Lypsa Gems & Jewellery Ltd
NSE: LYPSAGEMS BSE: 534532
₹4.67
(-0.21%)
Sat, 28 Mar 2026, 04:07 pm
Market Cap137.1M
PE Ratio0
Dividend0
Lypsa Gems & Jewellery Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.26M | -118.02M | -50.05M | -19.29M | -26.36M | -40.63M | -31.50M | -36.58M | -1.30M | -2.65M | -1.24M | -6.00K | — | — | -1.00K | — |
| Pretax equity in earnings | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 3.68M | 533.00K | -743.00K | -549.00K | -6.00K | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Total assets | 4.17B | 764.95M | 1.34B | 1.71B | 2.52B | 2.82B | 3.51B | 3.47B | 2.73B | 3.66B | 3.09B | 2.87B | 2.79B | 1.19B | 755.03M | 654.95M |
| Total current assets | 4.16B | 757.68M | 1.33B | 1.68B | 2.48B | 2.76B | 3.44B | 3.41B | 2.67B | 3.61B | 3.04B | 2.81B | 2.75B | 1.16B | 725.41M | 627.22M |
| Cash and short term investments | 1.90B | 149.55M | 69.03M | 86.94M | 188.62M | 103.99M | 69.75M | 11.19M | 13.72M | 42.58M | 4.15M | 4.14M | 5.80M | 4.73M | 4.46M | 4.47M |
| Cash & equivalents | 35.65M | 31.55M | 4.05M | 86.89M | 178.90M | 103.66M | 67.42M | 8.86M | 11.40M | 5.67M | 4.90M | 4.89M | 5.80M | 4.73M | 4.46M | 4.47M |
| Short term investments | 1.86B | 118.00M | 64.98M | 45.00K | 9.72M | 330.00K | 2.33M | 2.33M | 2.33M | 36.91M | -749.00K | -749.00K | 0 | 0 | 0 | 0 |
| Total receivables, net | 1.96B | 447.76M | 1.03B | 1.37B | 1.94B | 2.38B | 3.03B | 3.38B | 2.64B | 3.55B | 3.03B | 2.80B | 2.73B | 1.15B | 712.39M | 600.48M |
| Accounts receivable - trade, net | 747.82M | 394.12M | 1.02B | 1.36B | 1.88B | 2.37B | 3.02B | 3.38B | 2.64B | 3.55B | 3.03B | 2.80B | 2.73B | 1.15B | 712.39M | 600.48M |
| Other receivables | 1.21B | 53.64M | 11.66M | 5.18M | 57.20M | 14.90M | 6.41M | 0 | 0 | 0 | 1.47M | 1.53M | 0 | 0 | 0 | 0 |
| Total inventory | 282.62M | 66.99M | 226.77M | 223.04M | 345.05M | 270.15M | 346.24M | 16.20M | 24.02M | 10.04M | 6.14M | 27.34M | 12.63M | 5.04M | 8.55M | 22.27M |
| Other current assets, total | 19.12M | 93.38M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Total non-current assets | 8.40M | 7.26M | 11.04M | 33.25M | 45.02M | 60.31M | 62.02M | 56.16M | 53.51M | 51.73M | 46.94M | 65.13M | 36.00M | 31.97M | 29.62M | 27.73M |
| Long term investments | 5.87M | 4.98M | 3.54M | 6.32M | 1.93M | 1.74M | 889.00K | 92.00K | 100.00K | 92.00K | 3.52M | 874.00K | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | 963.00K | 963.00K | 0 | 0 | 0 | — | — | — | 2.60M | 0 | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Other investments | 5.87M | 4.98M | 2.57M | 5.36M | 1.93M | 1.74M | 889.00K | 92.00K | 100.00K | 92.00K | 919.00K | 874.00K | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 1.57M | 1.56M | 1.28M | 18.39M | 33.88M | 48.60M | 58.61M | 54.02M | 50.33M | 46.84M | 43.42M | 36.91M | 34.18M | 31.46M | 29.11M | 26.96M |
| Gross property/plant/equipment | 3.43M | 3.69M | 3.70M | 21.42M | 38.86M | 57.12M | 70.66M | 70.07M | 70.07M | 70.07M | — | — | 65.87M | 65.87M | 65.87M | 65.87M |
| Deferred tax assets | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 |
| Other long term assets, total | 0 | 0 | 242.00K | 8.30M | 9.21M | 9.67M | 2.30M | 1.89M | 2.93M | 4.64M | 0 | — | 1.82M | 504.00K | 515.00K | 768.00K |
| Short term debt | 706.59M | 24.34M | 8.24M | 210.75M | 211.28M | 380.77M | 324.09M | 239.56M | 235.82M | 265.39M | 206.06M | 206.05M | 133.85M | 60.00M | 61.36M | 129.76M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 706.59M | 24.34M | 8.24M | 210.75M | 211.28M | 380.77M | 324.09M | 239.56M | 235.82M | 265.39M | 206.06M | 206.05M | 133.85M | 60.00M | 61.36M | 129.76M |
| Accounts payable | 304.38M | 318.32M | 1.07B | 1.19B | 1.93B | 1.89B | 2.44B | 2.29B | 1.27B | 1.98B | 1.59B | 1.66B | 1.62B | 480.52M | 368.30M | 352.00M |
| Income tax payable | 4.47M | 5.31M | 1.14M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 1.81B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 1.81B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Total equity | 66.98M | 227.03M | 237.38M | 267.48M | 350.95M | 523.71M | 724.10M | 918.26M | 1.20B | 1.40B | 1.28B | 997.24M | 1.02B | 639.33M | 317.06M | 164.91M |
| Shareholders' equity | 66.98M | 227.03M | 237.38M | 267.48M | 350.95M | 523.71M | 724.10M | 918.26M | 1.20B | 1.40B | 1.28B | 997.24M | 1.02B | 639.33M | 317.06M | 164.91M |
| Common equity, total | 66.98M | 227.03M | 237.38M | 267.48M | 350.95M | 523.71M | 724.10M | 918.26M | 1.20B | 1.40B | 1.28B | 997.24M | 1.02B | 639.33M | 317.06M | 164.91M |
| Other common equity | 16.78M | 26.83M | 37.18M | 11.00K | 11.00K | 3.30M | 16.71M | -20.01M | 1.06M | 51.84M | — | — | 24.95M | 59.23M | 0 | 0 |
| Total debt | 2.52B | 24.34M | 8.24M | 210.75M | 211.28M | 380.77M | 324.09M | 239.56M | 235.82M | 265.39M | 206.06M | 206.05M | 133.85M | 60.00M | 61.36M | 129.76M |
| Net debt | 625.53M | -125.22M | -60.79M | 123.81M | 22.67M | 276.78M | 254.34M | 228.38M | 222.10M | 222.81M | 201.91M | 201.91M | 128.05M | 55.27M | 56.89M | 125.29M |
| Change in accounts receivable | — | — | — | — | — | — | — | — | — | — | — | 229.05M | 68.74M | 1.58B | 439.47M | -40.48M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | -146.99M | — | — | — | 70.18M | -35.44M | -1.14B | -112.22M | -16.29M |
| Change in other assets/liabilities | — | — | — | — | — | — | — | -46.80M | — | — | — | -6.50M | -2.35M | 1.29M | -5.85M | -301.00K |
| Sale of fixed assets & businesses | — | — | — | 12.00K | 0 | 0 | 0 | 350.00K | — | — | — | 2.05M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 57.30M | -382.10K | -62.00K | -5.28M | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 |
| Sale/maturity of investments | 57.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 |
| Purchase of investments | 0 | -382.10K | -62.00K | -5.28M | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 2.50B | -682.46M | — | 33.84M | 17.55M | -59.63M | -56.68M | -84.52M | — | — | — | -19.00K | -72.19M | -73.85M | 1.36M | 68.40M |
| Issuance/retirement of long term debt | 2.50B | -682.46M | — | 33.84M | 17.55M | -59.63M | -56.68M | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | 0 | 0 | 0 | 0 | -84.52M | — | — | — | -19.00K | -72.19M | -73.85M | 1.36M | 68.40M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -1.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800