Ludlow Jute & Specialities Ltd
NSE: BSE: 526179
₹218.90
(1.62%)
Mon, 16 Mar 2026, 01:07 pm
Market Cap2.32B
PE Ratio13.63
Dividend0
Process Industries
Textiles
24.5KLudlow Jute & Specialities Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.42B | 1.30B | 1.54B | 1.69B | 1.91B | 3.09B | 2.78B | 2.81B | 2.73B | 2.30B | 3.52B | 3.51B | 3.28B | 3.64B | 4.11B | 4.15B | 5.79B | 5.44B | 4.74B | 2.99B |
| Gross profit | 153.12M | 176.86M | 239.82M | 285.02M | 167.83M | 380.05M | 230.24M | 310.91M | 139.81M | -34.97M | 180.59M | 198.31M | 110.32M | 129.53M | 209.09M | 199.40M | 543.08M | 422.44M | 285.21M | 241.67M |
| Operating expenses (excl. COGS) | -162.62M | -170.64M | -233.76M | -220.31M | -131.50M | -218.71M | -170.13M | -189.89M | -105.85M | -112.31M | -105.87M | -126.44M | -117.40M | -116.44M | -126.65M | -167.24M | -356.57M | -355.40M | -384.08M | -278.22M |
| Selling/general/admin expenses, total | -161.98M | -169.48M | -231.76M | -217.60M | -110.66M | -191.52M | -169.66M | -188.56M | -104.98M | -109.83M | -105.21M | -125.25M | -117.69M | -114.73M | -122.73M | -163.39M | -353.42M | -352.94M | -378.19M | -273.76M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -161.98M | -169.48M | -231.76M | -217.60M | -110.66M | -191.52M | -169.66M | -188.56M | -104.98M | -109.83M | -105.21M | -125.25M | -117.69M | -114.73M | -122.73M | -163.39M | -353.42M | -352.94M | -378.19M | -273.76M |
| Other operating expenses, total | -637.00K | -1.17M | -2.00M | -2.71M | -20.84M | -27.19M | -462.00K | -1.33M | -870.00K | -2.48M | -665.00K | -1.19M | 290.00K | -1.71M | -3.91M | -3.85M | -3.15M | -2.47M | -5.89M | -4.46M |
| Operating income | -9.50M | 6.22M | 6.06M | 64.71M | 36.34M | 161.34M | 60.12M | 121.02M | 33.95M | -147.27M | 74.71M | 71.86M | -7.08M | 13.09M | 82.45M | 32.16M | 186.51M | 67.03M | -98.87M | -36.55M |
| Non-operating income, total | 29.91M | 14.22M | 36.25M | -23.99M | 19.23M | 56.16M | 10.44M | 10.09M | 8.37M | 81.65M | 12.36M | 29.37M | 37.08M | 8.77M | -22.04M | -32.06M | -32.45M | -45.95M | -79.76M | -104.68M |
| Interest expense, net of interest capitalized | -8.05M | -7.32M | -11.61M | -13.54M | -34.09M | -24.67M | -17.25M | -2.09M | -18.99M | -42.61M | -31.37M | -28.46M | -41.82M | -56.12M | -72.08M | -73.20M | -64.31M | -73.88M | -98.89M | -124.34M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 37.81M | 21.54M | 47.87M | -9.88M | 52.94M | 78.24M | 27.69M | 12.19M | 27.36M | 21.06M | 43.67M | 56.92M | 71.97M | 64.60M | 49.00M | 40.50M | 31.48M | 28.07M | 19.13M | 16.58M |
| Non-operating interest income | 199.00K | 196.00K | 224.00K | 452.00K | 2.32M | 493.00K | 762.00K | 1.94M | 1.80M | 2.33M | 1.81M | 1.87M | 2.19M | 10.82M | 1.02M | 1.66M | 409.00K | 219.00K | 226.00K | 148.00K |
| Miscellaneous non-operating expense | 37.61M | 21.34M | 47.64M | -10.33M | 50.62M | 77.74M | 26.93M | 10.24M | 25.56M | 18.73M | 41.87M | 55.05M | 69.77M | 53.78M | 47.98M | 38.85M | 31.08M | 27.85M | 15.47M | 13.22M |
| Unusual income/expense | 154.00K | -4.00K | — | -572.00K | 381.00K | 2.59M | -1.00K | — | — | 103.20M | 50.00K | 908.00K | 6.94M | 287.00K | 1.04M | 628.00K | 380.00K | -138.00K | 0 | 3.08M |
| Pretax income | 20.42M | 20.44M | 42.31M | 40.72M | 55.57M | 217.49M | 70.55M | 131.12M | 42.33M | -65.63M | 87.07M | 101.23M | 30.00M | 21.86M | 60.41M | 91.00K | 154.06M | 21.08M | -178.63M | -141.23M |
| Taxes | -8.32M | -6.23M | -13.02M | -17.85M | -22.18M | -72.13M | -20.59M | -45.74M | -14.97M | 22.83M | -30.11M | -33.42M | -11.82M | -6.32M | -10.36M | 217.00K | -37.34M | -7.67M | 53.25M | 35.47M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -440.00K | -436.00K | -153.00K | -264.00K | -189.00K | -107.00K | -63.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.09M | 14.21M | 29.29M | 22.87M | 33.39M | 145.37M | 49.52M | 84.94M | 27.21M | -43.06M | 56.77M | 67.71M | 18.11M | 15.54M | 50.05M | 308.00K | 116.72M | 13.41M | -125.38M | -105.76M |
| Net income | 12.09M | 14.21M | 29.29M | 22.87M | 33.39M | 145.37M | 49.52M | 84.94M | 27.21M | -43.06M | 56.77M | 67.71M | 18.11M | 15.54M | 50.05M | 308.00K | 116.72M | 13.41M | -125.38M | -105.76M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.09M | 14.21M | 29.29M | 22.87M | 33.39M | 145.37M | 49.52M | 84.94M | 27.21M | -43.06M | 56.77M | 67.71M | 18.11M | 15.54M | 50.05M | 308.00K | 116.72M | 13.41M | -125.38M | -105.76M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.14M | 19.67M | 22.20M | 85.18M | 61.89M | 188.30M | 96.39M | 161.57M | 80.33M | -75.83M | 133.47M | 125.12M | 45.36M | 69.26M | 153.15M | 107.70M | 271.66M | 151.36M | -10.06M | 69.11M |
| EBIT | -9.50M | 6.22M | 6.06M | 64.71M | 36.34M | 161.34M | 60.12M | 121.02M | 33.95M | -147.27M | 74.71M | 71.86M | -7.08M | 13.09M | 82.45M | 32.16M | 186.51M | 67.03M | -98.87M | -36.55M |
| Total operating expenses | -1.43B | -1.29B | -1.53B | -1.63B | -1.88B | -2.93B | -2.72B | -2.69B | -2.70B | -2.45B | -3.44B | -3.44B | -3.28B | -3.63B | -4.02B | -4.12B | -5.61B | -5.37B | -4.84B | -3.03B |
| Prepaid expenses | 5.34M | 20.93M | 47.83M | 63.78M | 17.55M | 21.18M | 12.15M | 9.11M | 8.75M | 6.29M | 3.46M | 6.62M | 6.92M | 9.50M | 15.14M | 9.53M | 20.79M | 5.47M | 21.48M | 154.97M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.66M | 2.37M | 2.18M | 1.82M | 4.18M | 0 | 18.52M | 20.38M | 31.24M | 18.21M | 20.01M | 12.46M |
| Capital and operating lease obligations | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.85M | 0 | 3.37M | 3.37M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 31.25M | 29.10M | 31.79M | 33.52M | 39.20M | 43.04M | 43.01M | 45.46M | 49.78M | 36.37M | 26.56M | 29.36M | 40.58M | 19.37M | 18.94M | 18.77M | 37.98M | 50.53M | 33.48M | 32.01M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.86M | 12.40M | 14.80M | 14.69M | 11.90M | 8.46M | 5.47M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 8.36M | 8.80M | 8.95M | 9.21M | 9.40M | 9.61M | 9.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -10.31M | -10.35M | -15.53M | -25.89M | -20.65M | -30.32M | -18.91M | -6.48M | -19.45M | -32.42M | -25.98M | -19.48M | 0 | 0 | -21.27M | -16.59M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800