LKP Finance Ltd
NSE: LKPMERFIN BSE: 507912
₹963.40
(-0.93%)
Sat, 14 Feb 2026, 03:23 pm
Market Cap14.8B
PE Ratio0
Dividend0
LKP Finance Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.93B | 1.99B | 1.74B | 2.92B | 2.57B | 3.33B | 3.58B | 3.95B | 3.29B | 3.73B | 3.54B | 2.36B | 2.02B | 2.08B | 1.86B | 3.16B | 3.85B | 4.25B | 4.56B | 3.86B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 296.45M | 53.26M | 278.57M | 985.72M | 709.12M | 1.18B | 441.18M | 442.77M | 399.66M | 517.76M | 610.64M | 139.01M | 878.14M | 221.95M | 223.75M | 297.37M | 488.91M | 428.70M | 458.32M | 374.64M |
| Cash & equivalents | 284.29M | 35.27M | 231.30M | 85.92M | 127.72M | 37.61M | 45.30M | 60.41M | 399.66M | 517.76M | 610.64M | 50.51M | 253.14M | 46.39M | 48.21M | 83.59M | 488.91M | 428.70M | 458.32M | 374.51M |
| Short term investments | 12.16M | 17.99M | 47.27M | 899.80M | 581.39M | 1.15B | 395.87M | 382.36M | — | 0 | 0 | 88.50M | 625.00M | 175.55M | 175.54M | 213.77M | 0 | 0 | 0 | 127.00K |
| Total receivables, net | 890.41M | 998.20M | 686.26M | 1.05B | 923.01M | 1.58B | 1.93B | 2.61B | 733.95M | 906.37M | 874.45M | 901.24M | 130.16M | 156.42M | 116.58M | 630.07M | 1.03B | 803.34M | 586.28M | 1.57B |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 63.17M | 206.78M | 76.97M | 525.53M | 526.16M | 188.91M | 145.20M | 135.12M | 168.07M | 383.43M | 359.07M | 821.65M | 577.70M | 1.13B | 815.78M | 2.05B | 1.82B | 2.46B | 3.37B | 1.78B |
| Net property/plant/equipment | 403.73M | 138.82M | 141.96M | 120.12M | 97.91M | 85.02M | 73.66M | 69.26M | 66.72M | 47.51M | 38.16M | 12.68M | 18.42M | 2.19M | 1.84M | 1.16M | 1.04M | 1.82M | 1.29M | 717.00K |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | 26.38M | 58.88M | 56.65M | 49.22M | 13.26M | 27.61M | 38.88M | 37.52M | 206.03K | 1.03M | 66.32M | 66.32M | 0 | 0 | 908.00K | 0 | — |
| Net intangible assets | 37.48M | 249.06M | 132.15M | 52.67M | 67.08M | 69.75M | 78.04M | 75.82M | 90.02M | 87.92M | 87.59M | 14.30M | 14.30M | 14.30M | 14.30M | 14.30M | 14.30M | 14.30M | 14.30M | 0 |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 240.85M | 342.49M | 346.77M | — | — | 0 | 95.51M | 111.92M | 129.62M | 1.35B | 1.11B | 47.98M | 129.95M | 109.10M | 238.24M | 166.30M | 207.56M | 169.01M | 128.77M | 132.09M |
| Short term debt | 194.06M | 0 | 74.97M | 462.80M | 223.75M | 625.00M | 1.30B | 1.84B | 1.16B | 1.64B | 1.42B | 953.01M | 558.48M | 359.67M | 359.67M | 457.76M | 822.61M | 1.21B | 845.03M | 359.94M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 653.64M | 900.86M | 0 | 126.63M | 123.32M | 345.39M | 42.00M | 81.76M | 1.57M | 19.36M | 24.59M | 3.50M | 1.65M | 1.65M | 1.65M | 0 | 0 | 657.00K | 256.00K | 0 |
| Long term debt excl. lease liabilities | 648.54M | 900.00M | 0 | 120.00M | 120.00M | 345.39M | 42.00M | 81.76M | 1.57M | 19.36M | 24.59M | 3.50M | 1.65M | 1.65M | 1.65M | 0 | 0 | 657.00K | 256.00K | 0 |
| Total equity | 513.30M | 385.49M | 680.54M | 1.26B | 1.43B | 1.58B | 1.58B | 1.54B | 1.53B | 1.53B | 1.50B | 1.22B | 1.44B | 1.70B | 1.44B | 2.53B | 2.89B | 2.97B | 3.57B | 3.47B |
| Shareholders' equity | 501.47M | 385.49M | 680.54M | 1.26B | 1.43B | 1.58B | 1.58B | 1.54B | 1.53B | 1.53B | 1.50B | 1.22B | 1.44B | 1.70B | 1.44B | 2.53B | 2.89B | 2.97B | 3.57B | 3.47B |
| Common equity, total | 476.47M | 360.49M | 655.54M | 1.26B | 1.43B | 1.58B | 1.58B | 1.54B | 1.53B | 1.53B | 1.50B | 1.22B | 1.44B | 1.70B | 1.44B | 2.53B | 2.89B | 2.97B | 3.57B | 3.47B |
| Other common equity | 215.34M | 199.63M | 225.52M | 906.54M | 1.02B | 1.17B | 1.18B | 1.18B | 985.21M | 1.12B | 1.14B | 989.12M | 1.03B | 1.11B | 1.12B | 1.39B | 1.47B | 1.48B | 1.64B | 1.40B |
| Total debt | 847.70M | 900.86M | 74.97M | 589.43M | 347.07M | 970.39M | 1.34B | 1.92B | 1.16B | 1.66B | 1.44B | 956.51M | 560.13M | 361.31M | 361.31M | 457.76M | 822.61M | 1.21B | 845.28M | 359.94M |
| Net debt | 551.26M | 847.60M | -203.60M | -396.29M | -362.05M | -214.22M | 902.17M | 1.48B | 757.30M | 1.15B | 831.67M | 817.51M | -318.00M | 139.37M | 137.56M | 160.40M | 333.70M | 783.17M | 386.96M | -14.70M |
| Change in accounts receivable | 367.62M | -218.59M | 241.26M | — | — | — | — | — | — | — | — | 701.77K | -53.94M | -156.16M | 39.84M | 44.61M | 62.52M | 10.43M | 551.06M | -1.06B |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -14.93M | 132.71M | 280.92M | 0 | 0 | — | — | — | — | — | — | -198.43M | -127.40M | -604.00K | 30.17M | -23.68M | 927.00K | 4.94M | -60.00K | -5.20M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | -48.52M | -102.42M | 115.20M | -24.96M | -64.53M | -2.87M | 15.04M |
| Sale of fixed assets & businesses | 5.04M | 3.12M | 46.50M | 24.01M | 31.87M | 2.37M | 9.32M | 1.20M | 1.32M | 966.00K | 730.00K | 0 | 1.50M | 11.84M | 500.00K | 13.40M | 0 | 750.00K | 0 | 401.24M |
| Purchase/sale of investments, net | -11.04M | -71.50M | 42.26M | 1.05B | 209.66M | 569.79M | -17.17M | 258.32M | 42.53M | 420.26M | 175.30M | -168.58M | -292.59M | -188.87M | 158.55M | 294.27M | 567.14M | -587.46M | -72.46M | 861.02M |
| Sale/maturity of investments | 729.00K | 1.11M | 126.65M | 1.53B | 337.75M | 841.57M | 61.69M | 258.99M | 44.47M | 794.05M | 377.29M | 134.44M | 159.45M | 1.27M | 358.57M | 331.95M | 683.37M | — | 0 | 861.02M |
| Purchase of investments | -11.77M | -72.61M | -84.39M | -478.92M | -128.09M | -271.78M | -78.85M | -674.00K | -1.93M | -373.79M | -201.99M | -303.01M | -452.03M | -190.14M | -200.03M | -37.68M | -116.23M | -587.46M | -72.46M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 107.10M | 361.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -438.21M | 53.15M | -806.49M | 505.65M | -242.36M | 623.32M | 371.33M | 476.44M | -744.35M | 8.62M | 6.94M | 309.79M | -396.38M | -198.82M | 0 | 98.10M | 364.55M | 388.14M | -367.40M | -311.60M |
| Issuance/retirement of long term debt | -438.21M | 53.15M | -806.49M | 505.65M | -242.36M | 623.32M | 371.33M | 476.44M | -744.35M | 8.62M | 6.94M | 0 | 0 | 0 | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 309.79M | -396.38M | 0 | 0 | 98.10M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -198.82M | 0 | — | 364.55M | 388.14M | -367.40M | -311.60M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -102.41M | -107.10M | -151.99M | -30.40M | -28.35M | -175.64M | -102.77M | -17.38M | -29.33M | -75.71M | -30.30M | 0 | -27.02M | -37.28M | -50.60M | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800