Magadh Sugar & Energy Ltd
NSE: MAGADSUGAR BSE: 540650
₹452.30
(-0.20%)
Wed, 18 Mar 2026, 04:42 am
Market Cap6.42B
PE Ratio7.37
Dividend2.75
Magadh Sugar & Energy Financials
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 6.79B | 7.16B | 7.37B | 8.97B | 9.28B | 9.84B | 9.53B | 10.97B | 13.21B |
| Gross profit | 0 | 1.54B | 660.38M | 1.04B | 1.44B | 1.03B | 1.25B | 1.38B | 2.44B | 2.42B |
| Operating expenses (excl. COGS) | -109.88K | -138.36M | -217.70M | -239.03M | -153.77M | -264.05M | -302.21M | -301.10M | -539.13M | -558.83M |
| Selling/general/admin expenses, total | -107.38K | -132.56M | -215.06M | -235.88M | -266.02M | -258.52M | -296.39M | -294.79M | -532.68M | -535.63M |
| Research & development | — | -32.78M | -58.07M | — | -39.90M | -54.51M | -44.97M | -69.17M | -46.34M | -26.53M |
| Selling/general/admin expenses, other | -107.38K | -132.56M | -156.99M | -235.88M | -226.12M | -204.01M | -251.42M | -225.62M | -486.34M | -509.11M |
| Other operating expenses, total | -2.50K | -5.79M | -2.64M | -3.15M | 112.25M | -5.53M | -5.82M | -6.31M | -6.45M | -23.19M |
| Operating income | -109.88K | 1.40B | 442.68M | 803.98M | 1.29B | 765.15M | 945.21M | 1.07B | 1.90B | 1.86B |
| Non-operating income, total | 0 | -387.19M | -341.08M | -265.30M | -212.49M | -342.04M | -280.72M | -303.94M | -335.04M | -387.11M |
| Interest expense, net of interest capitalized | — | -397.44M | -429.39M | -435.05M | -637.77M | -603.14M | -409.08M | -338.14M | -350.23M | -401.48M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.15M |
| Non-operating income, excl. interest expenses | 0 | 3.79M | 12.88M | 132.89M | 398.51M | 250.29M | 109.25M | 24.95M | 9.46M | 9.63M |
| Non-operating interest income | — | 3.50M | 7.25M | 5.06M | 2.58M | 8.06M | 6.59M | 5.31M | 3.63M | 3.59M |
| Miscellaneous non-operating expense | 0 | -3.06M | 3.33M | 127.83M | 395.94M | 242.23M | 102.67M | 19.63M | 5.83M | 6.05M |
| Unusual income/expense | — | 6.47M | 75.43M | 36.86M | 26.77M | 10.81M | 19.11M | 9.26M | 5.73M | 4.74M |
| Pretax income | -109.88K | 1.02B | 101.60M | 538.68M | 1.08B | 423.11M | 664.49M | 770.91M | 1.57B | 1.48B |
| Taxes | 0 | -437.88M | 147.51M | -196.53M | -246.04M | -152.30M | -204.32M | -268.29M | -401.83M | -383.34M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -109.88K | 578.44M | 249.11M | 342.15M | 830.39M | 270.81M | 460.17M | 502.62M | 1.16B | 1.09B |
| Net income | -109.88K | 578.44M | 249.11M | 342.15M | 830.39M | 270.81M | 460.17M | 502.62M | 1.16B | 1.09B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -109.88K | 578.44M | 249.11M | 342.15M | 830.39M | 270.81M | 460.17M | 502.62M | 1.16B | 1.09B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -109.88K | 1.60B | 629.51M | 982.95M | 1.47B | 957.91M | 1.16B | 1.33B | 2.16B | 2.14B |
| EBIT | -109.88K | 1.40B | 442.68M | 803.98M | 1.29B | 765.15M | 945.21M | 1.07B | 1.90B | 1.86B |
| Total operating expenses | -109.88K | -5.39B | -6.71B | -6.56B | -7.68B | -8.52B | -8.89B | -8.46B | -9.06B | -11.35B |
| Prepaid expenses | — | 49.02M | 50.58M | 4.03M | 3.60M | 3.95M | 1.32M | 1.38M | 1.46M | 2.20M |
| Deferred income, current | — | — | — | 20.64M | 20.27M | 205.91M | 17.66M | 20.90M | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 10.63M | 10.63M | 10.34M | 10.01M | 2.44M | 1.23M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 582.47M | 584.44M | 612.44M | 457.99M | 477.73M | 523.88M | 568.29M | 574.15M | 588.25M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -24.23M | -12.13M | -24.27M | -56.37M | -56.37M | -91.60M | -98.64M | -211.38M |
| Preferred dividends paid | 0 | 0 | -52.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800