No results for ‘’
Laxmipati Engineering Works Ltd
NSE: BSE: 537669
₹310
(3.33%)
Wed, 24 Jun 2026, 06:31 am
Market Cap (in Cr)174.86
PE Ratio6.59
Dividend0
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KLaxmipati Engineering Works Income Statement
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 11.88M | 19.98M | 29.68M | 27.74M | 22.62M | 10.53M | 113.00M | 208.48M | 187.54M | 279.77M | 152.03M | 402.49M | 500.93M |
| Gross profit | — | 2.22M | 3.69M | 12.23M | 8.47M | 4.09M | -6.95M | 23.82M | 47.31M | -30.21M | 52.82M | 5.11M | 66.05M | 113.10M |
| Operating expenses (excl. COGS) | -10.00K | -1.29M | -743.55K | -2.92M | -3.04M | -1.80M | -1.65M | -7.01M | -18.85M | -20.68M | -20.28M | -19.23M | -19.16M | -24.61M |
| Selling/general/admin expenses, total | -10.00K | -1.29M | -732.33K | -2.91M | -3.04M | -1.73M | -1.64M | -6.93M | -18.84M | -20.64M | -20.05M | -18.75M | -17.89M | -23.47M |
| Research & development | — | — | — | — | — | 0 | — | — | — | — | — | — | 0 | — |
| Selling/general/admin expenses, other | -10.00K | -1.29M | -732.33K | -2.91M | -3.04M | -1.73M | -1.64M | -6.93M | -18.84M | -20.64M | -20.05M | -18.75M | -17.89M | -23.47M |
| Other operating expenses, total | 0 | 0 | -11.22K | -4.37K | -6.78K | -67.42K | -3.02K | -83.90K | -15.75K | -32.51K | -222.00K | -479.00K | -1.26M | -1.14M |
| Operating income | -10.00K | 925.00K | 2.94M | 9.31M | 5.42M | 2.29M | -8.59M | 16.81M | 28.46M | -50.88M | 32.54M | -14.12M | 46.90M | 88.50M |
| Non-operating income, total | 0 | -115.00K | -1.56M | -1.43M | -1.06M | -1.56M | -2.65M | -4.44M | -7.55M | -16.84M | -27.74M | -30.28M | -37.57M | -41.81M |
| Interest expense, net of interest capitalized | 0 | -117.00K | -1.58M | -1.43M | -1.09M | -1.58M | -1.87M | -4.47M | -7.77M | -16.09M | -28.17M | -30.90M | -38.48M | -42.32M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 2.00K | 19.13K | 4.92K | 30.72K | 26.37K | 27.47K | 27.89K | 216.19K | -754.75K | 433.00K | 626.00K | 606.00K | 336.00K |
| Non-operating interest income | — | 69.00K | 19.13K | 4.92K | 30.72K | 27.37K | 27.50K | 27.89K | 92.75K | 26.32K | 26.00K | 91.00K | 142.00K | 168.00K |
| Miscellaneous non-operating expense | 0 | -67.00K | 0 | 0 | 0 | -1.00K | -30 | 0 | 123.44K | -781.07K | 407.00K | 535.00K | 464.00K | 168.00K |
| Unusual income/expense | — | — | — | — | — | — | -807.89K | — | — | 0 | 0 | 0 | 295.00K | 176.00K |
| Pretax income | -10.00K | 810.00K | 1.38M | 7.89M | 4.36M | 733.20K | -11.25M | 12.37M | 20.90M | -67.73M | 4.80M | -44.39M | 9.32M | 46.69M |
| Taxes | 0 | -524.00K | -607.29K | -2.09M | -1.37M | -253.60K | -70.17K | -2.30M | -3.94M | 1.01M | -2.54M | -2.86M | -1.57M | 18.31M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -10.00K | 286.00K | 775.52K | 5.80M | 2.99M | 479.60K | -11.32M | 10.07M | 16.97M | -66.72M | 2.26M | -47.26M | 7.75M | 64.99M |
| Net income | -10.00K | 286.00K | 775.52K | 5.80M | 2.99M | 479.60K | -11.32M | 10.07M | 16.97M | -66.72M | 2.26M | -47.26M | 7.75M | 64.99M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -10.00K | 286.00K | 775.52K | 5.80M | 2.99M | 479.60K | -11.32M | 10.07M | 16.97M | -66.72M | 2.26M | -47.26M | 7.75M | 64.99M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -10.00K | 1.30M | 3.78M | 10.70M | 6.72M | 3.58M | -7.07M | 19.95M | 32.39M | -46.30M | 41.61M | -3.11M | 58.67M | 100.70M |
| EBIT | -10.00K | 925.00K | 2.94M | 9.31M | 5.42M | 2.29M | -8.59M | 16.81M | 28.46M | -50.88M | 32.54M | -14.12M | 46.90M | 88.50M |
| Total operating expenses | -10.00K | -10.95M | -17.03M | -20.36M | -22.32M | -20.33M | -19.12M | -96.18M | -180.02M | -238.42M | -247.22M | -166.14M | -355.60M | -412.43M |
| Prepaid expenses | — | 2.00K | 306.38K | 538.48K | 625.84K | 499.58K | 24.42K | 96.15K | 43.33K | 81.31K | 752.00K | 724.00K | 433.00K | 1.62M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 3.59M | 584.00K | 140.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 370.00K | 713.46K | 846.74K | 925.82K | 962.69K | 1.03M | 1.46M | 1.32M | 306.46K | 2.85M | 5.71M | 7.28M | 7.28M |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |