Le Lavoir Ltd
NSE: BSE: 539814
₹45.25
-2.38 (5.00%)
Sun, 01 Nov 2026, 09:59 am
Market Cap (in Cr)15.69
PE Ratio7.94
Dividend0
Process Industries
Agricultural Commodities/Milling
24.5KLe Lavoir Financials
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 14.37M | 11.87M | 0 | 12.26M | 93.27M | 31.44M | 14.57M | 9.29M | 17.61M | 19.91M | 26.52M |
| Gross profit | 0 | 962.38K | 757.08K | 0 | -143.07K | 3.46M | 4.28M | 10.00M | 4.28M | 9.48M | 12.64M | 17.34M |
| Operating expenses (excl. COGS) | -42.72K | -859.88K | -3.39M | -338.67K | -783.77K | -525.51K | -2.39M | -4.20M | -3.10M | -6.10M | -5.02M | -5.71M |
| Selling/general/admin expenses, total | -42.72K | -859.88K | -3.38M | -338.67K | -783.77K | -516.51K | -2.38M | -4.19M | -3.10M | -6.09M | -5.02M | -5.71M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -42.72K | -859.88K | -3.38M | -338.67K | -783.77K | -516.51K | -2.38M | -4.19M | -3.10M | -6.09M | -5.02M | -5.71M |
| Other operating expenses, total | 0 | 0 | -10.70K | 0 | 0 | -9.00K | -9.00K | -9.00K | -9.00K | -9.00K | 0 | -2.00K |
| Operating income | -42.72K | 102.50K | -2.64M | -338.67K | -926.84K | 2.94M | 1.89M | 5.80M | 1.18M | 3.38M | 7.62M | 11.62M |
| Non-operating income, total | 38.24K | 72.31K | 1.70M | 239.78K | 1.36M | 288.30K | 0 | 0 | 2.94M | 3.87M | 6.79M | 6.25M |
| Interest expense, net of interest capitalized | -613 | -1.78K | -57 | -216 | -295.5 | -671 | 0 | — | — | — | -4.00K | -3.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 38.85K | 74.09K | 1.70M | 240.00K | 1.36M | 288.97K | 0 | 0 | 2.94M | 3.87M | 6.79M | 6.25M |
| Non-operating interest income | 0 | 46.00K | 201.33K | 240.00K | 240.00K | 288.97K | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 38.85K | 28.09K | 1.50M | 0 | 1.12M | 0 | 0 | 0 | 2.94M | 3.87M | 6.79M | 6.25M |
| Unusual income/expense | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -4.48K | 174.81K | -935.96K | -98.89K | 434.30K | 3.23M | 1.89M | 5.80M | 4.12M | 7.25M | 14.41M | 17.87M |
| Taxes | -734 | -145.94K | 0 | 0 | 71.64K | -904.64K | -472.00K | -1.40M | -1.04M | -1.62M | -4.05M | -4.43M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -5.21K | 28.87K | -935.96K | -98.89K | 505.94K | 2.32M | 1.42M | 4.40M | 3.08M | 5.63M | 10.36M | 13.45M |
| Net income | -5.21K | 28.87K | -935.96K | -98.89K | 505.94K | 2.32M | 1.42M | 4.40M | 3.08M | 5.63M | 10.36M | 13.45M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -5.21K | 28.87K | -935.96K | -98.89K | 505.94K | 2.32M | 1.42M | 4.40M | 3.08M | 5.63M | 10.36M | 13.45M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -42.72K | 398.56K | -2.64M | -338.67K | -926.84K | 2.94M | 1.92M | 6.20M | 1.58M | 5.35M | 11.89M | 15.38M |
| EBIT | -42.72K | 102.50K | -2.64M | -338.67K | -926.84K | 2.94M | 1.89M | 5.80M | 1.18M | 3.38M | 7.62M | 11.62M |
| Total operating expenses | -42.72K | -14.26M | -14.51M | -338.67K | -13.19M | -90.33M | -29.55M | -8.78M | -8.11M | -14.23M | -12.29M | -14.90M |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | 1.44M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 23.22M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
