Loyal Equipments Ltd
NSE: BSE: 539227
₹153.20
(-6.76%)
Wed, 08 Apr 2026, 05:55 am
Market Cap1.65B
PE Ratio21.01
Dividend0.61
Loyal Equipments Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 148.57M | 111.31M | 193.04M | 213.34M | 414.43M | 340.01M | 271.65M | 322.58M | 492.93M | 708.20M | 753.00M |
| Gross profit | 34.41M | 17.44M | 40.39M | 38.99M | 85.41M | 73.93M | 33.85M | -14.67M | 93.73M | 138.89M | 176.20M |
| Operating expenses (excl. COGS) | -6.03M | -6.94M | -6.60M | -9.03M | -20.59M | -23.95M | -17.74M | -23.71M | -20.54M | -33.43M | -34.53M |
| Selling/general/admin expenses, total | -6.00M | -6.76M | -6.54M | -8.90M | -19.59M | -23.09M | -15.13M | -23.17M | -16.75M | -31.39M | -34.45M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -6.00M | -6.76M | -6.54M | -8.90M | -19.59M | -23.09M | -15.13M | -23.17M | -16.75M | -31.39M | -34.45M |
| Other operating expenses, total | -31.74K | -174.22K | -57.91K | -129.94K | -997.51K | -863.24K | -2.60M | -545.00K | -3.79M | -2.05M | -80.00K |
| Operating income | 28.38M | 10.50M | 33.80M | 29.96M | 64.82M | 49.98M | 16.11M | -38.38M | 73.19M | 105.45M | 141.67M |
| Non-operating income, total | -3.27M | -2.05M | -1.26M | -2.22M | -2.47M | -11.78M | -2.22M | -14.78M | -10.75M | -10.41M | -5.79M |
| Interest expense, net of interest capitalized | -3.42M | -3.27M | -3.05M | -3.44M | -6.54M | -10.78M | -13.13M | -15.87M | -13.63M | -13.31M | -8.60M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 152.01K | 1.22M | 1.79M | 1.91M | 4.07M | -920.48K | 10.91M | 1.08M | 2.89M | 2.90M | 2.80M |
| Non-operating interest income | 108.95K | 999.13K | 1.25M | 877.14K | 490.67K | 424.58K | 715.06K | 793.00K | 589.00K | 785.00K | 4.01M |
| Miscellaneous non-operating expense | 43.06K | 216.38K | 536.19K | 1.03M | 3.58M | -1.35M | 10.19M | 289.00K | 2.30M | 2.11M | -1.20M |
| Unusual income/expense | — | — | — | -691.34K | 0 | -83.30K | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 25.11M | 8.45M | 32.54M | 27.74M | 62.35M | 38.19M | 13.89M | -53.16M | 62.44M | 95.04M | 135.88M |
| Taxes | -8.75M | -3.19M | -10.71M | -7.83M | -17.31M | -9.40M | -4.94M | 1.93M | -2.76M | -24.17M | -29.26M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 16.36M | 5.25M | 21.83M | 19.91M | 45.04M | 28.79M | 8.95M | -51.23M | 59.68M | 70.87M | 106.62M |
| Net income | 16.36M | 5.25M | 21.83M | 19.91M | 45.04M | 28.79M | 8.95M | -51.23M | 59.68M | 70.87M | 106.62M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 16.36M | 5.25M | 21.83M | 19.91M | 45.04M | 28.79M | 8.95M | -51.23M | 59.68M | 70.87M | 106.62M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 38.67M | 20.61M | 44.26M | 41.19M | 75.09M | 61.44M | 30.93M | -18.65M | 93.37M | 126.06M | 165.30M |
| EBIT | 28.38M | 10.50M | 33.80M | 29.96M | 64.82M | 49.98M | 16.11M | -38.38M | 73.19M | 105.45M | 141.67M |
| Total operating expenses | -120.19M | -100.81M | -159.24M | -183.38M | -349.61M | -290.03M | -255.53M | -360.96M | -419.74M | -602.74M | -611.33M |
| Prepaid expenses | 10.08M | 2.66M | 11.38M | 8.93M | 1.12M | 832.41K | 1.46M | 1.22M | 1.60M | 1.25M | 1.78M |
| Deferred income, current | 247.98K | 31.54M | 9.33M | 31.59M | — | 10.48M | 20.72M | 27.59M | 33.99M | 47.80M | 67.11M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 16.87M | 15.59M | 15.59M | 11.54M | 6.44M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.44M | 731.83K | 295.73K | 0 | 1.07M | 1.23M | 2.24M | 1.86M | 438.00K | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800