Lords Chloro Alkali Ltd
NSE: LORDSCHLO BSE: 500284
₹125.14
(-2.13%)
Wed, 04 Mar 2026, 00:45 am
Market Cap3.22B
PE Ratio12.49
Dividend0
Lords Chloro Alkali Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.43M | -5.40M | -1.10M | -1.51M | -198.00K | -2.61M | -16.07M | -20.57M | -23.06M | -36.06M | -30.32M | -40.02M | -47.83M | -24.25M | -21.19M | -57.44M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | 895.25M | 929.72M | 822.65M | 705.35M | 711.76M | 1.06B | 1.29B | 1.36B | 1.60B | 1.66B | 1.81B | 1.92B | 2.08B | 2.39B | 2.66B | 3.78B |
| Total current assets | 333.00M | 406.39M | 285.03M | 244.28M | 251.14M | 256.52M | 390.26M | 358.19M | 357.96M | 376.10M | 465.02M | 533.82M | 676.60M | 894.97M | 867.83M | 859.02M |
| Cash and short term investments | 2.46M | 3.09M | 10.13M | 10.28M | 15.01M | 17.61M | 48.74M | 21.17M | 31.93M | 110.42M | 61.36M | 12.03M | 311.61M | 611.19M | 342.54M | 123.86M |
| Cash & equivalents | 2.24M | 3.09M | 10.12M | 10.28M | 15.01M | 17.61M | 48.74M | 21.17M | 31.93M | 110.42M | 61.32M | 1.97M | 211.06M | 1.54M | 2.32M | 119.42M |
| Short term investments | 218.00K | 8.00K | 8.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.00K | 10.06M | 100.54M | 609.65M | 340.22M | 4.44M |
| Total receivables, net | 212.64M | 197.51M | 129.27M | 129.70M | 134.82M | 118.61M | 225.69M | 88.75M | 36.03M | 94.70M | 174.76M | 218.15M | 147.97M | 127.70M | 259.74M | 369.58M |
| Accounts receivable - trade, net | 61.62M | 117.27M | 47.93M | 38.61M | 38.60M | 49.42M | 106.81M | 88.18M | 35.24M | 90.04M | 169.99M | 213.15M | 143.40M | 122.21M | 257.03M | 368.18M |
| Other receivables | 151.01M | 80.24M | 81.34M | 91.09M | 96.22M | 69.19M | 118.87M | 569.00K | 789.00K | 4.66M | 4.78M | 5.00M | 4.58M | 5.48M | 2.71M | 1.39M |
| Total inventory | 72.28M | 102.65M | 68.89M | 68.00M | 91.06M | 92.64M | 89.62M | 223.98M | 280.12M | 165.00M | 209.72M | 280.14M | 189.15M | 137.72M | 240.42M | 335.44M |
| Other current assets, total | 33.73M | 86.57M | 59.16M | 36.05M | 9.89M | 25.70M | 24.49M | 22.20M | 8.25M | 5.99M | 13.24M | 16.02M | 13.96M | 8.25M | 15.65M | 22.16M |
| Total non-current assets | 562.25M | 523.33M | 537.62M | 461.07M | 460.62M | 799.82M | 894.98M | 996.95M | 1.24B | 1.29B | 1.35B | 1.38B | 1.41B | 1.49B | 1.80B | 2.93B |
| Long term investments | 277.00K | 277.00K | 277.00K | 277.00K | 9.95M | 10.59M | 485.00K | 1.70M | 1.99M | 1.22M | 959.00K | 1.92M | 3.11M | 2.99M | 4.05M | 3.72M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | 700.00K | 725.00K | 42.00K | 168.00K | 0 | 20.00K | 276.00K | 590.00K | 208.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 851.00K | 529.00K | 0 | 0 | 0 | 0 | 0 |
| Other investments | 277.00K | 277.00K | 277.00K | 277.00K | 9.95M | 10.59M | 485.00K | 999.00K | 1.26M | 330.00K | 262.00K | 1.92M | 3.09M | 2.71M | 3.46M | 3.51M |
| Net property/plant/equipment | 511.90M | 506.30M | 408.23M | 390.17M | 450.51M | 699.89M | 776.59M | 876.03M | 1.12B | 1.26B | 1.21B | 1.22B | 1.27B | 1.43B | 1.71B | 2.74B |
| Gross property/plant/equipment | 1.56B | 1.58B | 1.35B | 1.37B | 1.46B | 1.72B | 1.81B | 1.92B | 2.21B | 2.32B | 2.27B | 2.30B | 2.33B | 2.46B | 2.82B | 3.95B |
| Deferred tax assets | 50.07M | 16.76M | 53.48M | 60.86M | — | 89.22M | 95.78M | 95.18M | 93.35M | — | 99.92M | 122.21M | 82.76M | 12.10M | 40.61M | 25.96M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 775.00K | 1.50M | 0 | — | 625.00K | 1.50M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 775.00K | 1.50M | 0 | — | 625.00K | 1.50M |
| Other long term assets, total | 0 | 0 | 75.64M | 9.67M | 0 | 0 | 22.08M | 23.35M | 20.14M | 22.82M | 23.00M | 20.67M | 38.33M | 31.27M | 31.51M | 93.33M |
| Short term debt | — | — | 39.55M | 248.00K | 221.00K | 46.00M | 134.12M | 163.28M | 84.43M | 52.15M | 187.54M | 251.28M | 47.55M | 99.56M | 126.40M | 482.33M |
| Current portion of LT debt and capital leases | — | — | 226.00K | 248.00K | 221.00K | 36.00M | 22.11M | 22.12M | 52.13M | 52.15M | 29.47M | 106.33M | 2.37M | 4.55M | 40.26M | 132.33M |
| Short term debt excl. current portion of LT debt | — | — | 39.33M | 0 | 0 | 10.00M | 112.01M | 141.16M | 32.30M | 0 | 158.06M | 144.95M | 45.18M | 95.01M | 86.14M | 350.00M |
| Accounts payable | 43.32M | 61.28M | 53.09M | 49.75M | 49.82M | 66.81M | 5.00M | 6.72M | 7.25M | 4.28M | 10.19M | 14.90M | 8.94M | 10.83M | 88.47M | 68.10M |
| Income tax payable | 14.53M | 6.79M | 6.79M | 6.13M | 319.00K | 319.00K | 978.00K | 12.00M | 10.51M | 3.08M | 0 | — | 3.42M | 50.00K | 0 | — |
| Long term debt | 77.45M | 58.94M | 16.05M | 44.26M | 172.68M | 464.48M | 498.04M | 510.32M | 680.13M | 629.38M | 424.78M | 394.92M | 367.71M | 125.21M | 304.73M | 839.48M |
| Long term debt excl. lease liabilities | 77.45M | 58.94M | 16.05M | 44.26M | 172.68M | 464.48M | 498.04M | 510.32M | 680.13M | 629.38M | 424.78M | 394.92M | 367.71M | 125.21M | 304.73M | 839.48M |
| Total equity | 483.60M | 497.47M | 415.11M | 382.75M | 340.44M | 329.73M | 404.60M | 443.08M | 524.65M | 754.78M | 857.27M | 838.68M | 1.16B | 1.69B | 1.64B | 1.82B |
| Shareholders' equity | 483.60M | 497.47M | 415.11M | 382.75M | 340.44M | 329.73M | 404.60M | 443.08M | 524.65M | 754.78M | 857.27M | 838.68M | 1.16B | 1.69B | 1.64B | 1.82B |
| Common equity, total | 483.60M | 497.47M | 415.11M | 382.75M | 340.44M | 329.73M | 404.60M | 443.08M | 524.65M | 754.78M | 857.27M | 838.68M | 1.16B | 1.69B | 1.64B | 1.82B |
| Other common equity | 23.73M | 37.61M | -44.76M | -77.11M | 4.60M | 4.53M | 4.46M | 121.00K | 121.00K | 121.00K | 121.00K | 121.00K | 121.00K | -1.20M | -1.31M | 108.76M |
| Total debt | 77.45M | 58.94M | 55.61M | 44.50M | 172.90M | 510.48M | 632.15M | 673.60M | 764.56M | 681.53M | 612.32M | 646.20M | 415.26M | 224.77M | 431.13M | 1.32B |
| Net debt | 74.99M | 55.85M | 45.48M | 34.22M | 157.89M | 492.87M | 583.42M | 652.43M | 732.63M | 571.11M | 550.96M | 634.17M | 103.65M | -386.42M | 88.59M | 1.20B |
| Change in accounts receivable | -90.43M | -42.32M | 69.34M | 45.65M | 6.00K | -10.82M | -74.97M | 18.41M | 49.25M | -54.80M | -79.95M | -43.12M | 69.75M | 21.18M | -134.82M | -111.15M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 24.66M | 77.13M | 1.88M | -3.35M | 31.00K | 17.15M | -36.93M | 4.25M | 909.00K | -5.30M | 5.91M | 4.71M | -5.96M | 1.89M | 77.63M | -20.37M |
| Change in other assets/liabilities | 0 | 0 | -21.39M | -14.28M | -13.22M | 5.08M | -3.97M | -59.90M | 106.89M | 8.10M | -4.06M | 51.52M | 56.91M | -67.68M | -2.00M | 56.34M |
| Sale of fixed assets & businesses | 65.78M | 48.66M | 20.61M | 0 | 0 | 0 | 4.95M | 13.26M | 3.56M | 3.04M | 6.65M | 31.91M | 25.27M | 6.64M | 1.29M | 13.54M |
| Purchase/sale of investments, net | 71.00K | 0 | 0 | 0 | 0 | -200.00K | 0 | 0 | 0 | 0 | -44.00K | -10.06M | 1.17M | 378.00K | 0 | 0 |
| Sale/maturity of investments | 71.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17M | 378.00K | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -200.00K | 0 | 0 | 0 | — | -44.00K | -10.06M | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.22M | 0 | 0 | 706.00K |
| Issuance/retirement of debt, net | 4.31M | -18.50M | -3.36M | -7.08M | 124.38M | 301.80M | 121.67M | 41.45M | 90.96M | -83.04M | -75.13M | -395.00K | -258.25M | -188.12M | 208.81M | 894.03M |
| Issuance/retirement of long term debt | 4.31M | -18.50M | -12.72M | 32.25M | 124.38M | 291.80M | 19.66M | 12.29M | 199.82M | -50.75M | -233.20M | 12.72M | -113.30M | -227.12M | 161.68M | 630.17M |
| Issuance/retirement of short term debt | 0 | 0 | 9.37M | -39.33M | 0 | 10.00M | 102.01M | 29.15M | -108.87M | -32.30M | 158.06M | -13.11M | -144.95M | 39.01M | 47.13M | 263.86M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.13M | 5.06M | 6.23M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800