No results for ‘’
Macpower CNC Machines Ltd
NSE: MACPOWER BSE: 535057
₹1014.70
(1.96%)
Tue, 23 Jun 2026, 02:41 am
Market Cap (in Cr)0
PE Ratio29.97
Dividend0.15
Producer Manufacturing
Industrial Machinery
24.5KMacpower CNC Machines Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 371.70M | 419.37M | 637.16M | 638.58M | 690.73M | 1.07B | 1.40B | 815.50M | 1.13B | 1.90B | 2.02B | 2.41B | 2.62B |
| Gross profit | 25.15M | 47.72M | 84.10M | 86.72M | 65.08M | 162.97M | 242.24M | 96.90M | 147.80M | 267.40M | 265.58M | 400.44M | 491.74M |
| Operating expenses (excl. COGS) | -44.53M | -44.58M | -80.99M | -73.99M | -56.71M | -59.16M | -90.86M | -63.90M | -79.10M | -88.40M | -90.50M | -84.38M | -131.14M |
| Selling/general/admin expenses, total | -44.53M | -44.58M | -80.99M | -73.99M | -40.36M | -32.38M | -62.47M | -63.90M | -79.10M | -83.20M | -84.34M | -79.75M | -124.47M |
| Research & development | — | — | — | — | — | — | -1.14M | -1.12M | — | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -44.53M | -44.58M | -80.99M | -73.99M | -40.36M | -32.38M | -61.34M | -63.90M | -79.10M | -83.20M | -84.34M | -79.75M | -124.47M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -16.36M | -26.79M | -28.38M | 0 | 0 | -5.20M | -6.16M | -4.63M | -6.66M |
| Operating income | -19.38M | 3.14M | 3.10M | 12.74M | 8.37M | 103.80M | 151.39M | 33.00M | 68.70M | 179.00M | 175.07M | 316.07M | 360.61M |
| Non-operating income, total | 1.64M | 990.00K | -808.00K | -5.29M | 1.30M | 3.69M | 29.44M | 6.10M | -1.20M | 4.90M | -1.74M | 8.27M | -14.27M |
| Interest expense, net of interest capitalized | -1.63M | -3.38M | -6.28M | -8.33M | -2.90M | -2.11M | -2.36M | -3.70M | -1.70M | -1.50M | -2.35M | -2.50M | -5.60M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.27M | 4.37M | 5.47M | 3.04M | 3.63M | 5.83M | 31.80M | 9.80M | -100.00K | 6.40M | 604.00K | 10.77M | -995.00K |
| Non-operating interest income | 1.35M | 2.40M | 2.78M | 1.56M | 529.33K | 334.12K | 27.06M | 5.20M | 1.20M | 1.50M | 888.00K | 6.97M | 2.86M |
| Miscellaneous non-operating expense | 1.92M | 1.98M | 2.69M | 1.48M | 3.11M | 5.49M | 4.74M | 4.60M | -1.30M | 4.90M | -284.00K | 3.81M | -3.85M |
| Unusual income/expense | — | — | — | — | 561.67K | -27.15K | 0 | 0 | 600.00K | 0 | 0 | 0 | -7.67M |
| Pretax income | -17.74M | 4.13M | 2.29M | 7.44M | 9.67M | 107.49M | 180.82M | 39.10M | 67.50M | 183.90M | 173.33M | 324.34M | 346.34M |
| Taxes | 5.50M | -1.37M | 579.00K | -2.55M | -1.83M | -37.08M | -54.38M | -11.80M | -7.20M | -55.50M | -44.38M | -83.36M | -91.92M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -12.24M | 2.76M | 2.87M | 4.89M | 7.84M | 70.42M | 126.45M | 27.30M | 60.30M | 128.40M | 128.95M | 240.98M | 254.42M |
| Net income | -12.24M | 2.76M | 2.87M | 4.89M | 7.84M | 70.42M | 126.45M | 27.30M | 60.30M | 128.40M | 128.95M | 240.98M | 254.42M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -12.24M | 2.76M | 2.87M | 4.89M | 7.84M | 70.42M | 126.45M | 27.30M | 60.30M | 128.40M | 128.95M | 240.98M | 254.42M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -13.54M | 8.53M | 15.81M | 21.40M | 14.99M | 114.03M | 163.21M | 43.80M | 94.80M | 206.90M | 208.73M | 357.42M | 419.99M |
| EBIT | -19.38M | 3.14M | 3.10M | 12.74M | 8.37M | 103.80M | 151.39M | 33.00M | 68.70M | 179.00M | 175.07M | 316.07M | 360.61M |
| Total operating expenses | -391.08M | -416.23M | -634.06M | -625.84M | -682.36M | -964.96M | -1.25B | -782.50M | -1.06B | -1.72B | -1.84B | -2.10B | -2.26B |
| Prepaid expenses | 127.00K | 1.12M | 783.00K | 1.01M | 919.00K | 1.61M | 461.49K | 700.00K | 500.00K | 0 | — | — | — |
| Deferred income, current | 22.02M | 29.50M | 18.64M | 21.13M | 34.93M | — | — | — | — | 74.00M | 71.97M | 81.50M | 72.09M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.30M | 1.30M | 3.15M | 3.49M | 26.71M | 26.71M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | 8.58M | — | 11.80M | 22.30M | 26.12M | 34.23M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -2.97M | -3.60M | 0 | -5.00M | -10.00M | -15.01M | -15.01M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |