Madhav Marbles and Granites Ltd
NSE: MADHAV BSE: 515093
₹35.41
(-1.50%)
Tue, 17 Mar 2026, 11:46 pm
Market Cap317.89M
PE Ratio0
Dividend0
Non-Energy Minerals
Construction Materials
24.5KMadhav Marbles and Granites Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 737.44M | 887.55M | 829.57M | 581.65M | 636.02M | 651.64M | 626.54M | 634.06M | 741.02M | 909.77M | 788.78M | 793.41M | 696.53M | 771.38M | 603.05M | 620.18M | 533.64M | 472.25M | 395.84M | 310.24M |
| Gross profit | 164.63M | 228.89M | 80.20M | 108.57M | 100.57M | 71.61M | 116.81M | 109.61M | 121.64M | 159.81M | 119.92M | 113.92M | 70.99M | 106.60M | 47.17M | 73.42M | 52.45M | 22.60M | 12.46M | 21.36M |
| Operating expenses (excl. COGS) | 15.81M | -65.53M | — | -76.21M | -62.00M | -62.88M | -91.75M | -73.55M | -71.53M | -72.91M | -71.72M | -68.69M | -90.90M | -80.99M | -65.68M | -85.59M | -78.79M | -64.00M | -49.57M | -47.68M |
| Selling/general/admin expenses, total | — | -59.00M | — | -72.73M | -60.14M | -60.58M | -91.10M | -76.65M | -70.30M | -70.42M | -69.05M | -66.46M | -88.11M | -78.98M | -63.79M | -66.72M | -76.16M | -61.97M | -50.99M | -46.51M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -59.00M | — | -72.73M | -60.14M | -60.58M | -91.10M | -76.65M | -70.30M | -70.42M | -69.05M | -66.46M | -88.11M | -78.98M | -63.79M | -66.72M | -76.16M | -61.97M | -50.99M | -46.51M |
| Other operating expenses, total | 15.81M | -6.53M | — | -3.48M | -1.86M | -2.30M | -647.11K | 3.10M | -1.23M | -2.49M | -2.68M | -2.23M | -2.79M | -2.01M | -1.90M | -18.87M | -2.64M | -2.04M | 1.42M | -1.17M |
| Operating income | 180.44M | 163.36M | 80.20M | 32.36M | 38.57M | 8.72M | 25.06M | 36.06M | 50.11M | 86.90M | 48.20M | 45.23M | -19.92M | 25.61M | -18.52M | -12.17M | -26.34M | -41.40M | -37.12M | -26.32M |
| Non-operating income, total | -4.55M | -12.13M | -37.68M | -17.74M | -4.19M | -3.81M | 31.48M | 14.33M | 32.07M | 22.79M | 32.39M | 15.70M | 41.53M | 34.54M | 48.03M | 20.87M | 31.82M | 31.29M | 19.04M | 14.85M |
| Interest expense, net of interest capitalized | -11.69M | -24.28M | -46.94M | -28.72M | -13.56M | -10.98M | -6.86M | -543.87K | -7.59K | -90.60K | -4.84M | -2.23M | -10.78M | -12.99M | -12.46M | -8.82M | -8.36M | -9.77M | -17.69M | -14.55M |
| Interest capitalized | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.15M | 12.15M | 9.26M | 10.97M | 9.37M | 7.17M | 38.19M | 14.92M | 32.82M | 22.90M | 37.51M | 17.40M | 51.41M | 47.53M | 65.45M | 29.69M | 40.19M | 41.06M | 36.46M | 28.45M |
| Non-operating interest income | 6.39M | 3.50M | — | 9.65M | 7.45M | 2.82M | 2.87M | 6.81M | 15.51M | 17.58M | 19.14M | 21.25M | 29.16M | 28.03M | 29.26M | 0 | 0 | 24.12M | 28.73M | 15.80M |
| Miscellaneous non-operating expense | 755.42K | 8.66M | 9.26M | 1.32M | 1.92M | 4.35M | 35.32M | 8.10M | 17.31M | 5.32M | 18.36M | -3.85M | 22.26M | 19.50M | 36.19M | 29.69M | 40.19M | 16.94M | 7.72M | 9.02M |
| Unusual income/expense | — | 0 | — | — | — | — | 150.23K | -42.59K | -742.34K | -21.78K | -281.94K | 524.83K | 902.92K | 0 | -4.95M | 0 | 0 | 0 | 266.92K | 953.22K |
| Pretax income | 175.90M | 151.24M | 42.52M | 14.62M | 34.38M | 4.91M | 56.54M | 50.39M | 82.18M | 109.69M | 80.59M | 60.93M | 21.62M | 60.15M | 29.51M | 8.71M | 5.48M | -10.11M | -18.08M | -11.48M |
| Taxes | -28.79M | -19.24M | -5.23M | 1.68M | -2.08M | 5.53M | -10.44M | -19.09M | -21.81M | -31.15M | -4.76M | -8.84M | -3.63M | -14.03M | -9.48M | -2.49M | -843.44K | 2.91M | -1.01M | -3.36M |
| Non-controlling/minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 716.03K | 13.53M | 27.49M | 18.24M | 8.58M | 8.04M |
| After tax other income/expense | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 147.11M | 132.00M | 37.29M | 16.29M | 32.29M | 10.43M | 46.10M | 31.30M | 60.37M | 78.54M | 75.83M | 52.09M | 17.99M | 46.12M | 20.74M | 9.18M | -23.61M | -20.20M | -14.49M | -6.80M |
| Net income | 147.11M | 132.00M | 37.29M | 16.29M | 32.29M | 10.43M | 46.10M | 31.30M | 60.37M | 78.54M | 75.83M | 52.09M | 17.99M | 46.12M | 20.74M | 9.18M | -23.61M | -20.20M | -14.49M | -6.80M |
| Dilution adjustment | 5.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 152.96M | 132.00M | 37.29M | 16.29M | 32.29M | 10.43M | 46.10M | 31.30M | 60.37M | 78.54M | 75.83M | 52.09M | 17.99M | 46.12M | 20.74M | 9.18M | -23.61M | -20.20M | -14.49M | -6.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 212.85M | 200.74M | 122.05M | 80.94M | 85.47M | 54.79M | 67.96M | 85.13M | 104.75M | 119.20M | 73.25M | 68.54M | 4.32M | 73.21M | 30.43M | 34.02M | 22.22M | 5.84M | -9.25M | -676.32K |
| EBIT | 180.44M | 163.36M | 80.20M | 32.36M | 38.57M | 8.72M | 25.06M | 36.06M | 50.11M | 86.90M | 48.20M | 45.23M | -19.92M | 25.61M | -18.52M | -12.17M | -26.34M | -41.40M | -37.12M | -26.32M |
| Total operating expenses | -556.99M | -724.18M | -749.37M | -549.29M | -597.45M | -642.92M | -601.48M | -598.00M | -690.92M | -822.87M | -740.58M | -748.18M | -716.45M | -745.77M | -621.57M | -632.35M | -559.98M | -513.65M | -432.96M | -336.56M |
| Prepaid expenses | 11.31M | 2.04M | — | 14.30M | 14.51M | 18.82M | 5.26M | 12.71M | 39.54M | 31.25M | 34.30M | 40.51M | 49.26M | 3.44M | 3.46M | 3.42M | 3.93M | 4.16M | 4.65M | 2.92M |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.61M | 4.65M | 2.51M | 3.11M | 7.07M | 7.23M | 10.07M | 4.84M | 6.90M | 8.07M | 7.42M | 8.72M |
| Capital and operating lease obligations | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 64.43M | 63.73M | — | 62.26M | 57.41M | 48.25M | 58.91M | 51.98M | 37.59M | 46.95M | 41.99M | 43.49M | 43.49M | 47.35M | 43.09M | 32.04M | 25.59M | 20.97M | 22.06M | 22.39M |
| Deferred income, non-current | 0 | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 6.81M | 6.64M | 6.72M | 1.63M | 1.63M | 1.62M | 1.62M | 1.62M | 1.62M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.55M | 4.83M | -8.69M | -31.38M | -44.04M | -52.62M | -60.66M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -26.84M | -10.20M | — | -8.95M | -8.95M | -8.95M | -8.95M | -8.95M | -8.95M | -15.70M | -16.15M | -10.77M | -10.77M | -2.70M | -2.70M | 0 | -4.47M | -2.24M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | — | 0 | 0 | -8.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800