Laxmi Cotspin Ltd
NSE: LAXMICOT BSE: 538411
₹13.69
(1.72%)
Tue, 02 Jun 2026, 06:23 pm
Market Cap234.75M
PE Ratio0
Dividend0
Process Industries
Textiles
24.5KLaxmi Cotspin Financials
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 824.70M | 1.02B | 1.15B | 1.05B | 1.13B | 1.15B | 1.40B | 1.77B | 1.51B | 1.16B | 2.16B | 1.43B | 1.44B | 1.50B |
| Gross profit | 124.65M | 185.95M | 110.27M | 83.33M | 77.84M | 82.72M | 82.99M | 127.03M | 67.66M | 89.31M | 163.71M | -9.61M | 27.00M | 4.14M |
| Operating expenses (excl. COGS) | -101.36M | -118.65M | -29.18M | -30.62M | -25.26M | -29.00M | -30.87M | -60.10M | -63.17M | -50.09M | -73.67M | -52.36M | -44.08M | -34.58M |
| Selling/general/admin expenses, total | -101.36M | -118.65M | -29.18M | -30.62M | -25.26M | -29.00M | -30.87M | -60.10M | -63.17M | -50.09M | -73.67M | -52.32M | -44.07M | -40.49M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -101.36M | -118.65M | -29.18M | -30.62M | -25.26M | -29.00M | -30.87M | -60.10M | -63.17M | -50.09M | -73.67M | -52.32M | -44.07M | -40.49M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.00K | -11.00K | 5.92M |
| Operating income | 23.29M | 67.30M | 81.09M | 52.71M | 52.58M | 53.72M | 52.12M | 66.93M | 4.49M | 39.22M | 90.04M | -61.97M | -17.09M | -30.44M |
| Non-operating income, total | -15.31M | -32.97M | -34.08M | -22.95M | -24.58M | -15.81M | -10.31M | -22.49M | -13.98M | -28.73M | -9.16M | -6.45M | 13.70M | 33.88M |
| Interest expense, net of interest capitalized | -47.56M | -41.69M | -40.16M | -43.36M | -28.66M | -18.89M | -33.96M | -32.29M | -32.11M | -30.12M | -25.75M | -20.27M | -32.12M | -45.78M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 32.45M | 8.72M | 6.08M | 20.18M | 3.79M | 3.08M | 23.65M | 9.80M | 18.13M | 1.39M | 16.58M | 13.82M | 45.82M | 79.66M |
| Non-operating interest income | 10.40M | 7.33M | 4.44M | — | 309.35K | 1.16M | 17.96M | 787.99K | 1.36M | 1.21M | 879.00K | 945.00K | 1.44M | 1.57M |
| Miscellaneous non-operating expense | 22.04M | 1.39M | 1.64M | 20.18M | 3.49M | 1.93M | 5.70M | 9.01M | 16.77M | 180.86K | 15.70M | 12.88M | 44.38M | 78.08M |
| Unusual income/expense | -196.00K | — | — | 227.00K | 284.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 7.98M | 34.33M | 47.01M | 29.75M | 27.71M | 37.91M | 41.81M | 44.44M | -9.49M | 10.49M | 80.88M | -68.42M | -3.39M | 3.44M |
| Taxes | -3.56M | -11.85M | -9.12M | -7.18M | 3.61M | -11.11M | -15.98M | -7.82M | 805.19K | 371.95K | -26.39M | 9.83M | 702.00K | 1.18M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.42M | 22.48M | 37.89M | 22.58M | 31.33M | 26.80M | 25.83M | 36.61M | -8.68M | 10.86M | 54.49M | -58.59M | -2.69M | 4.62M |
| Net income | 4.42M | 22.48M | 37.89M | 22.58M | 31.33M | 26.80M | 25.83M | 36.61M | -8.68M | 10.86M | 54.49M | -58.59M | -2.69M | 4.62M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.42M | 22.48M | 37.89M | 22.58M | 31.33M | 26.80M | 25.83M | 36.61M | -8.68M | 10.86M | 54.49M | -58.59M | -2.69M | 4.62M |
| Basic earnings per share (Basic EPS) | 0.26 | 1.31 | 2.21 | 1.32 | 1.83 | 1.56 | 1.51 | 2.14 | -0.51 | 0.63 | 3.18 | -3.42 | -0.16 | 0.27 |
| Diluted earnings per share (Diluted EPS) | 0.26 | 1.31 | 2.21 | 1.32 | 1.83 | 1.56 | 1.51 | 2.14 | -0.51 | 0.63 | 3.18 | -3.42 | -0.16 | 0.27 |
| EBITDA | 63.47M | 110.17M | 128.40M | 114.58M | 121.61M | 110.95M | 126.43M | 122.50M | 41.71M | 70.70M | 122.37M | -29.35M | 13.27M | 1.62M |
| EBIT | 23.29M | 67.30M | 81.09M | 52.71M | 52.58M | 53.72M | 52.12M | 66.93M | 4.49M | 39.22M | 90.04M | -61.97M | -17.09M | -30.44M |
| Total operating expenses | -801.41M | -947.76M | -1.06B | -994.58M | -1.08B | -1.09B | -1.34B | -1.71B | -1.51B | -1.12B | -2.07B | -1.49B | -1.46B | -1.53B |
| Prepaid expenses | 2.44M | 1.93M | 1.67M | 1.19M | 6.58M | 9.06M | 11.02M | 13.64M | 4.58M | 6.34M | 1.24M | 957.00K | 1.19M | 948.00K |
| Deferred income, current | — | — | — | — | 1.61M | 3.14M | — | — | — | — | 3.54M | 4.29M | 12.22M | 8.14M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 10.36M | 12.84M | 12.39M | 13.20M | 5.86M | 8.10M | 12.40M | 6.87M | 7.50M | 7.85M | 5.62M | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | — | -10.43M | -10.32M | -10.32M | -10.32M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |