Madhya Bharat Agro Products Ltd
NSE: MBAPL BSE: 538370
₹531.75
(5.34%)
Wed, 08 Apr 2026, 11:00 am
Market Cap44.23B
PE Ratio44.51
Dividend0.11
Madhya Bharat Agro Products Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 113.91M | 366.24M | 215.28M | 396.57M | 461.69M | 454.78M | 588.03M | 622.32M | 646.63M | 816.31M | 899.15M | 814.88M | 881.95M | 1.31B | 2.83B | 5.08B | 4.93B | 6.91B |
| Gross profit | 23.23M | 59.36M | 43.97M | 105.07M | 129.87M | 135.46M | 127.35M | 88.27M | 164.24M | 312.00M | 288.14M | 57.74M | -11.23M | 23.65M | -780.05M | -2.23B | -1.70B | -1.45B |
| Operating expenses (excl. COGS) | -17.24M | -39.86M | -30.18M | -50.59M | -61.55M | -36.74M | -42.25M | -59.52M | -76.69M | -168.17M | -162.53M | -211.64M | -169.77M | -244.46M | -411.12M | -628.55M | -841.56M | -1.07B |
| Selling/general/admin expenses, total | -17.20M | -39.79M | -30.18M | -50.59M | -61.55M | -36.74M | -42.25M | -59.52M | -76.69M | -168.17M | -162.53M | -211.64M | -169.77M | -244.46M | -411.12M | -628.55M | -841.56M | -1.07B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -17.20M | -39.79M | -30.18M | -50.59M | -61.55M | -36.74M | -42.25M | -59.52M | -76.69M | -168.17M | -162.53M | -211.64M | -169.77M | -244.46M | -411.12M | -628.55M | -841.56M | -1.07B |
| Other operating expenses, total | -39.00K | -71.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 5.99M | 19.50M | 13.80M | 54.48M | 68.32M | 98.72M | 85.10M | 28.75M | 87.55M | 143.83M | 125.61M | -153.90M | -181.00M | -220.81M | -1.19B | -2.86B | -2.54B | -2.52B |
| Non-operating income, total | 1.90M | -2.29M | -2.55M | -8.99M | -15.21M | -45.51M | -31.61M | 28.14M | -28.26M | -11.27M | -52.81M | 311.42M | 395.67M | 506.57M | 2.00B | 4.62B | 3.06B | 3.46B |
| Interest expense, net of interest capitalized | -1.75M | -4.95M | -6.16M | -12.21M | -17.02M | -48.35M | -33.22M | -32.62M | -28.26M | -51.21M | -52.04M | -36.25M | -30.65M | -38.01M | -75.40M | -164.33M | -259.89M | -280.56M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.65M | 2.66M | 3.60M | 3.22M | 1.81M | 2.83M | 1.61M | 60.76M | -8.00K | 39.94M | -767.00K | 347.67M | 426.31M | 544.58M | 2.08B | 4.78B | 3.32B | 3.74B |
| Non-operating interest income | 407.00K | 1.45M | 1.48M | 1.55M | 1.04M | 1.07M | 503.00K | 334.00K | 422.00K | 392.00K | 297.00K | 322.00K | 458.00K | 582.00K | 1.48M | 13.33M | 43.26M | 35.67M |
| Miscellaneous non-operating expense | 3.24M | 1.20M | 2.12M | 1.67M | 764.00K | 1.77M | 1.11M | 60.42M | -430.00K | 39.55M | -1.06M | 347.35M | 425.86M | 544.00M | 2.08B | 4.74B | 3.28B | 3.71B |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 7.89M | 17.20M | 11.24M | 45.49M | 53.11M | 53.20M | 53.49M | 56.89M | 59.29M | 132.56M | 72.80M | 157.52M | 214.66M | 285.76M | 811.79M | 1.76B | 522.68M | 946.22M |
| Taxes | -1.85M | -4.95M | -2.82M | -14.89M | -17.30M | -17.44M | -17.52M | -17.87M | 32.78M | -15.27M | -21.66M | -43.20M | -66.29M | -83.34M | -241.58M | -519.65M | -274.23M | -371.46M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.04M | 12.25M | 8.42M | 30.60M | 35.80M | 35.77M | 35.98M | 39.02M | 92.07M | 117.29M | 51.14M | 114.33M | 148.38M | 202.42M | 570.20M | 1.24B | 248.45M | 574.76M |
| Net income | 6.04M | 12.25M | 8.42M | 30.60M | 35.80M | 35.77M | 35.98M | 39.02M | 92.07M | 117.29M | 51.14M | 114.33M | 148.38M | 202.42M | 570.20M | 1.24B | 248.45M | 574.76M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.04M | 12.25M | 8.42M | 30.60M | 35.80M | 35.77M | 35.98M | 39.02M | 92.07M | 117.29M | 51.14M | 114.33M | 148.38M | 202.42M | 570.20M | 1.24B | 248.45M | 574.76M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 7.62M | 21.30M | 16.07M | 57.97M | 73.78M | 117.86M | 104.96M | 64.96M | 122.89M | 214.84M | 206.27M | -50.02M | -76.89M | -127.09M | -1.01B | -2.63B | -2.25B | -2.18B |
| EBIT | 5.99M | 19.50M | 13.80M | 54.48M | 68.32M | 98.72M | 85.10M | 28.75M | 87.55M | 143.83M | 125.61M | -153.90M | -181.00M | -220.81M | -1.19B | -2.86B | -2.54B | -2.52B |
| Total operating expenses | -107.92M | -346.74M | -201.48M | -342.09M | -393.37M | -356.07M | -502.94M | -593.57M | -559.08M | -672.48M | -773.55M | -968.78M | -1.06B | -1.53B | -4.03B | -7.94B | -7.47B | -9.43B |
| Prepaid expenses | 28.00K | 1.40M | 2.84M | 11.67M | 9.94M | 11.44M | 8.89M | 8.85M | 10.89M | 20.14M | 13.08M | 2.23M | 2.98M | 3.08M | 5.93M | 6.90M | 15.02M | 13.62M |
| Deferred income, current | — | — | — | — | — | 59.84M | 20.01M | — | — | 272.00K | 23.14M | 88.39M | 102.29M | 121.99M | 142.38M | 161.04M | 242.92M | 177.69M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29M | 1.29M | 1.09M | 1.07M | 1.05M | 5.04M | 5.04M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.04M | 4.04M | 4.29M | 6.70M | 13.31M | 20.09M | 26.88M | 32.68M | — | 0 | 0 | 115.68M | 18.60M | 51.14M | 150.58M | 361.13M | 543.05M | 748.11M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.85M | -13.21M | -13.21M | -10.94M | -10.93M | -10.92M | -21.89M | -43.78M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800