Lumax Auto Technologies Ltd
NSE: LUMAXTECH BSE: 532796
₹1682.50
(-0.50%)
Sat, 28 Feb 2026, 05:38 pm
Market Cap111.46B
PE Ratio46.03
Dividend0.34
Producer Manufacturing
Auto Parts: OEM
24.5KLumax Auto Technologies Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.17B | 2.16B | 2.91B | 2.93B | 4.16B | 6.25B | 7.39B | 7.51B | 7.60B | 8.35B | 8.82B | 9.65B | 11.11B | 11.87B | 11.41B | 11.08B | 15.21B | 18.47B | 28.21B | 36.36B |
| Gross profit | 72.87M | 107.65M | 195.32M | 181.71M | 449.08M | 712.24M | 704.03M | 676.19M | 726.88M | 862.02M | 765.46M | 1.04B | 1.32B | 1.46B | 1.19B | 1.19B | 2.10B | 2.43B | 3.94B | 5.14B |
| Operating expenses (excl. COGS) | -699.00K | -3.67M | -708.28K | -128.86K | -147.39M | -192.54M | -242.89M | -246.40M | -295.18M | -384.42M | -290.23M | -530.38M | -528.46M | -598.36M | -585.77M | -517.29M | -990.98M | -916.71M | -1.40B | -1.73B |
| Selling/general/admin expenses, total | — | — | — | — | -147.52M | -188.46M | -242.89M | -241.24M | -287.00M | -378.21M | -487.57M | -519.61M | -513.84M | -585.67M | -547.00M | -497.94M | -973.17M | -891.11M | -1.37B | -1.70B |
| Research & development | — | -1.12M | -1.34M | -232.32K | -6.44M | -17.89M | -19.25M | -20.97M | -25.58M | -18.77M | -22.36M | -21.80M | -24.08M | -28.67M | -6.71M | -6.39M | -9.02M | -9.18M | -64.26M | -64.85M |
| Selling/general/admin expenses, other | — | — | — | — | -141.08M | -170.58M | -223.64M | -220.27M | -261.42M | -359.44M | -465.21M | -497.81M | -489.76M | -557.00M | -540.28M | -491.55M | -964.15M | -881.93M | -1.31B | -1.64B |
| Other operating expenses, total | -699.00K | -3.67M | -708.28K | -128.86K | 132.54K | -4.08M | 0 | -5.16M | -8.18M | -6.21M | 197.34M | -10.77M | -14.62M | -12.69M | -38.77M | -19.35M | -17.80M | -25.60M | -29.70M | -30.50M |
| Operating income | 72.17M | 103.98M | 194.61M | 181.58M | 301.68M | 519.70M | 461.14M | 429.79M | 431.70M | 477.60M | 475.23M | 507.07M | 787.53M | 859.41M | 600.35M | 669.10M | 1.11B | 1.51B | 2.53B | 3.41B |
| Non-operating income, total | -10.51M | -9.37M | -15.29M | -19.46M | -14.58M | 28.15M | 156.86M | 164.23M | -2.62M | 200.18M | 21.02M | 52.34M | 71.06M | 16.47M | 49.48M | 46.85M | 27.58M | -43.33M | -266.40M | -329.16M |
| Interest expense, net of interest capitalized | -12.04M | -11.96M | -26.49M | -27.61M | -22.11M | -6.47M | -2.86M | -5.00M | -36.75M | -52.95M | -49.32M | -38.26M | -28.13M | -33.99M | -98.67M | -100.42M | -93.30M | -167.25M | -689.13M | -795.70M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.53M | 2.59M | 11.52M | 8.15M | 7.50M | 36.88M | 155.62M | 169.52M | 34.01M | 251.02M | 70.34M | 110.80M | 80.75M | 102.85M | 128.39M | 147.27M | 120.89M | 207.46M | 407.45M | 370.25M |
| Non-operating interest income | 587.00K | 417.65K | 1.50M | 1.11M | 1.43M | 14.79M | 28.78M | 12.54M | 4.91M | 6.82M | 4.19M | 3.91M | 15.86M | 20.00M | 44.56M | 41.19M | 40.42M | 58.56M | 80.52M | 42.93M |
| Miscellaneous non-operating expense | 946.00K | 2.17M | 10.01M | 7.04M | 6.07M | 22.09M | 126.84M | 156.98M | 29.09M | 244.20M | 66.15M | 77.65M | 71.04M | 85.39M | 82.43M | 104.90M | 78.00M | 112.25M | 261.84M | 239.39M |
| Unusual income/expense | — | — | -318.33K | — | 31.65K | -2.26M | 4.09M | -286.52K | 126.48K | 2.11M | — | -20.20M | 18.44M | -52.39M | 19.76M | 0 | 0 | -83.54M | 15.28M | 96.30M |
| Pretax income | 61.66M | 94.60M | 179.32M | 162.13M | 287.11M | 547.85M | 618.00M | 594.02M | 429.09M | 677.78M | 496.24M | 559.41M | 858.59M | 875.88M | 649.84M | 715.95M | 1.13B | 1.47B | 2.27B | 3.08B |
| Taxes | -23.29M | -33.24M | -60.26M | -48.16M | -57.84M | -92.71M | -110.73M | -183.36M | -126.96M | -209.16M | -154.55M | -158.62M | -287.47M | -313.57M | -136.78M | -203.48M | -310.32M | -353.27M | -597.64M | -790.00M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.84M | -24.03M | -55.81M | -83.69M | -30.03M | -12.18M | -40.24M | -124.65M | -185.82M | -367.80M | -513.93M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 38.37M | 61.37M | 119.06M | 113.96M | 229.27M | 455.14M | 507.27M | 410.66M | 302.13M | 449.79M | 317.66M | 344.98M | 487.44M | 532.28M | 497.86M | 471.30M | 694.09M | 928.75M | 1.30B | 1.78B |
| Net income | 38.37M | 61.37M | 119.06M | 113.96M | 229.27M | 455.14M | 507.27M | 410.66M | 302.13M | 449.79M | 317.66M | 344.98M | 487.44M | 658.88M | 580.39M | 471.30M | 694.09M | 928.75M | 1.30B | 1.78B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 38.37M | 61.37M | 119.06M | 113.96M | 229.27M | 455.14M | 507.27M | 410.66M | 302.13M | 449.79M | 317.66M | 344.98M | 487.44M | 658.88M | 580.39M | 471.30M | 694.09M | 928.75M | 1.30B | 1.78B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 88.82M | 128.73M | 236.45M | 226.04M | 362.84M | 589.70M | 540.90M | 538.09M | 607.70M | 671.22M | 683.86M | 736.64M | 1.03B | 1.12B | 939.70M | 1.00B | 1.50B | 2.03B | 3.71B | 4.69B |
| EBIT | 72.17M | 103.98M | 194.61M | 181.58M | 301.68M | 519.70M | 461.14M | 429.79M | 431.70M | 477.60M | 475.23M | 507.07M | 787.53M | 859.41M | 600.35M | 669.10M | 1.11B | 1.51B | 2.53B | 3.41B |
| Total operating expenses | -1.10B | -2.06B | -2.72B | -2.75B | -3.86B | -5.73B | -6.93B | -7.08B | -7.17B | -7.87B | -8.35B | -9.15B | -10.33B | -11.01B | -10.81B | -10.41B | -14.10B | -16.96B | -25.67B | -32.95B |
| Prepaid expenses | — | 0 | — | — | — | — | — | — | — | 5.65M | 7.34M | 10.15M | 7.19M | 25.06M | 17.17M | 21.63M | 25.66M | 69.86M | 72.55M | 104.92M |
| Deferred income, current | — | — | — | — | — | — | — | — | 21.70M | 37.93M | 31.63M | 37.03M | 31.94M | 56.81M | 121.29M | 131.64M | 248.11M | 548.70M | 1.20B | 1.16B |
| Capital and operating lease obligations | — | 325.87K | 684.22K | 956.38K | 12.23M | 1.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.55M | 186.83M | 331.12M | 949.60M | 1.15B | 1.15B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 26.73M | 36.57M | 56.18M | 66.75M | 61.22M | 79.55M | 72.41M | 111.47M | 157.54M | 180.49M | 200.94M | 220.42M | 264.35M | 206.78M | 204.73M | 226.63M | 230.73M | 892.09M | 748.81M | 1.18B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.74M | 65.78M | 218.81M | 302.82M | 423.14M | 421.41M | 403.66M | 607.74M | 1.87B | 2.24B | 3.59B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.67M | -11.99M | -17.45M | -17.45M | -29.24M | -34.82M | -81.52M | -81.66M | -81.79M | -95.54M | -128.45M | 0 | -96.35M | -192.66M | -458.04M | -75.99M | -227.97M | -271.44M | -536.95M | -397.09M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800