LMW Ltd
NSE: LMW BSE: 500252
₹12311
(-0.93%)
Thu, 09 Apr 2026, 00:44 pm
Market Cap132.56B
PE Ratio114.49
Dividend0.24
LMW Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 13.02B | 18.54B | 22.05B | 13.38B | 11.31B | 18.06B | 22.74B | 19.75B | 22.63B | 24.34B | 26.29B | 22.55B | 25.56B | 26.79B | 15.55B | 17.18B | 31.55B | 46.97B | 46.81B | 29.75B |
| Gross profit | 1.64B | 2.39B | 3.10B | 745.12M | 1.52B | 2.55B | 2.76B | 2.15B | 2.65B | 3.52B | 4.63B | 3.71B | 4.03B | 4.90B | 1.36B | 1.91B | 4.59B | 8.02B | 7.24B | 3.07B |
| Operating expenses (excl. COGS) | -122.57M | -150.26M | -211.91M | -118.77M | -822.14M | -1.24B | -1.52B | -1.50B | -1.74B | -1.94B | -2.05B | -2.02B | -2.17B | -2.93B | -1.85B | -1.71B | -2.80B | -4.48B | -3.85B | -3.06B |
| Selling/general/admin expenses, total | — | — | — | -94.69M | -792.98M | -1.24B | -1.50B | -1.45B | -1.71B | -1.88B | -2.17B | -2.00B | -2.14B | -2.89B | -1.79B | -1.62B | -2.76B | -4.38B | -3.80B | -3.00B |
| Research & development | -82.22M | -105.57M | -124.18M | -94.69M | -249.81M | -119.51M | -94.31M | -103.58M | -130.63M | -143.91M | -164.55M | -215.81M | -222.57M | -254.25M | -277.13M | -221.96M | -220.48M | -518.42M | -349.70M | -548.90M |
| Selling/general/admin expenses, other | — | — | — | — | -543.17M | -1.12B | -1.41B | -1.35B | -1.58B | -1.73B | -2.00B | -1.78B | -1.92B | -2.64B | -1.51B | -1.40B | -2.54B | -3.86B | -3.45B | -2.45B |
| Other operating expenses, total | -122.57M | -150.26M | -211.91M | -24.08M | -29.16M | -164.37K | -21.12M | -48.47M | -22.68M | -60.61M | 118.62M | -22.53M | -29.44M | -34.25M | -57.54M | -89.87M | -33.57M | -100.55M | -50.90M | -57.30M |
| Operating income | 1.51B | 2.24B | 2.88B | 626.34M | 702.59M | 1.31B | 1.23B | 653.69M | 915.36M | 1.58B | 2.58B | 1.68B | 1.86B | 1.97B | -485.08M | 192.87M | 1.79B | 3.54B | 3.38B | 13.80M |
| Non-operating income, total | 353.96M | 837.70M | 811.33M | 903.58M | 754.86M | 956.24M | 1.10B | 1.18B | 1.77B | 1.43B | 786.05M | 940.50M | 1.16B | 853.09M | 956.91M | 520.46M | 589.86M | 1.65B | 1.44B | 1.50B |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.79M | -10.21M | -4.19M | -7.69M | -11.66M | -6.05M | -810.00K | -854.00K | 0 | 0 | 0 |
| Interest capitalized | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 353.96M | 837.70M | 811.33M | 903.58M | 801.15M | 956.76M | 1.10B | 1.18B | 1.85B | 1.54B | 846.10M | 991.71M | 1.21B | 1.24B | 983.94M | 742.43M | 762.41M | 1.51B | 1.19B | 1.50B |
| Non-operating interest income | 117.55M | 320.07M | 372.64M | 509.88M | 486.77M | 637.19M | 614.85M | 700.24M | 794.76M | 814.32M | 806.65M | 666.93M | 767.01M | 649.13M | 654.33M | 602.34M | 502.54M | 679.13M | 906.50M | 860.30M |
| Miscellaneous non-operating expense | 236.41M | 517.63M | 438.69M | 393.71M | 314.38M | 319.57M | 486.40M | 483.36M | 1.06B | 726.50M | 39.44M | 324.78M | 442.69M | 587.29M | 329.61M | 140.09M | 259.87M | 826.46M | 285.20M | 638.80M |
| Unusual income/expense | — | — | — | — | -46.29M | -522.40K | — | — | -81.59M | -94.89M | -49.84M | -47.01M | -40.27M | -371.68M | -20.98M | -221.15M | -171.70M | 146.82M | 247.00M | 0 |
| Pretax income | 1.87B | 3.08B | 3.69B | 1.53B | 1.46B | 2.26B | 2.33B | 1.84B | 2.68B | 3.01B | 3.37B | 2.62B | 3.02B | 2.83B | 471.83M | 713.33M | 2.38B | 5.19B | 4.82B | 1.51B |
| Taxes | -418.81M | -1.02B | -1.27B | -460.41M | -458.63M | -731.64M | -895.87M | -541.44M | -793.76M | -814.76M | -1.10B | -760.39M | -876.98M | -972.12M | -194.09M | -267.36M | -572.70M | -1.35B | -1.08B | -486.80M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | -197.87K | -165.92K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.45B | 2.06B | 2.42B | 1.07B | 998.82M | 1.53B | 1.39B | 1.30B | 1.89B | 2.20B | 2.27B | 1.86B | 2.15B | 1.85B | 277.74M | 445.98M | 1.81B | 3.84B | 3.74B | 1.03B |
| Net income | 1.45B | 2.06B | 2.42B | 1.07B | 998.82M | 1.53B | 1.39B | 1.30B | 1.89B | 2.20B | 2.27B | 1.86B | 2.15B | 1.85B | 277.74M | 445.98M | 1.81B | 3.84B | 3.74B | 1.03B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.45B | 2.06B | 2.42B | 1.07B | 998.82M | 1.53B | 1.39B | 1.30B | 1.89B | 2.20B | 2.27B | 1.86B | 2.15B | 1.85B | 277.74M | 445.98M | 1.81B | 3.84B | 3.74B | 1.03B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.07B | 2.93B | 4.04B | 1.80B | 1.67B | 2.36B | 2.43B | 1.85B | 1.96B | 2.58B | 3.46B | 2.48B | 2.62B | 2.53B | 67.50M | 749.15M | 2.39B | 4.32B | 4.35B | 1.14B |
| EBIT | 1.51B | 2.24B | 2.88B | 626.34M | 702.59M | 1.31B | 1.23B | 653.69M | 915.36M | 1.58B | 2.58B | 1.68B | 1.86B | 1.97B | -485.08M | 192.87M | 1.79B | 3.54B | 3.38B | 13.80M |
| Total operating expenses | -11.51B | -16.29B | -19.17B | -12.75B | -10.60B | -16.75B | -21.51B | -19.09B | -21.71B | -22.76B | -23.71B | -20.86B | -23.70B | -24.82B | -16.04B | -16.99B | -29.76B | -43.43B | -43.43B | -29.74B |
| Prepaid expenses | 345.13M | 1.22B | 1.89B | 1.71B | 128.63M | 102.30M | 69.00M | 11.64M | 9.50M | 12.33M | 4.27B | 4.85B | 4.32B | 2.32B | 537.16M | 57.17M | 135.15M | 78.98M | 96.40M | 98.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.49B | 1.69B | 1.72B | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 192.86M | 324.30M | 488.86M | 484.46M | 348.91M | 285.05M | 254.29M | 132.08M | 47.67M | — | — | — | — | 0 | 148.56M | 241.92M | 232.38M | 484.34M | 474.80M | 525.10M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -309.23M | -659.43M | -327.41M | -308.10M | -184.97M | -186.93M | -326.51M | -558.95M | -228.99M | -394.96M | -508.51M | -542.41M | -461.51M | -529.73M | -450.78M | -107.76M | -108.71M | -429.68M | -1.05B | -803.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800