
Larsen & Toubro Ltd
NSE: LT BSE: 500510
₹4068.10
(0.12)%
Mon, 09 Feb 2026, 02:53 am
Market Cap5595.45B
PE Ratio34.44
Dividend0.84
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 164.69B | 204.65B | 291.51B | 401.62B | 434.57B | 515.65B | 638.75B | 732.31B | 858.19B | 895.14B | 1.01T | 1.09T | 1.19T | 1.34T | 1.45T | 1.35T | 1.56T | 1.83T | 2.21T | 2.55T |
| Gross profit | 26.83B | 34.80B | 46.65B | 68.42B | 84.30B | 89.72B | 101.09B | 98.37B | 143.04B | 120.34B | 142.06B | 157.40B | 186.04B | 189.26B | 222.05B | 289.42B | 300.45B | 319.18B | 358.57B | 399.89B |
| Operating expenses (excl. COGS) | -13.29B | -3.81B | -14.47B | -21.93B | -34.62B | -27.82B | -27.31B | -26.49B | -36.52B | -52.76B | -57.50B | -69.76B | -79.92B | -64.29B | -83.42B | -83.91B | -82.51B | -84.73B | -94.19B | -110.00B |
| Selling/general/admin expenses, total | -9.94B | -23.06B | -12.70B | -12.58B | -28.47B | -17.35B | -20.30B | -21.33B | -27.97B | -42.63B | -49.30B | -61.12B | -72.37B | -51.77B | -65.25B | -38.52B | -30.11B | -45.98B | -56.94B | -58.77B |
| Research & development | -4.34B | -6.99B | -606.40M | -12.58B | 0 | -728.00M | -860.30M | -1.07B | -1.33B | -1.65B | -1.88B | -1.78B | -2.07B | -2.32B | -2.48B | -1.97B | -1.86B | -2.07B | -1.87B | -2.37B |
| Selling/general/admin expenses, other | -9.94B | -15.59B | -12.09B | -20.83B | -28.47B | -16.62B | -19.44B | -20.26B | -26.64B | -40.98B | -47.42B | -59.34B | -70.30B | -49.45B | -62.77B | -36.54B | -28.25B | -43.91B | -55.07B | -56.40B |
| Other operating expenses, total | -3.35B | -3.81B | -1.77B | -9.36B | -6.14B | -10.47B | -7.01B | -5.16B | -8.55B | -10.12B | -8.20B | -8.64B | -7.55B | -12.52B | -18.17B | -45.39B | -52.40B | -38.74B | -37.25B | -51.24B |
| Operating income | 13.54B | 24.01B | 32.18B | 45.97B | 49.69B | 61.90B | 73.78B | 71.88B | 106.53B | 67.59B | 84.55B | 87.64B | 106.12B | 124.97B | 138.63B | 205.51B | 217.95B | 234.45B | 264.38B | 289.88B |
| Non-operating income, total | 2.88B | 5.84B | 1.24B | -2.36B | 23.84B | 6.11B | -4.05B | 4.50B | -31.70B | 4.58B | -4.35B | 1.23B | 10.27B | 11.92B | -4.72B | -83.55B | -73.27B | -63.68B | -59.47B | -54.10B |
| Interest expense, net of interest capitalized | -2.34B | -3.00B | -2.62B | -11.66B | -6.92B | -8.59B | -9.79B | -20.95B | -31.41B | -29.72B | -17.76B | -14.01B | -16.80B | -19.16B | -29.18B | -120.55B | -94.88B | -97.21B | -98.13B | -102.77B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 5.83B | 11.98B | 0 | 9.14B | 13.75B | 12.11B | 10.18B | 10.69B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.77B | 9.05B | 3.91B | 9.41B | 31.08B | 10.46B | 2.48B | 19.05B | 16.10B | 35.99B | 13.68B | 18.62B | 28.63B | 32.08B | 28.77B | 40.53B | 28.99B | 37.90B | 28.68B | 35.23B |
| Non-operating interest income | 583.90M | 1.08B | 1.14B | 1.37B | 1.37B | 3.05B | 4.88B | 4.90B | 4.88B | 4.05B | 4.27B | 4.23B | 6.66B | 8.95B | 8.29B | 13.78B | 10.63B | 18.17B | 24.47B | 24.71B |
| Miscellaneous non-operating expense | 5.17B | 7.99B | 2.77B | 8.05B | 29.70B | 7.42B | -2.40B | 14.16B | 11.22B | 31.94B | 9.41B | 14.39B | 21.97B | 23.13B | 20.48B | 26.75B | 18.36B | 19.73B | 4.20B | 10.52B |
| Unusual income/expense | -549.00M | -208.80M | -38.80M | -117.90M | -321.00M | 4.23B | 3.26B | 6.40B | -16.38B | -1.69B | -275.80M | -3.38B | -1.56B | -994.30M | -4.31B | -3.52B | -7.38B | -4.37B | 9.98B | 13.45B |
| Pretax income | 16.42B | 29.85B | 33.43B | 43.61B | 73.53B | 68.01B | 69.74B | 76.38B | 74.83B | 72.17B | 80.20B | 88.87B | 116.39B | 136.89B | 133.91B | 121.96B | 144.68B | 170.77B | 204.90B | 235.79B |
| Taxes | -4.21B | -7.12B | -10.85B | -14.22B | -20.45B | -23.46B | -22.83B | -23.98B | -26.28B | -22.84B | -24.85B | -20.07B | -31.99B | -40.67B | -32.63B | -40.11B | -42.04B | -44.84B | -49.47B | -58.91B |
| Non-controlling/minority interest | -449.90M | -1.16B | -682.90M | 314.40M | -975.30M | -785.60M | -347.60M | -721.80M | 381.60M | -1.71B | -3.12B | -4.44B | -6.35B | -13.11B | -13.45B | -13.38B | -17.50B | -20.60B | -24.88B | -26.36B |
| After tax other income/expense | 0 | -8.80M | 0 | -41.70M | -13.50M | -74.90M | -86.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.47B | 22.51B | 23.25B | 30.17B | 53.15B | 44.56B | 46.94B | 52.06B | 49.02B | 47.65B | 42.33B | 60.41B | 73.70B | 83.36B | 88.94B | 69.01B | 86.69B | 104.71B | 130.59B | 150.37B |
| Net income | 12.47B | 22.51B | 23.25B | 30.17B | 53.15B | 44.56B | 46.94B | 52.06B | 49.02B | 47.65B | 42.33B | 60.41B | 73.70B | 89.05B | 95.49B | 151.39B | 86.69B | 104.71B | 130.59B | 150.37B |
| Dilution adjustment | 0 | -76.20M | -218.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.47B | 22.44B | 23.04B | 30.17B | 53.15B | 44.56B | 46.94B | 52.06B | 49.02B | 47.65B | 42.33B | 60.41B | 73.70B | 89.05B | 95.49B | 151.39B | 86.69B | 104.71B | 130.59B | 150.37B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 15.99B | 27.38B | 37.24B | 53.76B | 59.39B | 75.09B | 89.59B | 91.43B | 120.73B | 92.12B | 102.14B | 111.34B | 125.41B | 144.20B | 163.25B | 234.55B | 247.42B | 269.47B | 301.13B | 330.87B |
| EBIT | 13.54B | 24.01B | 32.18B | 46.49B | 49.69B | 61.90B | 73.78B | 71.88B | 106.53B | 67.59B | 84.55B | 87.64B | 106.12B | 124.97B | 138.63B | 205.51B | 217.95B | 234.45B | 264.38B | 289.88B |
| Total operating expenses | -151.14B | -180.64B | -259.33B | -355.13B | -384.88B | -453.75B | -564.97B | -660.44B | -751.67B | -827.55B | -922.03B | -1.00T | -1.08T | -1.22T | -1.31T | -1.15T | -1.35T | -1.60T | -1.94T | -2.26T |
| Prepaid expenses | — | — | — | — | — | — | — | 18.53B | 20.49B | 21.24B | 21.53B | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | 115.62B | 120.72B | — | 92.22B | 1.80B | 149.46B | 139.56B | 148.60B | 282.72B | 280.19B | 278.20B | 307.82B | 387.96B | 473.72B | 576.11B |
| Capital and operating lease obligations | 1.10M | 1.50M | 5.40M | 4.00M | 4.00M | 4.90M | 4.90M | 2.50M | 28.50M | 2.80M | 2.50M | 2.00M | 0 | 17.42B | 17.42B | 16.18B | 16.46B | 16.46B | 22.65B | 22.65B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.60B | 2.75B | 3.27B | 5.41B | 5.08B | 3.32B | 2.11B | 3.78B | 6.18B | 5.40B | 16.27B | 22.16B | 15.89B | 14.90B | 20.87B | 56.68B | 10.39B | 6.30B | 5.34B | 4.10B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.00M | 0 | 0 | 471.10M | 447.00M | — | — | — | — | — | — | — | — |
| Minority interest | 1.07B | 6.46B | 9.23B | 10.59B | 10.87B | 10.26B | 17.53B | 26.53B | 31.79B | 49.99B | 28.93B | 35.64B | 52.01B | 68.26B | 95.21B | 120.52B | 129.66B | 142.41B | 161.90B | 177.48B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.76B | -6.19B | -1.50B | -4.39B | -6.17B | -7.56B | -8.86B | -10.13B | -11.41B | -16.03B | -18.42B | -20.93B | -23.90B | -26.47B | -45.51B | -36.51B | -25.28B | -30.91B | -42.17B | -38.50B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800