La Tim Metal & Industries Ltd
NSE: BSE: 505693
₹10.60
(-0.19%)
Fri, 13 Feb 2026, 02:16 pm
Market Cap1.39B
PE Ratio0
Dividend0
La Tim Metal & Industries Balance Sheet
| Particulars | 1996 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -13.47M | — | — | — | — | — | -2.15M | -3.36M | -3.03M | -3.69M | -2.54M | -3.69M | -20.21M | -83.08M | -63.05M | -63.03M | -39.82M | -59.79M | -66.39M | -51.61M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 116.23M | 31.60M | 31.60M | 30.89M | 30.85M | 30.80M | 30.82M | 23.42M | 23.60M | 45.49M | 57.32M | 48.71M | 800.73M | 986.86M | 829.81M | 1.30B | 1.59B | 1.10B | 1.25B | 1.29B |
| Total current assets | 98.87M | 8.84M | 8.84M | 8.13M | 8.10M | 8.05M | 8.04M | 637.00K | 120.00K | 22.13M | 33.67M | 45.58M | 551.65M | 745.58M | 606.19M | 1.09B | 1.41B | 883.68M | 1.02B | 1.07B |
| Cash and short term investments | 482.00K | 0 | 0 | 91.00K | 57.00K | 6.00K | 2.00K | 46.00K | 113.00K | 55.00K | 1.40M | 21.40M | 22.95M | 10.26M | 25.60M | 81.82M | 64.83M | 36.11M | 21.77M | 24.50M |
| Cash & equivalents | 452.00K | 0 | 0 | 91.00K | 57.00K | 6.00K | 2.00K | 46.00K | 113.00K | 55.00K | 1.40M | 21.40M | 22.09M | 9.75M | 25.09M | 81.42M | 59.03M | 31.46M | 11.59M | 13.54M |
| Short term investments | 30.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 859.00K | 517.00K | 510.00K | 405.00K | 5.80M | 4.64M | 10.18M | 10.96M |
| Total receivables, net | 62.51M | 8.69M | 8.69M | 7.89M | 7.89M | 7.89M | 7.09M | — | 0 | 2.02M | 15.09M | 20.04M | 73.64M | 187.33M | 203.51M | 452.08M | 236.92M | 166.95M | 197.00M | 251.95M |
| Accounts receivable - trade, net | 44.21M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | — | 0 | 2.02M | 10.11M | 19.63M | 72.30M | 186.59M | 197.07M | 448.47M | 233.44M | 154.29M | 186.01M | 213.67M |
| Other receivables | 18.30M | 1.60M | 1.60M | 796.00K | 796.00K | 796.00K | 0 | — | 0 | 0 | 4.98M | 409.00K | 1.34M | 739.00K | 6.44M | 3.61M | 3.49M | 12.66M | 10.99M | 38.28M |
| Total inventory | 31.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.95M | 17.18M | 2.56M | 393.71M | 476.27M | 310.32M | 449.07M | 1.04B | 623.60M | 751.41M | 745.21M |
| Other current assets, total | 4.85M | 152.00K | 152.00K | 152.00K | 152.00K | 152.00K | 948.00K | 591.00K | 7.00K | 104.00K | 0 | 1.57M | 61.27M | 71.53M | 66.34M | 110.39M | 50.34M | 56.37M | 51.58M | 41.60M |
| Total non-current assets | 17.36M | 22.75M | 22.75M | 22.75M | 22.75M | 22.75M | 22.77M | 22.78M | 23.48M | 23.36M | 23.64M | 3.13M | 249.07M | 241.28M | 223.62M | 204.65M | 184.41M | 217.26M | 228.77M | 221.07M |
| Long term investments | 12.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00K | 26.00K | 0 | 0 | 11.55M | 11.55M | 11.55M | 12.28M | 11.55M | 11.55M | 11.53M | 19.05M |
| Note receivable - long term | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 12.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00K | 26.00K | 0 | 0 | 11.55M | 11.55M | 11.55M | 12.28M | 11.55M | 11.55M | 11.53M | 19.05M |
| Net property/plant/equipment | 17.35M | 22.75M | 22.75M | 22.75M | 22.75M | 22.75M | 22.75M | 22.77M | 22.88M | 23.33M | 23.34M | 1.53M | 225.97M | 218.01M | 200.37M | 180.59M | 161.39M | 192.74M | 203.67M | 187.46M |
| Gross property/plant/equipment | 59.02M | 27.62M | 27.62M | 27.62M | 27.62M | 27.62M | 27.62M | 27.64M | 27.75M | 23.35M | 28.24M | 1.80M | 240.05M | 274.29M | 304.80M | 304.42M | 305.58M | 360.83M | 349.08M | 346.96M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 996.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 17.00K | 10.00K | 6.00K | 1.00K | 1.00K | 1.00K | 0 | 120.00K | 227.00K | 248.00K | 120.00K | 61.00K | 37.00K | 37.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 17.00K | 10.00K | 6.00K | 1.00K | 1.00K | 1.00K | 0 | 120.00K | 227.00K | 248.00K | 120.00K | 61.00K | 37.00K | 37.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576.00K | 0 | 300.00K | 1.60M | 11.55M | 10.79M | 11.47M | 11.53M | 11.35M | 12.90M | 13.54M | 13.53M |
| Short term debt | 54.04M | 4.79M | 4.79M | 10.91M | 24.36M | 27.37M | 39.53M | 45.67M | 50.83M | 50.06M | 61.58M | 288.00K | 214.22M | 401.42M | 206.54M | 226.79M | 269.04M | 132.90M | 135.36M | 409.45M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 8.17M | 8.17M | 8.17M | — | 0 | 0 | 316.00K | 27.58M | 22.22M | 62.63M | 0 | 10.46M | 27.71M | 296.34M |
| Short term debt excl. current portion of LT debt | 54.04M | 4.79M | 4.79M | 10.91M | 24.36M | 27.37M | 31.36M | 37.50M | 42.66M | 50.06M | 61.58M | 288.00K | 213.90M | 373.84M | 184.32M | 164.16M | 269.04M | 122.45M | 107.64M | 113.11M |
| Accounts payable | 11.35M | — | — | 21.36M | 12.74M | 10.64M | 9.76M | — | 53.00K | 21.26M | 26.07M | 998.00K | 391.93M | 227.63M | 385.81M | 630.62M | 740.89M | 287.88M | 186.59M | 120.21M |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | — | 3.39M | — | — | 9.81M | 12.96M | 0 | — | — |
| Long term debt | 23.81M | 14.42M | 14.42M | 12.52M | 8.17M | 8.17M | 0 | 0 | 0 | 0 | 0 | 457.00K | 94.24M | 180.89M | 196.95M | 145.27M | 134.17M | 377.75M | 356.55M | 19.46M |
| Long term debt excl. lease liabilities | 23.81M | 14.42M | 14.42M | 12.52M | 8.17M | 8.17M | 0 | 0 | 0 | 0 | 0 | 457.00K | 94.24M | 180.89M | 196.95M | 145.27M | 134.17M | 377.75M | 356.55M | 19.46M |
| Total equity | 12.34M | -13.65M | -13.65M | -13.90M | -14.41M | -15.38M | -18.76M | -24.37M | -29.10M | -38.72M | -42.45M | 39.16M | 82.34M | 142.87M | 4.80M | 180.86M | 351.84M | 277.07M | 532.83M | 704.12M |
| Shareholders' equity | 12.34M | -13.65M | -13.65M | -13.90M | -14.41M | -15.38M | -18.76M | -24.37M | -29.10M | -38.72M | -42.45M | 39.16M | 82.34M | 142.87M | 4.80M | 180.86M | 351.84M | 277.07M | 532.83M | 704.12M |
| Common equity, total | 12.34M | -13.65M | -13.65M | -13.90M | -14.41M | -15.38M | -18.76M | -24.37M | -29.10M | -38.72M | -42.45M | 39.16M | 82.34M | 140.38M | 4.80M | 180.86M | 351.84M | 277.07M | 532.83M | 704.12M |
| Other common equity | -3.31M | -35.62M | -35.62M | -35.86M | -36.37M | -37.34M | -40.72M | -46.33M | 18.40M | 18.40M | 18.40M | 16.23M | 19.00M | 13.38M | 13.46M | 13.44M | 13.41M | 13.64M | 13.50M | 13.55M |
| Total debt | 77.85M | 19.21M | 19.21M | 23.43M | 32.52M | 35.54M | 39.53M | 45.67M | 50.83M | 50.06M | 61.58M | 745.00K | 308.46M | 582.31M | 403.49M | 372.06M | 403.21M | 510.65M | 491.91M | 428.92M |
| Net debt | 77.37M | 19.21M | 19.21M | — | 32.47M | 35.53M | 39.53M | 45.62M | 50.72M | 50.01M | 60.18M | -20.65M | 285.51M | 572.05M | 377.89M | 290.24M | 338.38M | 474.54M | 470.14M | 404.42M |
| Change in accounts receivable | 3.81M | — | — | 800.00K | — | — | — | 7.09M | 0 | -2.02M | -8.09M | -9.52M | -25.16M | -114.30M | -10.48M | -251.40M | 215.03M | 79.14M | -31.72M | -27.66M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.46M | — | — | -4.67M | -8.62M | -2.07M | -870.00K | -7.92M | 851.00K | 21.21M | 5.11M | -25.07M | 378.58M | -164.29M | 153.07M | 244.80M | 110.78M | -453.01M | -101.30M | -66.38M |
| Change in other assets/liabilities | — | — | — | 0 | 0 | 0 | 274.00K | 357.00K | -127.00K | 2.92M | -15.73M | -8.43M | -80.47M | 56.16M | 16.70M | 61.80M | 3.91M | -59.73M | 16.01M | -63.59M |
| Sale of fixed assets & businesses | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.15M | 0 | 0 | 0 | 0 | 2.42M | 422.00K | 0 | 347.00K |
| Purchase/sale of investments, net | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.76M | 10.30M | -11.21M | -542.00K | -19.96M | 21.75M | -3.79M | 92.00K |
| Sale/maturity of investments | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.30M | 8.00K | 0 | 2.36M | 21.87M | 6.21M | 20.09M |
| Purchase of investments | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.76M | — | -11.21M | -542.00K | -22.32M | -120.00K | -10.00M | -20.00M |
| Other investing cash flow items, total | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.04M | 0 | -1.00K | 0 | 0 | 158.00K | 18.10M | -14.75M |
| Issuance/retirement of debt, net | 2.31M | — | — | 4.21M | 9.10M | 3.02M | 3.99M | 6.14M | 4.06M | 7.40M | 21.33M | -60.84M | 186.97M | -2.38M | -187.30M | -71.87M | 37.75M | 62.18M | 434.00K | -60.55M |
| Issuance/retirement of long term debt | 2.31M | — | — | 4.21M | 9.10M | 3.02M | 3.99M | 0 | 0 | 0 | 0 | -60.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | — | — | — | — | — | — | 6.14M | 4.06M | 7.40M | 21.33M | 0 | 0 | -2.38M | 0 | 0 | 0 | 0 | 434.00K | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 186.97M | — | -187.30M | -71.87M | 37.75M | 62.18M | 434.00K | -60.55M |
| Total cash dividends paid | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228.63M | 0 | 0 | 0 | 0 | 171.07M | 179.84M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800