Lancer Containers Lines Ltd
NSE: LANCER BSE: 539841
₹9.24
(0.87%)
Mon, 16 Mar 2026, 11:08 pm
Market Cap2.29B
PE Ratio0
Dividend0
Lancer Containers Lines Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.19M | -16.32M | -17.02M | -16.12M | -25.04M | -31.73M | -33.59M | -26.42M | -126.71M | -116.90M | -61.16M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 227.00M | 344.20M | 406.08M | 524.96M | 835.27M | 963.34M | 1.26B | 2.02B | 5.26B | 5.62B | 6.03B |
| Total current assets | 43.92M | 80.44M | 127.62M | 144.47M | 193.46M | 293.08M | 593.80M | 1.14B | 3.93B | 1.63B | 1.37B |
| Cash and short term investments | 12.19M | 26.32M | 44.82M | 51.30M | 61.51M | 88.68M | 246.06M | 503.89M | 461.95M | 418.46M | 385.89M |
| Cash & equivalents | 12.19M | 26.32M | 44.82M | 45.76M | 33.23M | 54.07M | 188.43M | 483.37M | 409.90M | 354.18M | 308.47M |
| Short term investments | 0 | 0 | 0 | 5.53M | 28.27M | 34.61M | 57.63M | 20.52M | 52.05M | 64.28M | 77.42M |
| Total receivables, net | 20.83M | 24.69M | 62.37M | 74.39M | 114.13M | 178.84M | 307.75M | 558.33M | 942.22M | 1.15B | 766.99M |
| Accounts receivable - trade, net | 20.83M | 24.69M | 61.62M | 73.92M | 113.86M | 178.59M | 307.07M | 553.16M | 939.78M | 1.12B | 747.58M |
| Other receivables | 0 | 0 | 745.66K | 470.11K | 269.00K | 245.00K | 682.00K | 5.16M | 2.44M | 26.43M | 19.42M |
| Total inventory | — | 14.38M | 9.14M | 0 | 0 | 14.59M | 35.69M | 69.70M | 2.53B | 56.53M | 115.05M |
| Other current assets, total | 10.06M | 14.84M | 8.89M | 11.56M | 5.81M | 10.96M | 4.24M | 9.41M | 0 | 68.00K | 93.57M |
| Total non-current assets | 183.08M | 263.76M | 278.46M | 380.49M | 641.81M | 670.26M | 662.65M | 874.46M | 1.33B | 3.99B | 4.67B |
| Long term investments | 0 | 0 | 0 | 1.00K | 8.54M | 1.00K | 1.00K | 1.00K | 101.00K | 5.10M | 101.00K |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 1.00K | 8.54M | 1.00K | 1.00K | 1.00K | 101.00K | 5.10M | 101.00K |
| Net property/plant/equipment | 181.82M | 259.85M | 278.46M | 380.06M | 632.99M | 659.74M | 649.86M | 862.03M | 1.31B | 1.42B | 4.60B |
| Gross property/plant/equipment | 209.70M | 305.55M | 365.59M | 513.90M | 836.70M | 946.72M | 990.00M | 1.26B | 1.81B | 2.09B | 5.50B |
| Deferred tax assets | 1.26M | 2.03M | 0 | 60.47K | — | — | 665.00K | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | — | — | — | 1.07M | 825.00K | 2.66M | 6.59M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | — | — | — | 1.07M | 825.00K | 2.66M | 6.59M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 275.00K | 10.53M | 12.03M | 11.36M | 17.70M | 2.56B | 59.94M |
| Short term debt | 29.42M | 43.04M | 46.09M | 66.32M | 54.15M | 74.61M | 72.81M | 122.48M | 77.08M | 185.62M | 202.93M |
| Current portion of LT debt and capital leases | 20.47M | 31.86M | 44.77M | 65.92M | 54.15M | 72.31M | 63.31M | 120.85M | 77.08M | 185.62M | 202.93M |
| Short term debt excl. current portion of LT debt | 8.95M | 11.17M | 1.33M | 404.27K | 0 | 2.30M | 9.50M | 1.63M | 0 | 0 | 0 |
| Accounts payable | 33.21M | 57.61M | 59.11M | 86.06M | 134.49M | 226.39M | 455.07M | 800.03M | 531.78M | 423.42M | 352.81M |
| Income tax payable | 7.72M | 12.85M | 14.58M | — | — | — | 197.00K | 0 | 251.00K | 0 | 11.69M |
| Long term debt | 107.33M | 161.15M | 160.21M | 137.08M | 291.91M | 281.58M | 236.51M | 299.06M | 3.15B | 1.01B | 460.25M |
| Long term debt excl. lease liabilities | 107.33M | 161.15M | 160.21M | 137.08M | 291.91M | 281.58M | 236.51M | 299.06M | 3.15B | 1.01B | 460.25M |
| Total equity | 41.47M | 64.17M | 108.03M | 188.69M | 271.39M | 348.44M | 445.90M | 732.44M | 1.44B | 3.93B | 4.87B |
| Shareholders' equity | 41.47M | 64.17M | 108.03M | 188.69M | 271.39M | 348.44M | 445.90M | 732.44M | 1.44B | 3.93B | 4.87B |
| Common equity, total | 41.47M | 64.17M | 108.03M | 188.69M | 271.39M | 348.44M | 445.90M | 732.44M | 1.44B | 3.93B | 4.87B |
| Other common equity | 0 | 0 | 8.61M | 0 | 291.00K | 295.00K | -271.00K | 0 | 5.25M | 19.22M | 24.34M |
| Total debt | 136.75M | 204.19M | 206.31M | 203.40M | 346.05M | 356.19M | 309.32M | 421.54M | 3.22B | 1.20B | 663.19M |
| Net debt | 124.56M | 177.86M | 161.48M | 152.11M | 284.55M | 267.51M | 63.25M | -82.35M | 2.76B | 777.78M | 277.29M |
| Change in accounts receivable | — | — | -29.05M | -14.76M | -39.95M | -67.78M | -128.48M | -253.91M | -387.87M | -185.06M | 421.50M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 25.11M | 36.07M | 45.07M | 95.10M | 231.10M | 346.21M | -265.39M | -101.75M | -120.93M |
| Change in other assets/liabilities | — | 16.40M | -1.03M | 1.15M | -1.19M | -63.02M | -21.24M | -40.29M | -2.53B | -138.71M | 2.52B |
| Sale of fixed assets & businesses | — | 11.93M | 19.26M | 0 | 0 | 1.11M | 18.62M | 3.66M | 72.07M | 21.52M | 5.24M |
| Purchase/sale of investments, net | — | 0 | 0 | -5.53M | -16.23M | -8.93M | -21.14M | 38.82M | -28.68M | -13.98M | 22.08M |
| Sale/maturity of investments | — | 0 | 0 | 0 | 2.29M | 970.00K | 1.15M | 38.82M | 1.16M | 3.10M | 22.08M |
| Purchase of investments | — | 0 | 0 | -5.53M | -18.52M | -9.90M | -22.29M | 0 | -29.84M | -17.07M | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.00K | 0 |
| Issuance/retirement of debt, net | — | 53.81M | -10.78M | -24.06M | 142.55M | -43.95M | -80.42M | 26.99M | 2.88B | 9.84M | 329.16M |
| Issuance/retirement of long term debt | — | 53.81M | -936.83K | -23.13M | 154.73M | -49.95M | -71.26M | -11.00M | 539.93M | -128.31M | 308.12M |
| Issuance/retirement of short term debt | — | 0 | -9.84M | -925.23K | -12.18M | 6.01M | -9.15M | 37.99M | -48.11M | 138.14M | 21.05M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 2.39B | 0 | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | -1.28M | 0 | -4.30M | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800