Linde India Ltd

NSE: LINDEINDIA BSE: 523457

₹6730

(-2.40%)

Tue, 03 Mar 2026, 00:20 pm

MTF 5xInvest in Linde India Ltd with 5x Leverage Buy with MTF

Market Cap573.46B

PE Ratio97.29

Dividend0.07

Process Industries

Chemicals: Specialty

24.5K

Linde India Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2004	2005	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-65.47M	-60.37M	-33.40M	-4.08M	-2.46M	-4.66M	-5.34M	-404.17M	-744.50M	-1.03B	-898.83M	-1.24B	-1.16B	-1.01B	-837.37M	-41.03M	-7.69M	-20.25M	-18.99M	-35.96M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	86.02M	62.51M	64.56M	0	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	64.56M	0	17.04M	56.18M	69.04M	77.50M	70.32M
Total assets	4.98B	6.09B	8.08B	15.85B	17.46B	23.20B	29.90B	34.50B	40.04B	39.76B	38.17B	38.85B	37.03B	34.20B	32.50B	34.10B	40.72B	44.43B	48.55B	52.17B
Total current assets	829.27M	2.60B	1.59B	6.72B	6.14B	6.76B	9.13B	6.76B	7.33B	6.21B	5.74B	7.69B	6.75B	7.65B	9.02B	10.41B	18.45B	20.49B	19.27B	9.77B
Cash and short term investments	7.68M	624.71M	11.30M	1.39B	722.22M	572.33M	231.18M	478.35M	645.47M	634.15M	260.81M	1.06B	386.40M	1.25B	2.41B	3.26B	9.88B	11.94B	9.83B	1.50B
Cash & equivalents	5.16M	7.17M	5.78M	160.49M	176.82M	151.93M	129.86M	354.55M	645.47M	634.15M	260.81M	1.06B	378.49M	1.25B	2.40B	3.25B	9.88B	11.90B	9.83B	1.50B
Short term investments	2.52M	617.54M	5.52M	1.23B	545.40M	420.40M	101.32M	123.80M	0	0	0	4.40M	7.91M	4.38M	4.41M	11.59M	1.87M	41.46M	0	0
Total receivables, net	512.68M	1.43B	980.87M	1.98B	2.46B	3.25B	5.37B	3.49B	4.39B	3.68B	4.20B	5.19B	4.90B	4.66B	5.23B	5.75B	6.31B	6.78B	7.45B	6.16B
Accounts receivable - trade, net	442.55M	857.30M	571.46M	854.70M	1.20B	2.01B	3.34B	3.23B	3.81B	3.21B	3.55B	4.44B	4.36B	4.34B	4.49B	5.15B	5.77B	5.98B	5.98B	5.10B
Other receivables	70.13M	577.13M	409.41M	1.12B	1.25B	1.24B	2.03B	256.01M	576.43M	465.11M	648.74M	746.37M	539.62M	315.13M	739.63M	605.90M	532.97M	795.76M	1.47B	1.06B
Total inventory	207.94M	389.31M	394.65M	479.98M	675.65M	653.95M	739.53M	1.58B	1.20B	998.46M	848.67M	1.08B	1.13B	1.18B	946.24M	1.03B	1.95B	1.65B	1.82B	1.35B
Other current assets, total	75.89M	122.36M	180.03M	210.25M	675.38M	792.61M	1.17B	1.19B	1.08B	879.37M	394.27M	333.36M	296.58M	487.67M	338.06M	338.28M	294.70M	32.78M	50.89M	613.35M
Total non-current assets	4.15B	3.49B	6.49B	9.12B	11.32B	16.45B	20.77B	27.74B	32.70B	33.55B	32.44B	31.16B	30.28B	26.55B	23.48B	23.70B	22.28B	23.94B	29.28B	42.40B
Long term investments	650.00M	290.13M	150.00M	150.00M	150.00M	150.00M	150.00M	3.95B	5.47B	3.97B	2.98B	1.18B	1.36B	1.02B	1.20B	1.32B	1.38B	1.82B	2.86B	2.67B
Note receivable - long term	—	—	—	—	—	—	0	2.76B	5.10B	3.62B	2.65B	568.91M	777.74M	1.02B	1.20B	1.29B	1.29B	1.50B	2.36B	2.10B
Investments in unconsolidated subsidiaries	0	100.00K	150.00M	150.00M	150.00M	150.00M	150.00M	150.00M	150.00M	150.00M	150.00M	606.13M	578.64M	0	0	36.35M	92.52M	319.81M	500.78M	561.53M
Other investments	650.00M	290.03M	0	0	0	0	0	1.04B	221.10M	202.47M	187.43M	160.00K	270.00K	310.00K	290.00K	660.00K	660.00K	690.00K	830.00K	14.35M
Net property/plant/equipment	3.16B	3.11B	6.24B	8.89B	11.17B	16.30B	20.46B	22.54B	26.07B	27.76B	27.28B	26.58B	25.35B	22.13B	21.01B	20.12B	19.24B	20.31B	24.18B	36.89B
Gross property/plant/equipment	5.81B	5.83B	9.42B	12.21B	14.92B	20.59B	25.30B	28.35B	32.90B	36.19B	37.13B	28.46B	29.22B	27.39B	27.92B	28.64B	29.51B	32.79B	38.57B	53.28B
Deferred tax assets	274.79M	93.51M	98.01M	88.69M	182.59M	284.22M	92.10M	357.60M	376.01M	963.35M	1.53B	2.77B	2.91B	3.15B	—	1.24B	558.72M	432.57M	499.88M	742.86M
Net intangible assets	—	0	—	0	0	0	66.32M	58.42M	156.21M	128.55M	78.28M	62.70M	10.14M	7.36M	3.35M	3.33M	208.40M	203.46M	199.33M	196.86M
Goodwill, net	—	—	—	—	0	0	0	18.51M	96.48M	71.65M	46.82M	43.30M	0	0	0	0	89.34M	89.34M	89.34M	89.34M
Other intangibles, net	—	—	—	—	0	0	66.32M	39.91M	59.73M	56.90M	31.46M	19.40M	10.14M	7.36M	3.35M	3.33M	119.06M	114.12M	109.99M	107.52M
Other long term assets, total	0	0	0	0	0	0	0	550.96M	626.13M	722.25M	562.37M	388.25M	480.28M	3.24B	1.10B	998.87M	886.47M	1.07B	1.15B	1.13B
Short term debt	230.00M	859.00M	2.19B	5.93M	—	—	0	2.49B	4.12B	4.62B	501.18M	4.56B	5.06B	7.83B	1.08B	10.08M	12.56M	13.58M	15.61M	19.56M
Current portion of LT debt and capital leases	230.00M	759.00M	2.04B	—	—	—	0	885.40M	2.80B	3.12B	—	3.56B	3.56B	5.33B	1.00B	10.08M	12.56M	13.58M	15.61M	19.56M
Short term debt excl. current portion of LT debt	0	100.00M	150.00M	5.93M	—	—	0	1.60B	1.32B	1.50B	501.18M	1.00B	1.50B	2.50B	84.72M	0	0	0	0	0
Accounts payable	670.22M	1.02B	1.04B	1.61B	2.61B	2.97B	3.00B	2.58B	3.10B	2.51B	2.16B	3.02B	2.61B	2.95B	3.55B	4.52B	5.88B	5.45B	6.24B	5.42B
Income tax payable	8.66M	34.54M	60.27M	2.65B	1.39B	1.25B	1.64B	9.28M	31.63M	360.00K	1.09M	17.16M	14.06M	0	305.27M	0	—	78.72M	206.22M	85.51M
Long term debt	538.56M	228.29M	0	0	1.18B	4.69B	8.38B	8.50B	11.16B	11.02B	13.38B	9.90B	7.76B	4.17B	0	58.95M	230.37M	206.91M	191.29M	404.15M
Long term debt excl. lease liabilities	538.56M	228.29M	0	0	1.18B	4.69B	8.38B	8.50B	11.16B	11.02B	13.38B	9.90B	7.76B	4.17B	0	58.95M	230.37M	206.91M	191.29M	404.15M
Total equity	2.39B	3.01B	3.74B	10.36B	10.58B	11.15B	12.62B	13.34B	14.27B	13.89B	13.92B	14.41B	14.51B	14.62B	21.72B	22.34B	27.15B	31.40B	34.68B	38.20B
Shareholders' equity	2.39B	3.01B	3.74B	10.36B	10.58B	11.15B	12.62B	13.34B	14.27B	13.89B	13.92B	14.41B	14.51B	14.62B	21.72B	22.34B	27.15B	31.40B	34.68B	38.20B
Common equity, total	2.39B	3.01B	3.74B	10.36B	10.58B	11.15B	12.62B	13.34B	14.27B	13.89B	13.92B	14.41B	14.51B	14.62B	21.72B	22.34B	27.15B	31.40B	34.68B	38.20B
Other common equity	532.67M	1.15B	1.88B	2.54B	2.75B	466.89M	929.09M	946.98M	1.30B	1.02B	938.81M	960.77M	979.82M	996.80M	995.86M	995.96M	998.61M	1.01B	1.02B	1.02B
Total debt	768.56M	1.09B	2.19B	5.93M	1.18B	4.69B	8.38B	10.99B	15.28B	15.64B	13.88B	14.45B	12.82B	11.99B	1.08B	69.03M	242.93M	220.49M	206.90M	423.71M
Net debt	760.88M	462.58M	2.18B	-1.38B	453.85M	4.12B	8.15B	—	14.63B	15.01B	13.62B	13.39B	12.43B	10.74B	-1.32B	-3.19B	-9.64B	-11.72B	-9.62B	-1.08B
Change in accounts receivable	30.35M	-521.07M	3.50M	-765.11M	-1.24B	-925.55M	-1.96B	-597.19M	145.63M	-179.17M	-369.28M	-174.13M	41.34M	-63.77M	-491.06M	-334.40M	4.18M	-833.08M	-855.71M	830.02M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	353.25M	74.55M	209.22M	653.81M	1.05B	377.06M	1.90B	0	—	—	—	—	-483.98M	—	—	—	—	-426.01M	793.37M	-883.45M
Change in other assets/liabilities	0	0	0	0	0	0	0	-307.10M	-151.26M	224.18M	353.10M	191.69M	-821.08M	602.24M	-293.25M	46.58M	1.02B	1.77B	-1.03B	88.67M
Sale of fixed assets & businesses	47.70M	538.81M	626.48M	193.19M	34.18M	86.28M	80.79M	776.91M	404.28M	373.24M	197.92M	161.32M	120.22M	46.59M	330.12M	90.19M	2.49B	197.08M	74.02M	78.57M
Purchase/sale of investments, net	-524.09M	365.93M	0	—	0	0	0	0	0	0	0	0	-7.91M	3.53M	120.00K	-28.99M	12.08M	-238.76M	-410.90M	-401.76M
Sale/maturity of investments	215.91M	2.25B	30.00M	—	0	0	0	0	0	0	0	0	0	3.53M	120.00K	0	12.08M	60.00K	0	0
Purchase of investments	-740.00M	-1.88B	-30.00M	—	0	0	0	0	0	0	0	0	-7.91M	0	0	-28.99M	0	-238.82M	-410.90M	-401.76M
Other investing cash flow items, total	0	-505.96M	-136.82M	-35.32M	0	0	0	0	0	0	-6.12M	0	0	0	10.20B	-117.24M	-514.00M	0	0	0
Issuance/retirement of debt, net	-79.80M	318.72M	1.27B	-2.19B	1.18B	3.88B	2.75B	2.20B	3.07B	1.43B	-1.27B	500.00M	-1.36B	-1.01B	-10.79B	-1.08B	0	0	0	0
Issuance/retirement of long term debt	-51.03M	-470.28M	-113.89M	0	1.18B	3.88B	2.75B	2.20B	3.07B	1.43B	-1.27B	500.00M	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	-28.77M	789.00M	1.39B	-2.19B	0	0	0	—	—	—	—	—	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	-1.36B	-1.01B	-10.79B	-1.08B	0	—	—	—
Total cash dividends paid	-48.66M	-73.42M	-121.63M	-169.72M	-127.41M	-126.93M	-127.10M	-129.08M	-128.42M	-150.23M	-153.50M	-76.98M	-76.98M	-102.81M	-154.23M	-852.88M	-255.85M	-1.15B	-1.02B	-1.02B
Other financing cash flow items, total	-6.42M	-10.33M	-20.86M	-26.99M	-21.74M	-21.25M	-21.25M	-112.27M	0	0	478.73M	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800