Madhusudan Industries Ltd
NSE: MADSUDIND BSE: 515059
₹30.75
(2.53%)
Tue, 17 Mar 2026, 09:43 am
Market Cap165.28M
PE Ratio0
Dividend0
Madhusudan Industries Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -5.11M | -6.42M | -3.97M | -2.03M | -657.43K | -26.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 174.88M | 181.67M | 147.92M | 141.28M | 139.21M | 147.03M | 141.22M | 145.04M | 188.70M | 201.31M | 202.10M | 187.02M | 233.22M | 264.58M | 292.72M | 320.69M | 312.53M |
| Total current assets | 153.07M | 159.33M | 94.14M | 84.22M | 84.15M | 77.57M | 77.32M | 83.40M | 95.85M | 103.67M | 113.34M | 105.84M | 121.17M | 140.58M | 144.78M | 150.38M | 166.38M |
| Cash and short term investments | 8.40M | 8.06M | 10.43M | 50.96M | 50.82M | 56.84M | 50.26M | 53.17M | 68.86M | 79.42M | 87.20M | 77.68M | 90.68M | 107.64M | 111.53M | 141.40M | 161.86M |
| Cash & equivalents | 2.63M | 2.45M | 1.62M | 1.88M | 14.89M | 27.51M | 27.96M | 29.79M | 1.04M | 6.21M | 4.96M | 4.17M | 5.42M | 3.47M | 3.21M | 8.35M | 7.26M |
| Short term investments | 5.77M | 5.61M | 8.81M | 49.08M | 35.94M | 29.33M | 22.30M | 23.38M | 67.82M | 73.21M | 82.24M | 73.51M | 85.26M | 104.17M | 108.31M | 133.05M | 154.60M |
| Total receivables, net | 118.64M | 125.10M | 67.25M | 32.25M | 33.12M | 18.36M | 26.36M | 29.49M | 24.58M | 21.08M | 22.72M | 24.49M | 27.92M | 29.95M | 2.57M | 3.24M | 3.81M |
| Accounts receivable - trade, net | 20.67M | 19.79M | 17.11M | 17.12M | 17.02M | 17.04M | 14.36M | 10.97M | 4.60M | 1.42K | 1.41K | 0 | — | — | — | — | — |
| Other receivables | 97.97M | 105.31M | 50.14M | 15.13M | 16.11M | 1.32M | 12.00M | 18.52M | 19.99M | 21.08M | 22.72M | 24.49M | — | — | — | — | — |
| Total inventory | 3.26M | 677.03K | 332.06K | 72.02K | 45.08K | 40.02K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 162.21K | 162.21K | 162.21K | 940.29K | 162.21K | 2.33M | 697.98K | 734.21K | 2.41M | 3.17M | 3.42M | 3.67M | 2.57M | 3.00M | 30.61M | 5.67M | 621.59K |
| Total non-current assets | 21.81M | 22.33M | 53.78M | 57.06M | 55.06M | 69.46M | 63.91M | 61.64M | 92.85M | 97.63M | 88.76M | 81.18M | 112.05M | 123.99M | 147.94M | 170.31M | 146.15M |
| Long term investments | 940.09K | 893.73K | 34.90M | 10.32M | 9.61M | 19.85M | 20.52M | 19.55M | 61.13M | 67.72M | 60.48M | 55.44M | 87.48M | 99.36M | 125.72M | 149.36M | 126.14M |
| Note receivable - long term | — | — | — | 3.19M | 3.19M | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 8.07K | 8.07K | 0 | — | 0 | 13.06M | 13.90M | 13.90M | 54.43M | 62.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 932.02K | 885.66K | 34.90M | 7.13M | 6.41M | 6.79M | 6.62M | 5.65M | 6.70M | 5.47M | 60.48M | 55.44M | 87.48M | 99.36M | 125.72M | 149.36M | 126.14M |
| Net property/plant/equipment | 20.82M | 21.42M | 18.88M | 16.67M | 15.13M | 16.92M | 31.08M | 28.36M | 25.02M | 23.57M | 22.27M | 21.19M | 20.19M | 20.23M | 19.03M | 17.99M | 17.08M |
| Gross property/plant/equipment | 36.97M | 39.89M | 39.41M | 37.87M | 37.62M | 37.37M | 60.22M | 58.45M | 26.66M | 26.65M | 26.62M | 26.62M | 26.62M | 27.42M | 27.52M | 27.52M | 27.54M |
| Deferred tax assets | — | — | — | — | — | — | 0 | 0 | 2.68M | 2.36M | 2.33M | 1.88M | 1.71M | 1.74M | 520.76K | 500.29K | 473.65K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 16.84M | 17.42M | 23.56M | 3.07M | 4.01M | 4.03M | 3.98M | 3.68M | 2.68M | 2.68M | 2.66M | 2.66M | 2.46M | 2.46M |
| Short term debt | 20.42M | 27.56M | 2.67M | 8.10M | 626.01K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | 1.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 20.42M | 27.56M | 2.67M | 6.60M | 626.01K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 6.85M | 9.56M | 7.13M | 56.88K | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income tax payable | 5.35M | 5.35M | 5.35M | — | — | — | — | 118.38K | — | — | — | — | — | — | — | — | — |
| Long term debt | 35.87M | 31.52M | 21.12M | 1.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 35.87M | 31.52M | 21.12M | 1.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 104.75M | 105.84M | 110.30M | 117.57M | 124.93M | 136.24M | 130.57M | 133.18M | 172.95M | 183.49M | 185.01M | 175.13M | 211.05M | 235.78M | 259.80M | 282.75M | 278.56M |
| Shareholders' equity | 104.75M | 105.84M | 110.30M | 117.57M | 124.93M | 136.24M | 130.57M | 133.18M | 172.95M | 183.49M | 185.01M | 175.13M | 211.05M | 235.78M | 259.80M | 282.75M | 278.56M |
| Common equity, total | 104.75M | 105.84M | 110.30M | 117.57M | 124.93M | 136.24M | 130.57M | 133.18M | 172.95M | 183.49M | 185.01M | 175.13M | 211.05M | 235.78M | 259.80M | 282.75M | 278.56M |
| Other common equity | 77.87M | 78.96M | 83.43M | 90.69M | 98.05M | 178.56M | 171.13M | 171.13M | 170.97M | 170.86M | 170.65M | 170.52M | 170.61M | 170.46M | 170.40M | 170.16M | 169.88M |
| Total debt | 56.29M | 59.08M | 23.78M | 9.35M | 626.01K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | 47.88M | 51.02M | 13.36M | -41.61M | -50.20M | -56.84M | -50.26M | -53.17M | -68.86M | -79.42M | -87.20M | -77.68M | -90.68M | -107.64M | -111.53M | -141.40M | -161.86M |
| Change in accounts receivable | 11.98M | -3.76M | 46.53M | 13.39M | -701.10K | -236.97K | 2.68M | 3.39M | 692.67K | 35.99K | 1 | 1.41K | 0 | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -7.78M | 2.92M | -2.84M | -758.62K | -1.55M | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Change in other assets/liabilities | — | — | — | 939.23K | 0 | 5.28M | 15.38M | -6.43M | -14.51M | -787.48K | -5.65M | -5.25M | -5.90M | -11.94M | -14.01M | -2.71M | -7.90M |
| Sale of fixed assets & businesses | 69.75K | 219.12K | 325.46K | 605.56K | 75.00K | 0 | 3.23M | 85.95K | 1.47M | 16.00K | 0 | 0 | 0 | 321.73K | 0 | 0 | 0 |
| Purchase/sale of investments, net | -14.31K | 95.25K | -33.52M | -14.37M | 8.73M | 8.68M | 2.38M | -426.59K | -8.04M | -1.67M | -2.00M | 252.19K | 407.96K | 4.93M | 7.73M | 489.69K | 0 |
| Sale/maturity of investments | 454 | 139.56K | 811.78K | 15.80M | 26.29M | 44.47M | 14.74M | 7.39M | 14.63M | 13.10M | 10.05M | 17.82M | 407.96K | 13.23M | 67.57M | 1.60M | 0 |
| Purchase of investments | -14.77K | -44.31K | -34.34M | -30.17M | -17.55M | -35.79M | -12.36M | -7.82M | -22.67M | -14.77M | -12.05M | -17.57M | 0 | -8.30M | -59.83M | -1.11M | 0 |
| Other investing cash flow items, total | 1.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 25.65M | 2.77M | -33.07M | -14.63M | -7.86M | -5.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 25.65M | 2.77M | -33.07M | -14.63M | -7.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | -5.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800