Lords Ishwar Hotels Ltd
NSE: BSE: 530065
₹14.48
(4.93%)
Wed, 04 Mar 2026, 03:57 pm
Market Cap108.17M
PE Ratio47.10
Dividend0
Lords Ishwar Hotels Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.93M | -4.52M | -4.55M | -4.57M | -7.93M | -11.47M | -11.46M | -5.73M | — | 0 | — | — | — | — | — | — | — | -3.11M |
| Pretax equity in earnings | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 90.35M | 89.03M | 95.29M | 115.39M | 114.72M | 123.80M | 105.79M | 103.30M | 108.97M | 112.17M | 114.19M | 107.01M | 91.97M | 95.59M | 97.75M | 99.14M | 144.32M |
| Total current assets | — | 15.32M | 12.70M | 16.37M | 33.02M | 26.96M | 32.89M | 22.04M | 18.46M | 22.21M | 22.35M | 28.01M | 23.30M | 15.80M | 20.42M | 21.56M | 24.32M | 20.67M |
| Cash and short term investments | — | 5.32M | 2.62M | 4.35M | 20.84M | 1.84M | 178.51K | 589.70K | 725.89K | 70.94K | 2.58M | 5.83M | 3.69M | 3.77M | 6.43M | 6.72M | 5.82M | 9.56M |
| Cash & equivalents | — | 1.85M | 48.76K | 2.73M | 20.84M | 1.84M | 178.51K | 589.70K | 725.89K | 70.94K | 2.58M | 5.83M | 3.69M | 3.77M | 6.43M | 6.72M | 5.82M | 9.56M |
| Short term investments | — | 3.48M | 2.57M | 1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | — | 9.29M | 8.73M | 9.39M | 4.95M | 2.55M | 3.64M | 1.86M | 3.88M | 1.62M | 604.10K | 10.82M | 9.51M | 4.10M | 6.19M | 8.17M | 10.10M | 4.57M |
| Accounts receivable - trade, net | — | 2.73M | 1.79M | 1.37M | 2.45M | 2.55M | 3.64M | 1.86M | 3.88M | 1.62M | 604.10K | 10.82M | 9.51M | 4.10M | 6.14M | 8.16M | 10.10M | 4.57M |
| Other receivables | — | 6.56M | 6.94M | 8.02M | 2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.00K | 8.00K | 0 | 0 |
| Total inventory | — | 711.05K | 1.36M | 1.44M | 6.53M | 16.33M | 22.57M | 17.41M | 12.31M | 18.76M | 17.52M | 8.85M | 7.85M | 6.03M | 5.90M | 5.25M | 5.57M | 4.86M |
| Other current assets, total | — | 0 | 0 | 0 | 705.70K | 6.24M | 6.50M | 2.19M | 1.54M | 1.76M | 1.65M | 2.50M | 2.25M | 1.89M | 1.91M | 1.42M | 144.00K | 1.68M |
| Total non-current assets | — | 75.03M | 76.33M | 78.92M | 82.36M | 87.76M | 90.91M | 83.75M | 84.84M | 86.76M | 89.82M | 86.18M | 83.70M | 76.17M | 75.17M | 76.19M | 74.82M | 123.65M |
| Long term investments | — | 8.88M | 10.13M | 10.13M | 10.63M | 14.63M | 16.04M | 16.04M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 10.13M | 10.13M | 10.13M | 10.13M | 10.13M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 8.88M | 10.13M | 0 | 10.63M | 14.63M | 0 | 0 | 0 | 0 | 0 | 14.63M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 0 | 0 | 10.13M | 0 | 0 | 16.04M | 16.04M | 14.63M | 14.63M | 14.63M | 0 | 14.63M | 10.13M | 10.13M | 10.13M | 10.13M | 10.13M |
| Net property/plant/equipment | — | 66.15M | 66.20M | 68.79M | 70.40M | 71.80M | 74.86M | 67.70M | 68.52M | 70.34M | 67.53M | 64.60M | 62.53M | 59.62M | 57.61M | 58.47M | 57.25M | 56.36M |
| Gross property/plant/equipment | — | 108.76M | 113.51M | 121.01M | 127.81M | 134.61M | 143.31M | 143.31M | 148.86M | 154.77M | 155.22M | 155.32M | 155.53M | 155.53M | 155.53M | 158.87M | 160.07M | 161.37M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | 6.28M | 5.37M | 5.01M | 4.86M | 5.74M | 5.72M | 5.42M | 4.20M |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Other long term assets, total | — | 0 | 0 | 0 | 1.34M | 1.34M | 0 | 1.41M | 1.69M | 1.79M | 1.38M | 1.58M | 1.53M | 1.56M | 1.69M | 1.86M | 2.02M | 52.97M |
| Short term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | 8.82M | 2.78M | 4.50M | 4.31M | 847.17K | 966.02K | 326.42K | 947.20K | 7.79M | 1.91M | 3.34M | 1.26M | 2.40M | 3.66M | 3.25M | 2.02M | 2.97M |
| Income tax payable | — | 0 | 0 | — | — | 0 | — | 0 | — | 0 | — | 500.00K | 350.00K | — | — | 54.00K | 36.00K | 39.00K |
| Long term debt | — | 37.60M | 38.30M | 38.04M | 47.92M | 47.77M | 47.77M | 47.37M | 47.37M | 47.37M | 47.37M | 42.66M | 38.56M | 30.99M | 30.98M | 30.98M | 28.29M | 69.80M |
| Long term debt excl. lease liabilities | — | 37.60M | 37.60M | 38.04M | 47.92M | 47.77M | 47.77M | 47.37M | 47.37M | 47.37M | 47.37M | 42.66M | 38.56M | 30.99M | 30.98M | 30.98M | 28.29M | 69.80M |
| Total equity | — | 39.52M | 47.04M | 52.06M | 62.24M | 65.30M | 74.44M | 57.64M | 54.58M | 53.39M | 51.39M | 53.86M | 55.53M | 47.18M | 49.25M | 50.55M | 55.46M | 59.02M |
| Shareholders' equity | — | 39.52M | 47.04M | 52.06M | 62.24M | 65.30M | 74.44M | 57.64M | 54.58M | 53.39M | 51.39M | 53.86M | 55.53M | 47.18M | 49.25M | 50.55M | 55.46M | 59.02M |
| Common equity, total | — | 39.52M | 47.04M | 52.06M | 62.24M | 65.30M | 74.44M | 57.64M | 54.58M | 53.39M | 51.39M | 53.86M | 55.53M | 47.18M | 49.25M | 50.55M | 55.46M | 59.02M |
| Other common equity | — | 0 | 0 | -7.03M | -513.99K | 2.55M | 3.66M | 3.66M | 3.66M | 3.66M | 3.66M | 3.85M | 3.77M | -771.97K | -364.00K | -198.00K | -190.00K | -84.00K |
| Total debt | — | 37.60M | 38.30M | 38.04M | 47.92M | 47.77M | 47.77M | 47.37M | 47.37M | 47.37M | 47.37M | 42.66M | 38.56M | 30.99M | 30.98M | 30.98M | 28.29M | 69.80M |
| Net debt | — | — | — | 33.70M | 27.08M | 45.92M | 47.59M | 46.78M | 46.64M | 47.29M | 44.79M | 36.83M | 34.87M | 27.21M | 24.56M | 24.27M | 22.47M | 60.24M |
| Change in accounts receivable | — | -62.56K | 475.21K | -1.88M | -2.05M | -11.40M | -1.09M | 1.77M | -2.02M | 2.26M | 1.02M | -10.22M | 1.32M | 5.41M | -2.04M | -2.02M | -1.93M | 5.53M |
| Change in taxes payable | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 2.59M | -9.83M | 1.12M | -329.17K | -3.99M | -402.55K | -1.07M | 505.81K | 6.79M | -5.88M | 1.43M | -2.08M | 1.13M | 1.26M | -410.00K | -1.23M | 952.00K |
| Change in other assets/liabilities | — | 0 | 0 | — | 0 | 0 | -6.06M | 10.62M | 5.23M | 2.26M | 3.86M | 5.83M | -1.39M | 8.73K | 19.00K | 771.00K | -623.00K | -49.61M |
| Sale of fixed assets & businesses | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | -8.88M | -1.25M | 0 | -500.00K | -4.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | -8.88M | -1.25M | 0 | -500.00K | -4.00M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | -2.13M | 703.70K | -259.98K | 9.88M | -155.57K | 0 | -400.00K | 0 | 0 | 0 | -4.70M | -4.10M | -7.58M | 0 | 0 | -2.70M | 41.53M |
| Issuance/retirement of long term debt | — | -2.13M | 703.70K | -259.98K | 9.88M | -155.57K | 0 | -400.00K | 0 | 0 | 0 | -4.70M | -4.10M | -7.58M | 0 | 0 | -2.70M | 41.53M |
| Issuance/retirement of short term debt | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 2.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800