B | 1.32B |
| Taxes | -19.12M | -24.08M | -5.47M | -8.00M | -17.12M | -40.51M | -56.70M | -95.87M | -108.06M | -140.18M | -192.10M | -238.05M | -320.23M | -385.87M | -203.79M | -144.13M | -291.43M | -417.23M | -240.39M | -358.57M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 42.35M | 45.45M | 10.00M | 8.14M | 27.67M | 93.24M | 126.03M | 228.78M | 299.54M | 417.37M | 587.14M | 621.86M | 734.38M | 740.35M | 842.69M | 495.74M | 873.72M | 1.23B | 1.28B | 965.85M |
| Net income | 42.35M | 45.45M | 10.00M | 8.14M | 27.67M | 93.24M | 126.03M | 228.78M | 299.54M | 417.37M | 587.14M | 621.86M | 734.38M | 740.35M | 842.69M | 495.74M | 873.72M | 1.23B | 1.28B | 965.85M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 42.35M | 45.45M | 10.00M | 8.14M | 27.67M | 93.24M | 126.03M | 228.78M | 299.54M | 417.37M | 587.14M | 621.86M | 734.38M | 740.35M | 842.69M | 495.74M | 873.72M | 1.23B | 1.28B | 965.85M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 59.19M | 80.39M | 60.12M | 106.21M | 124.06M | 190.35M | 247.29M | 413.57M | 476.82M | 621.51M | 841.74M | 869.26M | 1.08B | 1.12B | 1.04B | 700.02M | 1.16B | 1.73B | 1.37B | 1.05B |
| EBIT | 42.31M | 60.36M | 25.18M | 59.78M | 81.14M | 145.28M | 201.39M | 357.98M | 406.69M | 518.55M | 751.99M | 744.83M | 942.74M | 959.78M | 885.12M | 577.72M | 1.02B | 1.52B | 1.15B | 862.28M |
| Total operating expenses | -386.14M | -427.96M | -476.63M | -548.93M | -663.85M | -789.67M | -915.63M | -1.14B | -1.32B | -1.65B | -1.70B | -1.58B | -1.63B | -1.80B | -1.80B | -1.53B | -2.19B | -2.99B | -2.48B | -2.39B |
| Prepaid expenses | — | — | 947.68K | 1.56M | 12.75M | — | — | 2.91M | — | — | — | 2.70M | 4.03M | 4.95M | 6.01M | 5.00M | 6.22M | 6.61M | 6.71M | 6.37M |
| Deferred income, current | — | — | — | — | — | — | — | — | 8.81M | — | — | 21.52M | 7.26M | 7.16M | 17.31M | 16.05M | 35.62M | 21.34M | 18.89M | 10.67M |
| Capital and operating lease obligations | 370.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.96M | 4.98M | 4.96M | 4.96M | 4.96M | 4.96M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 39.79M | 40.16M | 63.19M | 68.08M | 69.17M | 67.57M | 63.88M | 76.85M | 96.92M | 81.80M | 93.14M | 361.61M | 357.94M | 334.15M | 237.46M | 273.93M | 328.12M | 475.58M | 368.07M | 366.97M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -10.57M | -13.59M | -18.50M | -9.46M | -39.81M | -9.18M | -18.38M | -24.56M | -43.14M | -61.72M | -86.42M | -119.48M | -133.60M | -147.20M | -321.46M | 0 | -333.00M | -311.08M | -333.43M | -1.11B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800