Madhav Copper Ltd
NSE: MCL BSE: 538398
₹68.86
(-1.99%)
Sat, 14 Feb 2026, 01:49 pm
Market Cap1.87B
PE Ratio53.99
Dividend0
Non-Energy Minerals
Other Metals/Minerals
24.5KMadhav Copper Income Statement
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 714.43M | 1.69B | 2.13B | 2.02B | 3.83B | 1.22B | 0 | 354.12M | 1.25B |
| Gross profit | 21.26M | 42.28M | 77.91M | 137.53M | 133.08M | -12.85M | -22.50M | -13.11M | 78.40M |
| Operating expenses (excl. COGS) | -1.47M | -3.72M | -6.20M | -74.05M | -67.23M | -9.79M | -24.13M | -16.36M | -30.54M |
| Selling/general/admin expenses, total | -1.46M | -3.26M | -6.18M | -74.05M | -68.11M | -10.10M | -24.13M | -14.82M | -29.59M |
| Research & development | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.46M | -3.26M | -6.18M | -74.05M | -68.11M | -10.10M | -24.13M | -14.82M | -29.59M |
| Other operating expenses, total | -15.65K | -464.69K | -17.27K | -2.71K | 885.00K | 309.00K | -2.00K | -1.54M | -944.00K |
| Operating income | 19.79M | 38.56M | 71.71M | 63.47M | 65.85M | -22.64M | -46.63M | -29.47M | 47.86M |
| Non-operating income, total | -8.50M | -6.57M | -12.52M | -2.71M | -5.00M | 3.75M | -6.11M | 41.02M | -13.32M |
| Interest expense, net of interest capitalized | -10.35M | -9.21M | -12.62M | -10.56M | -8.28M | -8.69M | -5.66M | -6.67M | -19.64M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.86M | 2.16M | 70.62K | 6.78M | 3.27M | 12.22M | -444.00K | 46.63M | 6.29M |
| Non-operating interest income | 327.27K | 569.69K | 183.94K | 189.00K | 1.89M | 1.08M | 225.00K | 448.00K | 2.65M |
| Miscellaneous non-operating expense | 1.53M | 1.59M | -113.32K | 6.59M | 1.38M | 11.15M | -669.00K | 46.18M | 3.65M |
| Unusual income/expense | — | 481.75K | 34.32K | 1.08M | 0 | 220.00K | 0 | 1.06M | 29.00K |
| Pretax income | 11.29M | 31.99M | 59.19M | 60.77M | 60.85M | -18.89M | -52.74M | 11.55M | 34.54M |
| Taxes | -2.88M | -8.31M | -22.77M | -16.27M | -16.16M | -5.51M | 8.60M | 717.00K | 12.34M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 8.41M | 23.68M | 36.42M | 44.50M | 44.69M | -24.40M | -44.14M | 12.27M | 46.88M |
| Net income | 8.41M | 23.68M | 36.42M | 44.50M | 44.69M | -24.40M | -44.14M | 12.27M | 46.88M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 8.41M | 23.68M | 36.42M | 44.50M | 44.69M | -24.40M | -44.14M | 12.27M | 46.88M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | 24.25M | 45.16M | 89.43M | 86.99M | 92.17M | 6.18M | -24.13M | -11.01M | 64.50M |
| EBIT | 19.79M | 38.56M | 71.71M | 63.47M | 65.85M | -22.64M | -46.63M | -29.47M | 47.86M |
| Total operating expenses | -694.64M | -1.65B | -2.06B | -1.96B | -3.77B | -1.24B | -46.63M | -383.59M | -1.20B |
| Prepaid expenses | — | — | 7.90M | 265.00K | 545.00K | 555.00K | 401.00K | 453.00K | 1.19M |
| Deferred income, current | — | 5.57M | 7.12M | 10.40M | 994.00K | 11.91M | 12.03M | 14.09M | 4.30M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.81M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.60K | 0 | 4.18M | 3.13M | 1.62M | 7.10M | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800