
Maan Aluminium Ltd
NSE: MAANALU BSE: 532906
₹149.25
(-4.20)%
Sun, 01 Feb 2026, 09:02 pm
Market Cap8.5B
PE Ratio52.11
Dividend0
Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 359.91M | 396.87M | 413.89M | 704.67M | 1.29B | 1.15B | 912.71M | 1.02B | 1.10B | 1.89B | 3.49B | 4.47B | 6.52B | 5.24B | 4.03B | 5.72B | 8.14B | 9.53B | 8.10B |
| Gross profit | 11.60M | 17.46M | 32.54M | 53.02M | 36.80M | 34.18M | 49.79M | 51.91M | 39.63M | 60.92M | 127.80M | 214.30M | 246.49M | 205.88M | 345.22M | 602.13M | 1.28B | 704.11M | 449.56M |
| Operating expenses (excl. COGS) | -19.05M | -17.52M | -24.88M | -34.68M | -18.54M | -21.52M | -36.89M | -35.41M | -20.76M | -26.04M | -61.75M | -102.47M | -84.28M | -105.07M | -127.23M | -301.95M | -605.84M | -303.15M | -211.59M |
| Selling/general/admin expenses, total | — | — | -24.79M | -34.68M | -18.54M | -21.18M | -34.96M | -35.00M | -20.23M | -27.99M | -53.24M | -96.53M | -80.64M | -104.36M | -125.15M | -301.44M | -603.49M | -301.15M | -211.09M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -24.79M | -34.68M | -18.54M | -21.18M | -34.96M | -35.00M | -20.23M | -27.99M | -53.24M | -96.53M | -80.64M | -104.36M | -125.15M | -301.44M | -603.49M | -301.15M | -211.09M |
| Other operating expenses, total | -19.05M | -17.52M | -88.40K | 0 | 0 | -342.94K | -1.93M | -417.13K | -524.26K | 1.95M | -8.51M | -5.94M | -3.63M | -708.90K | -2.08M | -510.00K | -2.34M | -2.00M | -500.00K |
| Operating income | -7.45M | -53.45K | 7.66M | 18.34M | 18.26M | 12.66M | 12.90M | 16.49M | 18.87M | 34.88M | 66.04M | 111.83M | 162.21M | 100.82M | 217.99M | 300.19M | 673.66M | 400.96M | 237.98M |
| Non-operating income, total | 32.43M | 25.18M | 3.21M | 6.27M | -3.36M | -6.99M | -6.22M | -12.80M | -14.59M | -25.35M | -14.95M | -14.14M | -18.26M | -9.33M | -19.25M | -2.69M | -3.33M | 38.77M | -21.49M |
| Interest expense, net of interest capitalized | -7.48M | -3.34M | -4.60M | -3.86M | -9.02M | -5.06M | -9.74M | -22.29M | -23.71M | -34.94M | -61.07M | -58.68M | -64.33M | -46.26M | -38.82M | -48.83M | -49.47M | -36.84M | -32.53M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 39.91M | 28.52M | 7.81M | 10.13M | 5.66M | -1.79M | 3.51M | 9.58M | 9.12M | 9.59M | 46.12M | 44.55M | 46.07M | 36.93M | 19.57M | 46.15M | 46.14M | 75.61M | 11.04M |
| Non-operating interest income | 2.77M | 381.10K | 610.41K | 598.41K | 1.03M | 3.33M | 4.77M | 4.30M | 4.24M | 10.78M | 40.87M | 38.32M | 39.78M | 26.19M | 13.64M | 9.14M | 14.06M | 44.93M | 23.17M |
| Miscellaneous non-operating expense | 37.14M | 28.14M | 7.20M | 9.53M | 4.63M | -5.13M | -1.25M | 5.28M | 4.87M | -1.19M | 5.25M | 6.23M | 6.29M | 10.75M | 5.93M | 37.00M | 32.08M | 30.67M | -12.12M |
| Unusual income/expense | — | — | — | — | — | -140.70K | — | -93.36K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 24.98M | 25.13M | 10.87M | 24.61M | 14.90M | 5.67M | 6.68M | 3.69M | 4.28M | 9.53M | 51.09M | 97.69M | 143.96M | 91.49M | 198.74M | 297.50M | 670.33M | 439.73M | 216.49M |
| Taxes | -8.40M | -8.61M | -5.04M | -7.05M | -6.47M | -1.64M | -2.71M | 481.46K | -1.46M | -3.49M | -18.43M | -33.52M | -52.25M | -15.98M | -50.78M | -77.71M | -170.62M | -112.23M | -61.42M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 16.59M | 16.52M | 5.83M | 17.57M | 8.43M | 4.02M | 3.97M | 4.17M | 2.82M | 6.04M | 32.66M | 64.18M | 91.71M | 75.50M | 147.96M | 219.79M | 499.71M | 327.49M | 155.07M |
| Net income | 16.59M | 16.52M | 5.83M | 17.57M | 8.43M | 4.02M | 3.97M | 4.17M | 2.82M | 6.04M | 32.66M | 64.18M | 91.71M | 75.50M | 147.96M | 219.79M | 499.71M | 327.49M | 155.07M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 16.59M | 16.52M | 5.83M | 17.57M | 8.43M | 4.02M | 3.97M | 4.17M | 2.82M | 6.04M | 32.66M | 64.18M | 91.71M | 75.50M | 147.96M | 219.79M | 499.71M | 327.49M | 155.07M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 909.90K | 8.89M | 18.89M | 30.77M | 32.16M | 27.52M | 30.64M | 38.61M | 33.08M | 49.20M | 81.98M | 128.91M | 183.60M | 125.53M | 249.99M | 334.87M | 718.32M | 447.77M | 293.15M |
| EBIT | -7.45M | -53.45K | 7.66M | 18.34M | 18.26M | 12.66M | 12.90M | 16.49M | 18.87M | 34.88M | 66.04M | 111.83M | 162.21M | 100.82M | 217.99M | 300.19M | 673.66M | 400.96M | 237.98M |
| Total operating expenses | -367.36M | -396.93M | -406.22M | -686.33M | -1.27B | -1.13B | -899.81M | -1.01B | -1.08B | -1.86B | -3.43B | -4.36B | -6.36B | -5.14B | -3.81B | -5.42B | -7.46B | -9.13B | -7.86B |
| Prepaid expenses | 54.95K | 60.23K | 173.37K | — | 839.29K | 10.77M | 4.20M | 447.44K | 1.14M | 7.06M | 5.40M | 3.04M | 4.41M | 4.00M | 5.52M | 3.35M | 3.12M | 2.58M | 3.82M |
| Deferred income, current | — | — | — | — | — | — | — | 6.55M | — | — | 18.72M | 3.99M | — | — | 29.92M | 25.04M | 17.01M | 11.56M | 17.94M |
| Capital and operating lease obligations | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21M | 6.03M | 6.03M | 6.13M | 5.08M | 6.00M | 4.86M | 4.84M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 16.66M | 16.35M | 16.66M | 16.70M | 15.51M | 17.74M | 21.47M | 24.47M | 31.54M | 25.06M | 28.02M | 31.38M | 34.18M | 37.69M | 47.68M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | -3.95M | 0 | — | -3.94M | 0 | 0 | 0 | 0 | 0 | -6.10M | -8.15M | -8.15M | -8.15M | -6.76M | -13.52M | -40.56M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800