Lancor Holdings Ltd
NSE: LANCORHOL BSE: 509048
₹24.15
(-4.70%)
Fri, 06 Mar 2026, 08:51 am
Market Cap1.77B
PE Ratio0
Dividend0.83
Lancor Holdings Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 69.29M | 50.01M | 134.03M | 447.81M | 410.12M | 655.59M | 1.08B | 792.92M | 1.37B | 1.51B | 959.70M | 834.40M | 757.80M | 922.46M | 586.16M | 522.84M | 1.04B | 1.15B | 1.38B | 1.90B |
| Gross profit | 56.14M | 31.31M | 107.82M | 407.35M | 349.09M | 575.92M | 454.09M | 396.93M | 572.96M | 573.26M | 435.36M | 486.08M | 396.19M | 418.71M | 364.01M | 241.73M | 204.45M | 382.04M | 408.64M | 620.80M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | — | — | — | -27.25M | -71.38M | -62.86M | -65.83M | -83.34M | -83.72M | -77.16M | -86.43M | -106.09M | -64.61M | -87.40M | -110.25M | -84.19M | -180.80M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -12.61M | -17.48M | -19.70M | -26.31M | -49.60M | -55.89M | -79.68M | -63.49M | -6.32M | -6.77M | -3.86M | -4.78M | -53.96M | -68.19M | -73.53M | -58.45M | -69.51M | -70.64M | -87.03M | -143.19M |
| Operating income | 43.53M | 1.46M | 84.80M | 355.51M | 251.16M | 439.03M | 268.86M | 104.57M | 280.02M | 261.94M | 135.63M | 397.58M | 265.07M | 264.09M | 184.39M | 118.67M | 47.55M | 201.15M | 237.41M | 296.81M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | -911.65K | 38.22K | -884.09K | 0 | 8.75M | 25.85M | -36.55K | -26.98K | 0 | -1.29M | -822.10K | -5.30M | -5.40M | 4.24M | 24.27M | 3.52M | 3.56M | 9.06M | 1.64M | 12.37M |
| Non-operating interest income | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 1.53M | 2.04M | 3.90M |
| Miscellaneous non-operating expense | -911.65K | 38.22K | -884.09K | 0 | 8.75M | 25.85M | -36.55K | -26.98K | 0 | -1.29M | -822.10K | -5.30M | -5.40M | 4.24M | 24.27M | 3.52M | 3.56M | 7.54M | -403.00K | 8.46M |
| Unusual income/expense | — | — | — | — | — | — | — | -3.02M | — | 4.41M | 2.08M | 2.99M | 5.38M | 6.99M | -3.83M | -128.00K | -2.48M | -1.32M | -3.77M | -4.38M |
| Pretax income | 36.51M | 1.50M | 83.91M | 355.51M | 259.91M | 464.88M | 268.83M | 101.52M | 280.02M | 265.06M | 136.89M | 187.31M | 68.12M | 51.27M | -66.63M | -152.21M | -207.12M | 9.43M | 103.76M | 101.96M |
| Taxes | -11.09M | 2.45M | -27.96M | -35.41M | -77.86M | -142.36M | -156.73M | -27.65M | -111.60M | -96.64M | -27.06M | -30.01M | -10.24M | -22.76M | 8.99M | 36.49M | 37.20M | -12.82M | -36.30M | -55.25M |
| Non-controlling/minority interest | -15.38K | -13.60K | -17.43K | -19.77K | -34.26K | -55.63K | -30.85K | -91.79K | -72.47K | -36.96K | -40.15K | -5.00K | -8.00K | 41.00K | 2.00K | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 25.40M | 3.93M | 55.94M | 320.09M | 182.02M | 322.46M | 112.06M | 73.78M | 168.35M | 168.38M | 109.79M | 157.30M | 57.87M | 28.55M | -57.63M | -115.72M | -169.91M | -3.39M | 67.47M | 46.71M |
| Net income | 25.40M | 3.93M | 55.94M | 320.09M | 182.02M | 322.46M | 112.06M | 73.78M | 168.35M | 168.38M | 109.79M | 157.30M | 57.87M | 28.55M | -57.63M | -115.72M | -169.91M | -3.39M | 67.47M | 46.71M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 47.90M | 6.66M | 90.53M | 369.72M | 280.40M | 465.05M | 372.10M | 285.40M | 530.72M | 533.32M | 373.13M | 424.77M | 285.68M | 283.04M | 200.56M | 133.17M | 64.21M | 222.25M | 254.99M | 327.35M |
| EBIT | 43.53M | 1.46M | 84.80M | 355.51M | 251.16M | 439.03M | 347.17M | 262.06M | 503.78M | 500.66M | 348.16M | 397.58M | 265.07M | 264.09M | 184.39M | 118.67M | 47.55M | 201.15M | 237.41M | 296.81M |
| Total operating expenses | -25.76M | -48.55M | -49.23M | -92.30M | -158.96M | -216.56M | -811.42M | -688.34M | -1.09B | -1.24B | -824.07M | -436.81M | -492.73M | -658.37M | -401.77M | -404.17M | -988.23M | -948.29M | -1.15B | -1.61B |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 2.63M | 1.53M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 568.36K | — | — | — | 44.88K | 327.45K | 56.08K | 1.78M | 2.62M | — | 3.50M | 1.55M | 16.86M | — | — | — | 6.56M | 7.73M | 8.84M | 8.10M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 101.92M | 33.27M | 94.10M | 97.11M | 44.58M | 74.95M | 101.53M | 185.64M | 342.20M | 225.73M |
| Minority interest | 94.17K | 107.78K | 125.21K | 144.98K | 179.21K | 234.84K | 265.69K | 357.48K | 429.94K | 466.90K | 507.05K | 482.00K | 491.00K | 450.00K | 448.00K | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800