LTIMindtree Ltd
NSE: LTIM BSE: 540005
₹5115.50
(-1.84%)
Sat, 14 Feb 2026, 02:46 pm
Market Cap1516.64B
PE Ratio31.92
Dividend1.31
LTIMindtree Balance Sheet
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -96.48M | -342.42M | -208.12M | -305.34M | -104.19M | -58.00M | -31.00M | 0 | 0 | -826.00M | -709.00M | -1.23B | -1.50B | -2.22B | -2.79B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 19.52B | 21.70B | 24.03B | 27.36B | 31.38B | 32.24B | 45.83B | 54.77B | 68.15B | 88.25B | 107.09B | 205.82B | 234.96B | 275.63B | 306.30B |
| Total current assets | 11.53B | 12.47B | 13.25B | 17.41B | 21.04B | 20.20B | 33.29B | 41.65B | 51.52B | 62.88B | 80.82B | 148.99B | 171.56B | 188.02B | 208.71B |
| Cash and short term investments | 2.49B | 1.89B | 1.68B | 3.28B | 3.04B | 2.46B | 13.20B | 16.28B | 21.55B | 27.44B | 43.88B | 72.34B | 76.74B | 95.69B | 109.62B |
| Cash & equivalents | 1.25B | 1.17B | 1.19B | 1.59B | 2.01B | 2.01B | 2.29B | 3.63B | 4.15B | 5.07B | 6.83B | 14.46B | 23.39B | 18.20B | 23.27B |
| Short term investments | 1.24B | 720.51M | 486.63M | 1.69B | 1.04B | 455.00M | 10.91B | 12.64B | 17.40B | 22.37B | 37.05B | 57.88B | 53.35B | 77.49B | 86.35B |
| Total receivables, net | 8.80B | 9.50B | 10.80B | 12.92B | 15.99B | 16.77B | 18.99B | 24.59B | 29.01B | 34.46B | 35.36B | 72.57B | 89.43B | 83.05B | 89.15B |
| Accounts receivable - trade, net | 6.44B | 7.74B | 8.74B | 10.50B | 12.45B | 15.45B | 16.42B | 22.33B | 26.94B | 31.88B | 32.24B | 66.67B | 85.60B | 79.69B | 84.06B |
| Other receivables | 2.36B | 1.76B | 2.06B | 2.42B | 3.54B | 1.32B | 2.57B | 2.26B | 2.07B | 2.58B | 3.12B | 5.90B | 3.84B | 3.36B | 5.08B |
| Total inventory | 3.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.00M | 33.00M | 30.00M | 28.00M |
| Other current assets, total | 236.05M | 1.08B | 769.00M | 1.21B | 2.01B | 156.00M | 160.00M | 4.00M | 50.00M | 24.00M | 89.00M | 250.00M | 217.00M | 2.44B | 2.55B |
| Total non-current assets | 7.99B | 9.22B | 10.78B | 9.94B | 10.34B | 12.04B | 12.54B | 13.12B | 16.63B | 25.37B | 26.27B | 56.83B | 63.41B | 87.61B | 97.59B |
| Long term investments | 568.70M | 605.31M | 818.82M | 1.35B | 1.15B | 132.00M | 3.00B | 2.04B | 2.63B | 1.03B | 3.61B | 11.69B | 8.66B | 24.23B | 28.78B |
| Note receivable - long term | 508.31M | 585.31M | 818.82M | 1.35B | 1.15B | 132.00M | 3.00B | 1.32B | 1.02B | 929.00M | 2.60B | 4.85B | 1.50B | 1.18B | 1.31B |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.00M |
| Other investments | 60.39M | 20.00M | 0 | 0 | 0 | 0 | 0 | 722.00M | 1.61B | 102.00M | 1.01B | 6.83B | 7.17B | 23.05B | 27.46B |
| Net property/plant/equipment | 1.80B | 2.36B | 2.93B | 2.89B | 2.80B | 2.80B | 2.59B | 2.52B | 3.09B | 12.11B | 10.48B | 25.21B | 30.64B | 40.45B | 45.80B |
| Gross property/plant/equipment | — | — | — | — | — | 3.51B | 3.88B | 4.50B | 5.73B | 15.57B | 15.09B | 40.93B | 49.06B | 61.03B | 67.62B |
| Deferred tax assets | 140.41M | 438.37M | 434.19M | 351.02M | 812.48M | 2.84B | 2.92B | 3.19B | 3.00B | 2.22B | 546.00M | 387.00M | 3.81B | 2.25B | 2.22B |
| Net intangible assets | 4.19B | 5.03B | 5.48B | 4.17B | 4.28B | 3.77B | 2.85B | 4.36B | 6.33B | 7.68B | 9.24B | 14.86B | 15.45B | 15.08B | 14.21B |
| Goodwill, net | — | — | — | — | — | 978.00M | 993.00M | 2.76B | 4.95B | 6.37B | 6.57B | 11.63B | 11.89B | 11.93B | 12.04B |
| Other intangibles, net | — | — | — | — | — | 2.79B | 1.85B | 1.59B | 1.38B | 1.32B | 2.67B | 3.23B | 3.56B | 3.15B | 2.18B |
| Other long term assets, total | 1.29B | 781.48M | 1.11B | 1.19B | 1.29B | 2.42B | 1.03B | 822.00M | 841.00M | 817.00M | 930.00M | 3.58B | 3.97B | 4.54B | 4.72B |
| Short term debt | 2.16B | 2.24B | 1.97B | 833.84M | 2.04B | 546.00M | 2.02B | 0 | 0 | 1.55B | 1.61B | 2.58B | 3.54B | 3.43B | 3.42B |
| Current portion of LT debt and capital leases | — | 56.53M | 120.63M | 133.14M | 138.89M | 147.00M | 0 | 0 | 0 | 1.23B | 1.19B | 2.06B | 2.29B | 3.03B | 3.39B |
| Short term debt excl. current portion of LT debt | 2.16B | 2.18B | 1.85B | 700.70M | 1.90B | 399.00M | 2.02B | 0 | 0 | 320.00M | 414.00M | 519.00M | 1.25B | 407.00M | 23.00M |
| Accounts payable | 2.08B | 2.02B | 2.07B | 2.41B | 2.72B | 1.51B | 1.23B | 1.46B | 1.51B | 6.95B | 8.28B | 4.43B | 4.27B | 3.86B | 15.50B |
| Income tax payable | 890.78M | 14.99M | 4.46M | 178.42M | 18.70M | 8.00M | 301.00M | 304.00M | 374.00M | 81.00M | 144.00M | 2.36B | 1.71B | 1.56B | 922.00M |
| Long term debt | 0 | 452.22M | 361.90M | 266.29M | 138.89M | 0 | 0 | 0 | 0 | 7.57B | 6.38B | 11.34B | 11.87B | 17.27B | 18.46B |
| Long term debt excl. lease liabilities | 0 | 452.22M | 361.90M | 266.29M | 138.89M | 0 | 0 | 0 | 0 | 7.57B | 6.38B | 11.34B | 11.87B | 17.27B | 18.46B |
| Total equity | 11.36B | 11.05B | 13.39B | 16.10B | 20.27B | 21.25B | 31.45B | 38.61B | 48.95B | 54.05B | 73.07B | 140.66B | 165.99B | 200.26B | 227.12B |
| Shareholders' equity | 11.36B | 11.05B | 13.39B | 16.10B | 20.26B | 21.25B | 31.44B | 38.60B | 48.94B | 54.04B | 73.03B | 140.60B | 165.92B | 200.17B | 226.98B |
| Common equity, total | 11.36B | 11.05B | 13.39B | 16.10B | 20.26B | 21.25B | 31.44B | 38.60B | 48.94B | 54.04B | 73.03B | 140.60B | 165.92B | 200.17B | 226.98B |
| Other common equity | 2.19B | 1.02B | 1.74B | 2.54B | 4.73B | 5.92B | 8.41B | 7.74B | 7.91B | 3.82B | 8.43B | 12.88B | 7.13B | 12.35B | 11.26B |
| Total debt | 2.16B | 2.69B | 2.34B | 1.10B | 2.18B | 546.00M | 2.02B | 0 | 0 | 9.12B | 7.98B | 13.91B | 15.41B | 20.71B | 21.87B |
| Net debt | -336.57M | 796.77M | 656.06M | -2.18B | -869.46M | -1.92B | -11.18B | -16.28B | -21.55B | -18.32B | -35.89B | -58.43B | -61.33B | -74.99B | -87.75B |
| Change in accounts receivable | -1.58B | -1.48B | -578.15M | -2.74B | -2.09B | -3.17B | -1.10B | -5.75B | -5.43B | -5.92B | -2.17B | -20.10B | -21.77B | 5.05B | -4.62B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.26B | 79.21M | -241.25M | 1.33B | 1.16B | 2.07B | 686.00M | 1.99B | 2.37B | 3.60B | 4.88B | 7.91B | 4.12B | 4.22B | 3.43B |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.30B | -3.61B |
| Sale of fixed assets & businesses | 57.58M | 44.47M | 57.68M | 4.03B | 119.08M | 195.00M | 41.00M | 37.00M | 35.00M | 39.00M | 54.00M | 44.00M | 47.00M | 102.00M | 160.00M |
| Purchase/sale of investments, net | 616.10M | 588.29M | 207.63M | -1.12B | 793.52M | 608.00M | -8.98B | -2.50B | -3.77B | -3.57B | -13.63B | -4.64B | 6.26B | -33.30B | -11.55B |
| Sale/maturity of investments | 616.10M | 588.29M | 207.63M | — | 793.52M | 608.00M | 0 | 516.00M | 743.00M | 1.04B | 982.00M | 143.90B | 206.38B | 286.67B | 269.40B |
| Purchase of investments | — | — | — | -1.12B | — | 0 | -8.98B | -3.02B | -4.51B | -4.60B | -14.61B | -148.55B | -200.13B | -319.97B | -280.95B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 1.49B | 488.31M | -377.21M | -1.23B | 1.01B | -1.66B | 1.59B | 0 | 0 | -1.78B | 94.00M | 105.00M | 665.00M | -866.00M | -399.00M |
| Issuance/retirement of long term debt | 1.49B | 488.31M | -377.21M | -1.23B | 1.01B | -1.66B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.00M | 0 | 0 | -866.00M | -399.00M |
| Issuance/retirement of other debt | — | — | — | — | — | — | 1.59B | -407.00M | — | -1.78B | — | 105.00M | 665.00M | — | — |
| Total cash dividends paid | -1.82B | -2.96B | -3.49B | -6.36B | -5.93B | -6.52B | -1.89B | -3.53B | -5.34B | -5.68B | -5.32B | -13.28B | -15.63B | -17.75B | -19.25B |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -407.00M | -589.00M | 0 | 1.76B | -475.00M | -594.00M | 586.00M | -345.00M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800